Jagatjit Industries Ltd

₹ 172 -4.99%

14 Aug - close price

About

Incorporated in 1944, Jagatjit Industries Ltd manufactures and sells Liquor products and does job work for food products^[1]

Key Points

Business Overview:^[1]
JIL operates in the premium drinks segment and has the largest integrated distilleries manufacturing potable alcohol in Asia. It was the first in India to have in-house capabilities for producing molasses and non-molasses-based potable alcohol from fully automated distillation plants. The company manufactures and markets alcoholic beverages, malt, malt extract, nutritious planned food, milk powder, ghee, dairy products, and malted milk foods.

Website BSE

Market Cap ₹ 806 Cr.
Current Price ₹ 172
High / Low ₹ 242 / 116
Stock P/E 69.5
Book Value ₹ 13.5
Dividend Yield 0.00 %
ROCE 10.5 %
ROE 17.1 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Unsung hero

Kanaklata Barua

As a teenager, she led an unarmed procession to hoist the national flag at Gohpur police station. She was shot while refusing to let the flag fall.

Unsung hero

Surain Singh Badagilwandi

He was a member of the Ghadar Party and was involved in the Lahore Conspiracy Case. He was executed on 17 November 1915.

Pros

Company is expected to give good quarter

Cons

Stock is trading at 12.8 times its book value
Company has low interest coverage ratio.
The company has delivered a poor sales growth of -8.69% over past five years.
Company has a low return on equity of -3.34% over last 3 years.
Earnings include an other income of Rs.110 Cr.
Debtor days have increased from 27.8 to 44.0 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Beverages Breweries & Distilleries

Part of BSE Fast Moving Consumer Goods

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	136.66	140.25	150.39	130.15	120.26	137.18	118.71	115.35	90.28	64.61	22.97	75.67	160.30
	131.92	136.92	145.75	125.40	120.10	140.10	123.73	121.45	96.61	78.97	39.92	85.50	159.72
Operating Profit	4.74	3.33	4.64	4.75	0.16	-2.92	-5.02	-6.10	-6.33	-14.36	-16.95	-9.83	0.58
OPM %	3.47%	2.37%	3.09%	3.65%	0.13%	-2.13%	-4.23%	-5.29%	-7.01%	-22.23%	-73.79%	-12.99%	0.36%
	6.96	7.96	4.96	6.05	4.47	4.27	10.15	8.97	5.70	3.88	97.77	4.54	3.67
Interest	6.60	6.47	6.50	6.47	6.64	6.99	7.12	7.41	6.78	12.38	10.94	6.20	7.30
Depreciation	2.46	2.44	2.48	2.37	2.31	2.34	2.34	2.28	2.49	5.05	5.48	5.20	5.23
Profit before tax	2.64	2.38	0.62	1.96	-4.32	-7.98	-4.33	-6.82	-9.90	-27.91	64.40	-16.69	-8.28
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	2.64	2.38	0.62	1.96	-4.32	-7.98	-4.33	-6.82	-9.90	-27.91	64.40	-16.69	-8.28
EPS in Rs	0.57	0.51	0.13	0.42	-0.92	-1.71	-0.93	-1.46	-2.12	-5.97	13.77	-3.57	-1.77
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	831	688	485	364	286	221	400	443	507	557	492	254	324
	843	706	572	407	339	287	388	456	502	540	505	301	364
Operating Profit	-11	-18	-87	-44	-53	-67	11	-13	6	17	-13	-47	-41
OPM %	-1.4%	-2.7%	-18%	-12%	-18%	-30%	2.8%	-2.9%	1.1%	3.1%	-2.7%	-19%	-13%
	-0	5	34	33	68	76	33	52	42	26	27	112	110
Interest	31	41	49	55	73	42	30	29	31	26	28	36	37
Depreciation	12	13	13	12	10	10	9	10	10	10	9	18	21
Profit before tax	-56	-67	-114	-78	-67	-42	5	1	7	8	-23	10	12
Tax %	-23%	-2%	0%	-5%	-2%	18%	0%	6%	0%	0%	0%	0%
	-43	-66	-116	-75	-66	-45	5	0	7	8	-23	10	12
EPS in Rs	-9.33	-14.25	-25.09	-16.16	-14.29	-9.66	1.06	0.10	1.54	1.63	-5.01	2.11	2.46
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	-10%
5 Years:	-9%
3 Years:	-21%
TTM:	-30%

Compounded Profit Growth
10 Years:	8%
5 Years:	17%
3 Years:	24%
TTM:	140%

Stock Price CAGR
10 Years:	9%
5 Years:	20%
3 Years:	4%
1 Year:	-9%

Return on Equity
10 Years:	-35%
5 Years:	-1%
3 Years:	-3%
Last Year:	17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	46	46	46	46	46	46	46	46	46	47	47	47
Reserves	225	156	192	116	46	-1	5	6	19	29	7	16
	265	290	285	330	285	211	217	217	223	271	404	363
	285	257	258	277	285	256	231	229	215	268	264	293
Total Liabilities	821	749	781	769	662	512	498	499	502	615	721	719
	309	299	454	443	411	391	390	387	380	378	374	545
CWIP	1	0	1	0	0	0	0	0	1	8	191	1
Investments	4	5	4	3	9	6	6	6	6	4	4	4
	506	444	323	322	242	115	102	106	116	226	153	169
Total Assets	821	749	781	769	662	512	498	499	502	615	721	719

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	6	19	10	8	50	16	25	14	12	30	-5	0
	-22	2	30	20	65	33	-5	10	20	-66	-100	0
	15	-19	-43	-22	-118	-48	-26	-28	-24	26	105	0
Net Cash Flow	-1	1	-3	6	-2	1	-5	-4	9	-10	-0	0
Free Cash Flow	-20	18	17	7	53	17	16	10	9	-25	-155	0
CFO/OP	-33%	-77%	-5%	-17%	-95%	-24%	224%	-109%	216%	174%	40%	0%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	103	100	106	135	102	47	19	26	18	24	16	44
Inventory Days	95	109	184	182	193	167	64	54	55	66	54	122
Days Payable	127	131	302	387	428	270	106	81	61	83	92	156
Cash Conversion Cycle	72	78	-12	-70	-133	-56	-24	-1	12	7	-22	9
Working Capital Days	22	4	-15	-88	-124	-205	-80	-58	-64	-50	-67	-207
ROCE %	-4%	-5%	-13%	-5%	-1%	-9%	12%	11%	13%	10%	1%	10%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Beverages Segment Revenue Share
%

xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
		x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
		xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
			x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
			x		x			xx	xx
			xx						xx
									xxx

Please log in to see hidden values.

Food Segment Revenue Share
%

Country Liquor Volume
Million cases

Malted Milk Food Installed Capacity
MT per day

IMFL Volume
Million cases

States/UTs of Presence
count

Number of IMFL Brands
brands

Ethanol Plant Capacity
KLPD

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	88.02%	88.02%	87.55%	87.34%	87.34%	87.34%	87.34%	87.34%	87.34%	87.34%	87.34%	87.34%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.03%	0.03%	0.03%	0.00%	0.00%	0.00%
	0.01%	0.01%	0.03%	0.01%	0.01%	0.01%	0.01%	0.01%	0.02%	0.02%	0.02%	0.02%
	11.95%	11.94%	12.42%	12.66%	12.66%	12.66%	12.63%	12.63%	12.62%	12.66%	12.66%	12.66%
No. of Shareholders	6,024	9,155	11,741	14,052	13,546	13,434	13,673	13,750	13,114	13,309	13,479	13,243

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	74.72%	74.72%	74.72%	74.72%	74.72%	74.72%	74.13%	87.55%	87.34%	87.34%	87.34%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.03%	0.00%	0.00%
	0.02%	0.02%	0.08%	0.02%	8.22%	9.99%	0.04%	0.03%	0.01%	0.02%	0.02%
	25.26%	25.26%	25.20%	25.26%	17.05%	15.29%	25.83%	12.42%	12.63%	12.66%	12.66%
No. of Shareholders	3,826	3,617	3,452	3,472	3,446	4,172	4,271	11,741	13,673	13,479	13,243

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Jagatjit Industries Ltd

Jagatjit Industries Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings