Jagatjit Industries Ltd

Jagatjit Industries Ltd

₹ 134 0.37%
12 Jun - close price
About

Incorporated in 1944, Jagatjit Industries Ltd manufactures and sells Liquor products and does job work for food products[1]

Key Points

Business Overview:[1]
JIL operates in the premium drinks segment and has the largest integrated distilleries manufacturing potable alcohol in Asia. It was the first in India to have in-house capabilities for producing molasses and non-molasses-based potable alcohol from fully automated distillation plants. The company manufactures and markets alcoholic beverages, malt, malt extract, nutritious planned food, milk powder, ghee, dairy products, and malted milk foods.

  • Market Cap 628 Cr.
  • Current Price 134
  • High / Low 242 / 116
  • Stock P/E 62.8
  • Book Value 13.5
  • Dividend Yield 0.00 %
  • ROCE 10.5 %
  • ROE 17.1 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 9.97 times its book value
  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -8.69% over past five years.
  • Company has a low return on equity of -3.34% over last 3 years.
  • Earnings include an other income of Rs.112 Cr.
  • Debtor days have increased from 27.8 to 44.0 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
131 137 140 150 130 120 137 119 115 90 65 23 76
131 132 137 146 125 120 140 124 121 97 79 40 86
Operating Profit 0 5 3 5 5 0 -3 -5 -6 -6 -14 -17 -10
OPM % 0% 3% 2% 3% 4% 0% -2% -4% -5% -7% -22% -74% -13%
16 7 8 5 6 4 4 10 9 6 4 98 5
Interest 8 7 6 6 6 7 7 7 7 7 12 11 6
Depreciation 2 2 2 2 2 2 2 2 2 2 5 5 5
Profit before tax 7 3 2 1 2 -4 -8 -4 -7 -10 -28 64 -17
Tax % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
6 3 2 1 2 -4 -8 -4 -7 -10 -28 64 -17
EPS in Rs 1.39 0.57 0.51 0.13 0.42 -0.92 -1.71 -0.93 -1.46 -2.12 -5.97 13.77 -3.57
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
831 688 485 364 286 221 400 443 507 557 492 254
843 706 572 407 339 287 388 456 502 540 505 301
Operating Profit -11 -18 -87 -44 -53 -67 11 -13 6 17 -13 -47
OPM % -1% -3% -18% -12% -18% -30% 3% -3% 1% 3% -3% -19%
-0 5 34 33 68 76 33 52 42 26 27 112
Interest 31 41 49 55 73 42 30 29 31 26 28 36
Depreciation 12 13 13 12 10 10 9 10 10 10 9 18
Profit before tax -56 -67 -114 -78 -67 -42 5 1 7 8 -23 10
Tax % -23% -2% 0% -5% -2% 18% 0% 6% 0% 0% 0% 0%
-43 -66 -116 -75 -66 -45 5 0 7 8 -23 10
EPS in Rs -9.33 -14.25 -25.09 -16.16 -14.29 -9.66 1.06 0.10 1.54 1.63 -5.01 2.11
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -10%
5 Years: -9%
3 Years: -21%
TTM: -48%
Compounded Profit Growth
10 Years: 8%
5 Years: 17%
3 Years: 24%
TTM: 144%
Stock Price CAGR
10 Years: 5%
5 Years: 24%
3 Years: 6%
1 Year: -20%
Return on Equity
10 Years: -35%
5 Years: -1%
3 Years: -3%
Last Year: 17%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 46 46 46 46 46 46 46 46 46 47 47 47
Reserves 225 156 192 116 46 -1 5 6 19 29 7 16
265 290 285 330 285 211 217 217 223 271 404 363
285 257 258 277 285 256 231 229 215 268 264 293
Total Liabilities 821 749 781 769 662 512 498 499 502 615 721 719
309 299 454 443 411 391 390 387 380 378 374 545
CWIP 1 0 1 0 0 0 0 0 1 8 191 1
Investments 4 5 4 3 9 6 6 6 6 4 4 4
506 444 323 322 242 115 102 106 116 226 153 169
Total Assets 821 749 781 769 662 512 498 499 502 615 721 719

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
6 19 10 8 50 16 25 14 12 30 -5 0
-22 2 30 20 65 33 -5 10 20 -66 -100 0
15 -19 -43 -22 -118 -48 -26 -28 -24 26 105 0
Net Cash Flow -1 1 -3 6 -2 1 -5 -4 9 -10 -0 0
Free Cash Flow -20 18 17 7 53 17 16 10 9 -25 -155 0
CFO/OP -33% -77% -5% -17% -95% -24% 224% -109% 216% 174% 40% 0%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 103 100 106 135 102 47 19 26 18 24 16 44
Inventory Days 95 109 184 182 193 167 64 54 55 66 54 122
Days Payable 127 131 302 387 428 270 106 81 61 83 92 156
Cash Conversion Cycle 72 78 -12 -70 -133 -56 -24 -1 12 7 -22 9
Working Capital Days 22 4 -15 -88 -124 -205 -80 -58 -64 -50 -67 -207
ROCE % -4% -5% -13% -5% -1% -9% 12% 11% 13% 10% 1% 10%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Country Liquor Sales Volume
million cases ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
IMFL Sales Volume
million cases ・Standalone data
MMF Manufacturing Capacity
MT per day ・Standalone data
Malted Milk Food (MMF) Production
MT ・Standalone data
Export Presence
number of countries ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
88.02% 88.02% 88.02% 87.55% 87.34% 87.34% 87.34% 87.34% 87.34% 87.34% 87.34% 87.34%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.03% 0.03% 0.03% 0.00% 0.00%
0.01% 0.01% 0.01% 0.03% 0.01% 0.01% 0.01% 0.01% 0.01% 0.02% 0.02% 0.02%
11.95% 11.95% 11.94% 12.42% 12.66% 12.66% 12.66% 12.63% 12.63% 12.62% 12.66% 12.66%
No. of Shareholders 4,5846,0249,15511,74114,05213,54613,43413,67313,75013,11413,30913,479

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents