Jagatjit Industries Ltd

Jagatjit Industries Limited manufactures and markets alcoholic beverages, malted milk food products, and dairy products in India.

  • Market Cap: 164.76 Cr.
  • Current Price: 35.70
  • 52 weeks High / Low 36.00 / 18.10
  • Book Value: 19.56
  • Stock P/E:
  • Dividend Yield: 0.00 %
  • ROCE: -1.13 %
  • ROE: -59.76 %
  • Sales Growth (3Yrs): -25.39 %
  • Listed on BSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Company has reduced debt.
Cons:
Company has low interest coverage ratio.
The company has delivered a poor growth of -21.12% over past five years.
Company has a low return on equity of -48.79% for last 3 years.
Earnings include an other income of Rs.61.96 Cr.
Company's cost of borrowing seems high

Peer comparison Sector: Alcoholic Beverages // Industry: Breweries & Distilleries

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019
61 62 55 55 47 54 58
66 79 63 70 57 65 71
Operating Profit -5 -17 -8 -15 -10 -10 -12
OPM % -8% -28% -14% -27% -22% -19% -21%
Other Income 7 9 11 31 8 10 13
Interest 13 13 15 29 11 11 12
Depreciation 3 3 3 2 2 2 2
Profit before tax -14 -24 -15 -15 -16 -13 -14
Tax % -0% -0% -0% 9% -0% -0% -0%
Net Profit -14 -24 -15 -14 -16 15 -14
EPS in Rs -3.13 -5.42 -3.34 -3.21 -3.72 3.33 -3.17
Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
677 970 1,077 993 936 831 688 485 364 286 214
658 948 1,087 966 935 843 707 572 408 328 262
Operating Profit 19 21 -10 28 1 -11 -19 -87 -44 -43 -48
OPM % 3% 2% -1% 3% 0% -1% -3% -18% -12% -15% -22%
Other Income 28 64 85 20 4 -0 5 34 33 58 62
Interest 23 22 22 23 29 31 41 49 55 73 64
Depreciation 19 29 25 18 18 12 13 13 12 10 9
Profit before tax 5 35 28 7 -43 -56 -67 -114 -78 -67 -59
Tax % -39% 28% -23% 24% -6% 23% 2% -0% 5% 2%
Net Profit 6 25 35 5 -45 -43 -66 -116 -75 -66 -30
EPS in Rs 1.40 5.47 7.61 1.12 0.00 0.00 0.00 0.00 0.00 0.00 -6.77
Dividend Payout % 0% 0% 0% 0% -0% -0% -0% -0% -0% -0%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:-21.12%
3 Years:-25.39%
TTM:-21.47%
Compounded Profit Growth
10 Years:%
5 Years:-20.26%
3 Years:-5.28%
TTM:-1.20%
Stock Price CAGR
10 Years:-7.31%
5 Years:-2.05%
3 Years:-11.78%
1 Year:36.52%
Return on Equity
10 Years:%
5 Years:-34.49%
3 Years:-48.79%
Last Year:-59.76%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Sep 2019
46 46 46 46 46 46 46 46 46 46 46
Reserves 277 295 320 323 274 225 156 192 116 46 44
Borrowings 158 177 164 212 219 265 290 285 330 285 262
223 243 286 267 258 285 257 258 277 285 255
Total Liabilities 704 762 816 848 797 821 749 781 769 662 607
368 345 318 354 334 309 299 454 443 411 407
CWIP 4 1 5 2 6 1 0 1 0 0 0
Investments 12 12 5 6 5 4 5 4 3 9 29
320 404 488 486 452 506 444 323 322 242 171
Total Assets 704 762 816 848 797 821 749 781 769 662 607

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
36 22 -13 -24 12 6 19 10 8 50
6 -11 62 -29 -5 -22 2 30 20 65
-39 1 -32 20 -17 15 -19 -43 -22 -118
Net Cash Flow 3 12 17 -34 -11 -1 1 -3 6 -2

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 5% -4% 3% -3% -4% -5% -13% -5% -1%
Debtor Days 78 64 67 82 85 103 100 106 135 102
Inventory Turnover 4.80 4.55 4.01 4.38 4.15 3.48 1.97 2.08 2.25

Shareholding pattern in percentages

Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
74.72 74.72 74.72 74.72 74.72 74.72 74.72 74.72 74.72 74.72 74.72 74.72
0.02 0.02 0.02 0.23 0.21 0.21 0.08 0.02 0.02 0.02 0.02 0.02
25.26 25.26 25.26 25.05 25.07 25.07 25.20 25.26 25.26 25.26 25.26 25.26