Makers Laboratories Ltd
Incorporated in 1984, Makers Laboratories
Ltd is in the business of manufacturing and marketing of pharmaceuticals
- Market Cap ₹ 88.5 Cr.
- Current Price ₹ 150
- High / Low ₹ 230 / 122
- Stock P/E 39.4
- Book Value ₹ 120
- Dividend Yield 0.00 %
- ROCE 4.25 %
- ROE 3.36 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Company has a low return on equity of -2.44% over last 3 years.
- Earnings include an other income of Rs.10.9 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Healthcare Healthcare Pharmaceuticals & Biotechnology Pharmaceuticals
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
69 | 127 | 101 | 104 | 121 | |
60 | 108 | 98 | 103 | 112 | |
Operating Profit | 8 | 19 | 3 | 1 | 9 |
OPM % | 12% | 15% | 3% | 1% | 7% |
1 | 3 | 2 | 2 | 11 | |
Interest | 2 | 2 | 2 | 2 | 1 |
Depreciation | 5 | 4 | 4 | 5 | 5 |
Profit before tax | 3 | 16 | -1 | -4 | 13 |
Tax % | 50% | 25% | 161% | 23% | 19% |
1 | 12 | -2 | -5 | 11 | |
EPS in Rs | -0.56 | 8.44 | -8.05 | -10.61 | 12.69 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -2% |
TTM: | 16% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -23% |
TTM: | 146% |
Stock Price CAGR | |
---|---|
10 Years: | 9% |
5 Years: | 20% |
3 Years: | -2% |
1 Year: | 11% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | -2% |
Last Year: | 3% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
Equity Capital | 5 | 5 | 6 | 6 | 6 |
Reserves | 49 | 55 | 63 | 57 | 65 |
21 | 23 | 17 | 22 | 8 | |
62 | 62 | 66 | 76 | 70 | |
Total Liabilities | 136 | 144 | 152 | 161 | 148 |
71 | 68 | 85 | 87 | 74 | |
CWIP | 0 | 9 | 0 | 0 | 1 |
Investments | 2 | 0 | 0 | 3 | 0 |
63 | 66 | 67 | 71 | 73 | |
Total Assets | 136 | 144 | 152 | 161 | 148 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
0 | 18 | -9 | 1 | -4 | |
0 | -22 | 1 | -7 | 20 | |
0 | 0 | 6 | 6 | -16 | |
Net Cash Flow | 0 | -3 | -2 | -0 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|
Debtor Days | 88 | 39 | 72 | 70 | 84 |
Inventory Days | 344 | 166 | 281 | 227 | 230 |
Days Payable | 182 | 38 | 91 | 112 | 79 |
Cash Conversion Cycle | 250 | 167 | 262 | 185 | 234 |
Working Capital Days | 159 | 104 | 139 | 128 | 145 |
ROCE % | 15% | 1% | -2% | 4% |
Documents
Announcements
-
Intimation To Shareholders Whose E-Mail Ids Are Not Registered With The Company / RTA / DP
14 Jul - Notice of 40th AGM on Aug 8, 2025, and Annual Report link shared with shareholders.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 10 Jul
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
10 Jul - Company has enclosed herewith certificated received from RTA of the Company for the quarter ended 30.06.2025
-
40Th Annual General Meeting Of The Company To Be Held On Friday, 8Th August, 2025
9 Jul - 40th AGM on Aug 8, 2025 via VC with e-voting from Aug 4-7; annual report available online.
- Reg. 34 (1) Annual Report. 9 Jul
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1][2][3]
The company markets 200+ generic formulations in India across major therapeutic segments like anti-malarial, antibiotics, anti-inflammatory, analgesics, and anti-diabetics, catering to dispensing doctors, nursing homes, and hospitals. It also undertakes job work for injectables (anti-malarial) for IPCA and procures products on a P2P basis from manufacturers in Himachal Pradesh and Uttarakhand's excise-free zones.