Swadeshi Industries & Leasing Ltd

Swadeshi Industries & Leasing Ltd

₹ 128 -1.99%
13 Feb 4:01 p.m.
About

Incorporated in 1974, Swadeshi Industries & Leasing Ltd is in the business of trading of various items.[1]

Key Points

Business Overview:[1]
SILL is engaged in the manufacturing and supply of preservative-free grocery products across multiple categories.
a) Copper Division
Engaged in manufacturing and trading industrial copper products for varied applications.
b) Tax-Innovate
Provides specialized taxation and compliance solutions to simplify business processes.
c) MSME Park
Develops and operates multi-sector hubs supporting manufacturing and service-based MSMEs.
d) Preservative-Free Foods
Supplies natural, chemical-free groceries, promoting healthy and sustainable living.
e) Water-less Textile Dyeing
Offers an eco-friendly fabric dyeing technology that reduces water usage in textiles.

  • Market Cap 139 Cr.
  • Current Price 128
  • High / Low 164 / 3.06
  • Stock P/E 176
  • Book Value 7.34
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 17.5 times its book value
  • Promoter holding is low: 35.0%
  • Earnings include an other income of Rs.0.87 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2024 Sep 2025 Dec 2025
2.55 4.42 16.06
2.62 4.50 15.51
Operating Profit -0.07 -0.08 0.55
OPM % -2.75% -1.81% 3.42%
0.78 0.03 0.00
Interest 0.00 0.00 0.00
Depreciation 0.00 0.00 0.01
Profit before tax 0.71 -0.05 0.54
Tax % 11.27% 0.00% 27.78%
0.63 -0.05 0.39
EPS in Rs 0.58 -0.05 0.36
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
15.90
15.59
Operating Profit 0.31
OPM % 1.95%
0.87
Interest 0.00
Depreciation 0.00
Profit before tax 1.18
Tax % 11.86%
1.03
EPS in Rs 0.95
Dividend Payout % 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: 12%
5 Years: 166%
3 Years: 362%
1 Year: 4179%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
Equity Capital
Reserves
Total Liabilities
CWIP
Investments
Total Assets

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
Net Cash Flow

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2025
Debtor Days
Inventory Days
Days Payable
Cash Conversion Cycle
Working Capital Days
ROCE %

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
28.48% 28.48% 28.48% 28.48% 28.48% 28.48% 34.97% 34.97% 34.97% 34.97% 34.97% 34.97%
71.53% 71.52% 71.51% 71.53% 71.52% 71.52% 65.02% 65.02% 65.02% 65.01% 65.03% 65.02%
No. of Shareholders 11,13911,07610,99510,93310,82910,74210,62810,56710,48310,54610,78911,799

Documents