AG Ventures Ltd
Incorporated in 1978, A G Ventures Ltd is in the business of Investments and Trading.[1]
- Market Cap ₹ 134 Cr.
- Current Price ₹ 134
- High / Low ₹ 194 / 74.6
- Stock P/E 5.92
- Book Value ₹ 271
- Dividend Yield 0.00 %
- ROCE 2.31 %
- ROE 1.85 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.50 times its book value
- Company is expected to give good quarter
- Company's working capital requirements have reduced from 533 days to 49.7 days
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- The company has delivered a poor sales growth of -22.4% over past five years.
- Tax rate seems low
- Company has a low return on equity of -0.97% over last 3 years.
- Dividend payout has been low at 9.42% of profits over last 3 years
- Debtor days have increased from 30.7 to 38.7 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Commodity Chemicals
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 347 | 307 | 332 | 369 | 432 | 387 | 384 | 444 | 537 | 82 | 109 | 108 | 135 | |
| 277 | 228 | 245 | 266 | 304 | 282 | 257 | 356 | 425 | 63 | 95 | 99 | 105 | |
| Operating Profit | 69 | 79 | 86 | 103 | 128 | 105 | 127 | 88 | 111 | 19 | 14 | 8 | 31 |
| OPM % | 20% | 26% | 26% | 28% | 30% | 27% | 33% | 20% | 21% | 24% | 13% | 8% | 23% |
| 12 | 4 | 6 | 4 | 6 | 9 | 2 | 7 | 2 | 39 | 9 | 3 | 4 | |
| Interest | 10 | 8 | 7 | 9 | 9 | 10 | 7 | 8 | 13 | 0 | 1 | 1 | 2 |
| Depreciation | 16 | 17 | 17 | 18 | 20 | 21 | 22 | 24 | 29 | 3 | 4 | 4 | 4 |
| Profit before tax | 55 | 59 | 69 | 80 | 106 | 83 | 100 | 63 | 70 | 55 | 18 | 6 | 29 |
| Tax % | 18% | 22% | 30% | 29% | 28% | 9% | 17% | 27% | 24% | 3% | 29% | -24% | |
| 45 | 46 | 48 | 57 | 77 | 75 | 83 | 46 | 54 | 53 | 13 | 8 | 25 | |
| EPS in Rs | 46.88 | 48.08 | 49.74 | 55.17 | 75.13 | 73.14 | 79.00 | 43.07 | 48.64 | 49.48 | 10.47 | 5.07 | 22.64 |
| Dividend Payout % | 18% | 18% | 20% | 18% | 16% | 14% | 18% | 32% | 29% | 28% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | -10% |
| 5 Years: | -22% |
| 3 Years: | -41% |
| TTM: | 23% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -21% |
| 5 Years: | -43% |
| 3 Years: | -53% |
| TTM: | 271% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -2% |
| 5 Years: | -13% |
| 3 Years: | -14% |
| 1 Year: | -27% |
| Return on Equity | |
|---|---|
| 10 Years: | 9% |
| 5 Years: | 3% |
| 3 Years: | -1% |
| Last Year: | 2% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Reserves | 234 | 273 | 326 | 371 | 399 | 455 | 523 | 551 | 592 | 627 | 256 | 261 |
| 107 | 86 | 111 | 122 | 132 | 154 | 185 | 189 | 167 | 1 | 3 | 29 | |
| 88 | 82 | 79 | 85 | 91 | 78 | 96 | 115 | 117 | 257 | 57 | 57 | |
| Total Liabilities | 439 | 451 | 527 | 589 | 631 | 697 | 814 | 865 | 886 | 896 | 327 | 357 |
| 215 | 207 | 327 | 328 | 361 | 354 | 342 | 453 | 478 | 70 | 69 | 129 | |
| CWIP | 4 | 40 | 3 | 40 | 3 | 25 | 113 | 41 | 1 | 0 | 0 | 0 |
| Investments | 27 | 16 | 38 | 61 | 93 | 133 | 185 | 181 | 225 | 246 | 221 | 185 |
| 193 | 189 | 159 | 160 | 174 | 185 | 173 | 190 | 181 | 580 | 37 | 42 | |
| Total Assets | 439 | 451 | 527 | 589 | 631 | 697 | 814 | 865 | 886 | 896 | 327 | 357 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 70 | 70 | 82 | 94 | 93 | 115 | 91 | 61 | 105 | 97 | 8 | -6 | |
| -31 | -40 | -82 | -74 | -49 | -85 | -129 | -41 | -54 | -43 | 12 | -20 | |
| -34 | -38 | -2 | -12 | -50 | -10 | 16 | -21 | -52 | -54 | -18 | 24 | |
| Net Cash Flow | 5 | -9 | -2 | 8 | -6 | 20 | -21 | -0 | -1 | 1 | 1 | -2 |
| Free Cash Flow | 52 | 17 | 13 | 32 | 71 | 67 | 8 | 11 | 83 | 78 | 5 | -70 |
| CFO/OP | 118% | 107% | 112% | 107% | 89% | 125% | 84% | 82% | 103% | 566% | 105% | -41% |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 71 | 72 | 93 | 80 | 75 | 67 | 77 | 71 | 55 | 35 | 19 | 39 |
| Inventory Days | 149 | 197 | 162 | 169 | 152 | 134 | 162 | 141 | 119 | 128 | 126 | 89 |
| Days Payable | 83 | 77 | 94 | 91 | 63 | 61 | 86 | 65 | 44 | 69 | 58 | 50 |
| Cash Conversion Cycle | 137 | 193 | 160 | 158 | 165 | 140 | 153 | 147 | 130 | 93 | 87 | 77 |
| Working Capital Days | 19 | 21 | 44 | 32 | 42 | 33 | 85 | 84 | 74 | 1,526 | 25 | 50 |
| ROCE % | 19% | 18% | 18% | 18% | 22% | 15% | 16% | 9% | 11% | -3% | 1% | 2% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2017 | Mar 2018 | Mar 2019 | Jul 2020 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|---|
| Export as % of Total Sales % ・Standalone data |
|
||||||||
| Global Market Share of Insoluble Sulphur % ・Standalone data |
|||||||||
| Customer Base Count ・Standalone data |
|||||||||
| Domestic Market Share of Insoluble Sulphur % ・Standalone data |
|||||||||
| Insoluble Sulphur as % of Product Portfolio % ・Standalone data |
|||||||||
| Insoluble Sulphur Installed Capacity MT ・Standalone data |
|||||||||
| Sulphuric Acid Installed Capacity MT ・Standalone data |
|||||||||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
- We are hereby submitting Newspaper Publication regarding opening of Special Window for re- lodgement of transfer request of physical shares.
-
Intimation Of Appointment Of Company Secretary And Compliance Officer
- Ms. Muskaan Suhag joined as Company Secretary and KMP on August 10, 2026.
-
Announcement under Regulation 30 (LODR)-Change in Management
- Board approved Q1 FY27 results and appointed Sandeep Garg CFO, Muskaan Suhag Company Secretary.
-
Board Meeting Outcome for Outcome Of The Board Meeting
- AG Ventures approved Q1 FY27 results and appointed Sandeep Garg CFO, Muskaan Suhag CS from Aug 10.
- Unaudited Standalone And Consolidated Financial Results
Annual reports
-
Financial Year 2026
from bse
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
Concalls
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023TranscriptPPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT REC
-
May 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Aug 2022Transcript PPT
-
May 2022Transcript PPT
-
Feb 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Aug 2021Transcript PPT
-
Jun 2021Transcript PPT
-
Feb 2021Transcript PPT
-
Nov 2020TranscriptAI SummaryPPT
-
Aug 2020TranscriptAI SummaryPPT
-
Jun 2020TranscriptAI SummaryPPT
-
Jan 2020TranscriptAI SummaryPPT
-
Oct 2019TranscriptAI SummaryPPT
-
Jul 2019TranscriptAI SummaryPPT
-
May 2019TranscriptAI SummaryPPT
-
Feb 2019TranscriptAI SummaryPPT
-
Nov 2018TranscriptAI SummaryPPT
-
Jul 2018TranscriptAI SummaryPPT
-
May 2018TranscriptAI SummaryPPT
-
Feb 2018TranscriptAI SummaryPPT
-
Nov 2017TranscriptAI SummaryPPT
-
Jul 2017TranscriptAI SummaryPPT
-
May 2017TranscriptAI SummaryPPT
-
May 2017TranscriptAI SummaryPPT
-
Feb 2017TranscriptAI SummaryPPT
-
Nov 2016TranscriptAI SummaryPPT
-
Jul 2016TranscriptAI SummaryPPT
-
Dec 2015TranscriptAI SummaryPPT
Business Overview:[1][2]
a) AGVL is primarily engaged in the investment activities, trading activities.
b) It is focused on investments in early and late-stage startups and investments into businesses which present synergies with its
group companies.
c) The company has taken LP positions in some prominent Indian PE and VC funds.
d) It is also engaged in high value commodity trading.
e) Co. does manufacture and trading of industrial engineering products and related accessories through its subsidiary viz. Duncan Engineering Ltd