Starsource Multitrade Ltd

AI
Starsource Multitrade Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Starsource Multitrade Ltd

₹ 92.8 3.44%
21 Aug - close price
thechemopharmalaboratoriesltd.com BSE: 506365
About

The Chemo Pharma Laboratories Limited was established in 1942 and was making Pharmaceuticals and bulk drugs. However due to increased competition, Company disposed the business. Company is in advanced stage of negotiation to diversify and take over a sick company[1]

Key Points

Background[1]
The Chemo Pharma Laboratories Limited was established in 1942 and has been making pharmaceuticals and diversified into bulk drugs. However due to increase in competition and flow of new drugs, Company disposes their business and pay all its liabilities and dues. Presently the Company has its own cash resource, with this the Company is proposing to diversify and to take over Sick Company which has excellent future potential. The Company is in advance in the negotiation to some other company and soon rehab to acquire business in Power and Chemicals.

Website BSE
  • Market Cap ₹ 13.9 Cr.
  • Current Price ₹ 92.8
  • High / Low ₹ 153 / 72.0
  • Stock P/E
  • Book Value ₹ 8.60
  • Dividend Yield 0.00 %
  • ROCE -164 %
  • ROE -164 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 10.8 times its book value
  • Company has low interest coverage ratio.
  • Promoter holding is low: 27.9%
  • Company has a low return on equity of -31.6% over last 3 years.
  • Company has high debtors of 337 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Healthcare Healthcare Pharmaceuticals & Biotechnology Pharmaceuticals

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.53 0.00 0.00 0.07
0.05 0.02 0.02 0.10 0.05 0.02 0.02 0.02 11.83 0.43 0.09 0.07 0.05
Operating Profit -0.05 -0.02 -0.02 -0.10 -0.05 -0.02 -0.02 -0.02 -11.83 0.10 -0.09 -0.07 0.02
OPM % 18.87% 28.57%
0.43 0.46 0.70 0.25 0.30 0.63 -0.15 -0.16 0.02 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.38 0.44 0.68 0.15 0.25 0.61 -0.17 -0.18 -11.81 0.10 -0.09 -0.07 0.02
Tax % 0.00% 0.00% 0.00% 293.33% 0.00% 0.00% 0.00% 88.89% 0.00% 0.00% 0.00% 0.00% 0.00%
0.38 0.44 0.68 -0.29 0.25 0.61 -0.17 -0.34 -11.81 0.10 -0.09 -0.07 0.02
EPS in Rs 2.53 2.93 4.53 -1.93 1.67 4.07 -1.13 -2.27 -78.73 0.67 -0.60 -0.47 0.13
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.53 0.60
0.12 0.17 0.27 0.34 0.56 0.48 0.34 0.41 0.20 0.19 0.12 12.40 0.64
Operating Profit -0.12 -0.17 -0.27 -0.34 -0.56 -0.48 -0.34 -0.41 -0.20 -0.19 -0.12 -11.87 -0.04
OPM % -2,239.62% -6.67%
0.50 0.49 5.61 1.11 0.82 1.00 0.67 0.79 0.30 1.84 0.62 0.02 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.02 0.02 0.02 0.01 0.01 0.01 0.00 0.00
Profit before tax 0.38 0.32 5.34 0.77 0.26 0.50 0.31 0.36 0.08 1.64 0.49 -11.85 -0.04
Tax % 26.32% 31.25% 12.17% 85.71% 19.23% 16.00% 19.35% -55.56% 37.50% 26.83% 32.65% 0.00%
0.28 0.22 4.68 0.10 0.21 0.42 0.25 0.56 0.05 1.20 0.34 -11.85 -0.04
EPS in Rs 1.87 1.47 31.20 0.67 1.40 2.80 1.67 3.73 0.33 8.00 2.27 -79.00 -0.27
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 100%
Stock Price CAGR
10 Years: 18%
5 Years: 32%
3 Years: 38%
1 Year: -23%
Return on Equity
10 Years: -8%
5 Years: -18%
3 Years: -32%
Last Year: -164%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50
Reserves 3.62 3.84 8.52 8.62 8.83 9.24 9.49 10.05 10.10 11.30 11.64 -0.21
0.00 0.00 0.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.46 0.20 0.58 0.13 0.09 0.22 0.06 0.11 0.02 0.21 0.21 0.52
Total Liabilities 5.58 5.54 10.72 10.25 10.42 10.96 11.05 11.66 11.62 13.01 13.35 1.81
0.00 0.00 0.01 0.00 0.00 0.07 0.05 0.04 0.03 0.02 0.01 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 1.68 1.68 0.02 0.02 0.04 0.02 0.04 2.94 3.03 4.40 0.01 0.01
3.90 3.86 10.69 10.23 10.38 10.87 10.96 8.68 8.56 8.59 13.33 1.80
Total Assets 5.58 5.54 10.72 10.25 10.42 10.96 11.05 11.66 11.62 13.01 13.35 1.81

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0.05 -0.43 6.41 -1.66 -5.48 4.83 -0.41 -0.33 -0.68 0.72 -0.28 -10.62
0.25 0.49 0.52 1.08 0.79 1.01 -0.19 0.97 0.63 -0.52 10.46 0.01
0.00 0.00 -0.50 1.37 0.00 0.00 1.96 -2.12 -0.08 -0.15 -0.16 0.00
Net Cash Flow 0.20 0.06 6.43 0.79 -4.70 5.84 1.36 -1.49 -0.13 0.05 10.02 -10.61
Free Cash Flow -0.05 -0.43 6.41 -1.66 -5.48 4.83 -0.41 -0.33 -0.68 0.72 -0.28 -10.62
CFO/OP -25% 206% -2,615% 294% 970% -1,023% 94% 66% 335% -468% 67% 89%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 337.45
Inventory Days 0.00
Days Payable
Cash Conversion Cycle 337.45
Working Capital Days 874.62
ROCE % 7.62% 6.12% 3.62% 7.60% 2.54% 4.75% 2.85% 1.33% 0.78% 13.28% 5.17% -164.24%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Inter-Corporate Deposit (ICD) Outstanding
INR Thousands

Log in to view insights

Please log in to see hidden values.

Login
Investment in Mutual Funds
INR Thousands
Number of Equity Investee Companies
count
Number of Mutual Fund Schemes Held
count
Bank Term Deposits (HDFC FD and Other Bank Balances)
INR Thousands

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
27.88% 27.88% 27.88% 27.88% 27.88% 27.88% 27.88% 27.88% 27.89% 27.89% 27.89% 27.89%
0.17% 0.17% 0.17% 0.17% 0.17% 0.37% 0.37% 0.17% 0.17% 0.37% 0.37% 0.37%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.20% 0.20% 0.00% 0.00% 0.00%
71.95% 71.95% 71.94% 71.95% 71.95% 71.75% 71.75% 71.74% 71.75% 71.74% 71.76% 71.75%
No. of Shareholders 6,2756,2546,2626,2546,3826,5766,5106,4226,4096,3606,2926,264

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports