Starsource Multitrade Ltd

₹ 84.0 0.00%

24 Jul - close price

thechemopharmalaboratoriesltd.com BSE: 506365

About

The Chemo Pharma Laboratories Limited was established in 1942 and was making Pharmaceuticals and bulk drugs. However due to increased competition, Company disposed the business. Company is in advanced stage of negotiation to diversify and take over a sick company^[1]

Key Points

Background^[1]
The Chemo Pharma Laboratories Limited was established in 1942 and has been making pharmaceuticals and diversified into bulk drugs. However due to increase in competition and flow of new drugs, Company disposes their business and pay all its liabilities and dues. Presently the Company has its own cash resource, with this the Company is proposing to diversify and to take over Sick Company which has excellent future potential. The Company is in advance in the negotiation to some other company and soon rehab to acquire business in Power and Chemicals.

Website BSE

Market Cap ₹ 12.6 Cr.
Current Price ₹ 84.0
High / Low ₹ 153 / 75.0
Stock P/E
Book Value ₹ 8.60
Dividend Yield 0.00 %
ROCE -164 %
ROE -164 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.

Cons

Stock is trading at 9.76 times its book value
Company has low interest coverage ratio.
Promoter holding is low: 27.9%
Company has a low return on equity of -31.6% over last 3 years.
Company has high debtors of 337 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Healthcare Healthcare Pharmaceuticals & Biotechnology Pharmaceuticals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.53	0.00	0.00
	0.02	0.05	0.02	0.02	0.10	0.05	0.02	0.02	0.02	11.83	0.43	0.09	0.07
Operating Profit	-0.02	-0.05	-0.02	-0.02	-0.10	-0.05	-0.02	-0.02	-0.02	-11.83	0.10	-0.09	-0.07
OPM %											18.87%
	-0.10	0.43	0.46	0.70	0.25	0.30	0.63	-0.15	-0.16	0.02	0.00	0.00	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.12	0.38	0.44	0.68	0.15	0.25	0.61	-0.17	-0.18	-11.81	0.10	-0.09	-0.07
Tax %	25.00%	0.00%	0.00%	0.00%	293.33%	0.00%	0.00%	0.00%	88.89%	0.00%	0.00%	0.00%	0.00%
	-0.15	0.38	0.44	0.68	-0.29	0.25	0.61	-0.17	-0.34	-11.81	0.10	-0.09	-0.07
EPS in Rs	-1.00	2.53	2.93	4.53	-1.93	1.67	4.07	-1.13	-2.27	-78.73	0.67	-0.60	-0.47
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0	0	0	0	0	0	0	0	0	0	0	1
	0	0	0	0	1	0	0	0	0	0	0	12
Operating Profit	-0	-0	-0	-0	-1	-0	-0	-0	-0	-0	-0	-12
OPM %												-2,240%
	0	0	6	1	1	1	1	1	0	2	1	0
Interest	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0
Profit before tax	0	0	5	1	0	0	0	0	0	2	0	-12
Tax %	26%	31%	12%	86%	19%	16%	19%	-56%	38%	27%	33%	0%
	0	0	5	0	0	0	0	1	0	1	0	-12
EPS in Rs	1.87	1.47	31.20	0.67	1.40	2.80	1.67	3.73	0.33	8.00	2.27	-79.00
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-2733%

Stock Price CAGR
10 Years:	14%
5 Years:	26%
3 Years:	45%
1 Year:	-33%

Return on Equity
10 Years:	-8%
5 Years:	-18%
3 Years:	-32%
Last Year:	-164%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	2	2	2	2	2	2	2	2	2	2	2	2
Reserves	4	4	9	9	9	9	9	10	10	11	12	-0
	0	0	0	0	0	0	0	0	0	0	0	0
	0	0	1	0	0	0	0	0	0	0	0	1
Total Liabilities	6	6	11	10	10	11	11	12	12	13	13	2
	0	0	0	0	0	0	0	0	0	0	0	0
CWIP	0	0	0	0	0	0	0	0	0	0	0	0
Investments	2	2	0	0	0	0	0	3	3	4	0	0
	4	4	11	10	10	11	11	9	9	9	13	2
Total Assets	6	6	11	10	10	11	11	12	12	13	13	2

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-0	-0	6	-2	-5	5	-0	-0	-1	1	-0	-11
	0	0	1	1	1	1	-0	1	1	-1	10	0
	0	0	-0	1	0	0	2	-2	-0	-0	-0	0
Net Cash Flow	0	0	6	1	-5	6	1	-1	-0	0	10	-11
Free Cash Flow	-0	-0	6	-2	-5	5	-0	-0	-1	1	-0	-11
CFO/OP	-25%	206%	-2,615%	294%	970%	-1,023%	94%	66%	335%	-468%	67%	89%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days												337
Inventory Days												0
Days Payable
Cash Conversion Cycle												337
Working Capital Days												875
ROCE %	8%	6%	4%	8%	3%	5%	3%	1%	1%	13%	5%	-164%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Inter-Corporate Deposit (ICD) Outstanding
INR Thousands

xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	x	xx,xxx	xx,xxx	xx,xxx	xx,xxx
x	x	x	x	x	x	xx,xxx	xx,xxx	xx,xxx	x
x	x	x	x	x	x	xx	xx	xx	x
x	x	x	x	x	x	x	x	x	x
			xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	x

Please log in to see hidden values.

Investment in Mutual Funds
INR Thousands

Number of Equity Investee Companies
count

Number of Mutual Fund Schemes Held
count

Bank Term Deposits (HDFC FD and Other Bank Balances)
INR Thousands

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	27.88%	27.88%	27.88%	27.88%	27.88%	27.88%	27.88%	27.88%	27.89%	27.89%	27.89%	27.89%
	0.17%	0.17%	0.17%	0.17%	0.17%	0.37%	0.37%	0.17%	0.17%	0.37%	0.37%	0.37%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.20%	0.20%	0.00%	0.00%	0.00%
	71.95%	71.95%	71.94%	71.95%	71.95%	71.75%	71.75%	71.74%	71.75%	71.74%	71.76%	71.75%
No. of Shareholders	6,275	6,254	6,262	6,254	6,382	6,576	6,510	6,422	6,409	6,360	6,292	6,264

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	27.89%	27.89%	27.89%	27.89%	27.89%	27.89%	27.88%	27.88%	27.88%	27.89%	27.89%
	0.53%	0.53%	0.53%	0.53%	0.28%	0.17%	0.17%	0.17%	0.37%	0.37%	0.37%
	71.59%	71.59%	71.59%	71.59%	71.83%	71.95%	71.95%	71.94%	71.75%	71.76%	71.75%
No. of Shareholders	6,006	5,984	5,956	5,922	5,949	6,225	6,289	6,262	6,510	6,292	6,264

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Starsource Multitrade Ltd

Starsource Multitrade Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports