Chemo Pharma Laboratories Ltd
The Chemo Pharma Laboratories Limited was established in 1942 and was making Pharmaceuticals and bulk drugs. However due to increased competition, Company disposed the business. Company is in advanced stage of negotiation to diversify and take over a sick company[1]
- Market Cap ₹ 18.4 Cr.
- Current Price ₹ 123
- High / Low ₹ 154 / 55.1
- Stock P/E 54.3
- Book Value ₹ 87.6
- Dividend Yield 0.00 %
- ROCE 3.78 %
- ROE 2.62 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding is low: 27.9%
- Company has a low return on equity of 4.27% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Healthcare Healthcare Pharmaceuticals & Biotechnology Pharmaceuticals
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.13 | 0.12 | 0.17 | 0.27 | 0.34 | 0.56 | 0.48 | 0.34 | 0.41 | 0.20 | 0.19 | 0.12 | |
Operating Profit | -0.13 | -0.12 | -0.17 | -0.27 | -0.34 | -0.56 | -0.48 | -0.34 | -0.41 | -0.20 | -0.19 | -0.12 |
OPM % | ||||||||||||
0.44 | 0.50 | 0.49 | 5.61 | 1.11 | 0.82 | 1.00 | 0.67 | 0.79 | 0.30 | 1.84 | 0.62 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
Profit before tax | 0.31 | 0.38 | 0.32 | 5.34 | 0.77 | 0.26 | 0.50 | 0.31 | 0.36 | 0.08 | 1.64 | 0.49 |
Tax % | 19.35% | 26.32% | 31.25% | 12.17% | 85.71% | 19.23% | 16.00% | 19.35% | -55.56% | 37.50% | 26.83% | 32.65% |
0.24 | 0.28 | 0.22 | 4.68 | 0.10 | 0.21 | 0.42 | 0.25 | 0.56 | 0.05 | 1.20 | 0.34 | |
EPS in Rs | 1.60 | 1.87 | 1.47 | 31.20 | 0.67 | 1.40 | 2.80 | 1.67 | 3.73 | 0.33 | 8.00 | 2.27 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | 2% |
5 Years: | -4% |
3 Years: | -4% |
TTM: | -71% |
Stock Price CAGR | |
---|---|
10 Years: | 21% |
5 Years: | 77% |
3 Years: | 51% |
1 Year: | 89% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 4% |
3 Years: | 4% |
Last Year: | 3% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 | 1.50 |
Reserves | 3.35 | 3.62 | 3.84 | 8.52 | 8.62 | 8.83 | 9.24 | 9.49 | 10.05 | 10.10 | 11.30 | 11.64 |
0.00 | 0.00 | 0.00 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.35 | 0.46 | 0.20 | 0.58 | 0.13 | 0.09 | 0.22 | 0.06 | 0.11 | 0.02 | 0.21 | 0.21 | |
Total Liabilities | 5.20 | 5.58 | 5.54 | 10.72 | 10.25 | 10.42 | 10.96 | 11.05 | 11.66 | 11.62 | 13.01 | 13.35 |
0.01 | 0.00 | 0.00 | 0.01 | 0.00 | 0.00 | 0.07 | 0.05 | 0.04 | 0.03 | 0.02 | 0.01 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 1.68 | 1.68 | 1.68 | 0.02 | 0.02 | 0.04 | 0.02 | 0.04 | 2.94 | 3.03 | 4.40 | 0.01 |
3.51 | 3.90 | 3.86 | 10.69 | 10.23 | 10.38 | 10.87 | 10.96 | 8.68 | 8.56 | 8.59 | 13.33 | |
Total Assets | 5.20 | 5.58 | 5.54 | 10.72 | 10.25 | 10.42 | 10.96 | 11.05 | 11.66 | 11.62 | 13.01 | 13.35 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.16 | -0.05 | -0.43 | 6.41 | -1.66 | -5.48 | 4.83 | -0.41 | -0.33 | -0.68 | 0.72 | -0.28 | |
0.13 | 0.25 | 0.49 | 0.52 | 1.08 | 0.79 | 1.01 | -0.19 | 0.97 | 0.63 | -0.52 | 10.46 | |
0.00 | 0.00 | 0.00 | -0.50 | 1.37 | 0.00 | 0.00 | 1.96 | -2.12 | -0.08 | -0.15 | -0.16 | |
Net Cash Flow | -0.03 | 0.20 | 0.06 | 6.43 | 0.79 | -4.70 | 5.84 | 1.36 | -1.49 | -0.13 | 0.05 | 10.02 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | ||||||||||||
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | ||||||||||||
Working Capital Days | ||||||||||||
ROCE % | 6.55% | 7.62% | 6.12% | 3.62% | 7.60% | 2.54% | 4.75% | 2.85% | 1.33% | 0.78% | 13.28% | 3.78% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
30 May - Submission of Newspaper Advertisement of Audited Financials Results for the Quarter and Year ended March 31, 2025 of the Company.
- Audited Financial Results Of The Company For The Quarter And Financial Year Ended March 31, 2025 29 May
-
Board Meeting Outcome for Outcome Of Board Meeting Held On May 29, 2025
29 May - Approved audited financial results FY 2024-25 with unmodified audit opinion and took on record audit reports.
-
Updates on Open Offer
28 May - Corrigendum issued updating non-compliance details and revised schedule for Chemopharma open offer.
-
Intimation With Respect To Opening Of New Corporate Office Of The Company
27 May - Chemo Pharma opens new corporate office in Ahmedabad at Visat-Gandhinagar Highway.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Background[1]
The Chemo Pharma Laboratories Limited was established in 1942 and has been making pharmaceuticals and diversified into bulk drugs. However due to increase in competition and flow of new drugs, Company disposes their business and pay all its liabilities and dues. Presently the Company has its own cash resource, with this the Company is proposing to diversify and to take over Sick Company which has excellent future potential. The Company is in advance in the negotiation to some other company and soon rehab to acquire business in Power and Chemicals.