Emergent Energy & Services Ltd

Emergent Global Edu and Services Limited is an India-based company engaged in providing educational services to various organizations in education sector.

  • Market Cap: 61.24 Cr.
  • Current Price: 134.00
  • 52 weeks High / Low 134.00 / 105.15
  • Book Value: 33.53
  • Stock P/E: 136.09
  • Dividend Yield: 0.00 %
  • ROCE: 7.59 %
  • ROE: 3.56 %
  • Sales Growth (3Yrs): 356 %
  • Listed on BSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Company is virtually debt free.
Cons:
Stock is trading at 4.00 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 2.67% for last 3 years.

Peer comparison Sector: Education // Industry: Miscellaneous

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
0.01 0.00 0.00 0.10 0.00 0.00 1.92 90.72 32.43 76.60 15.60 41.16
0.11 0.10 0.15 0.19 0.14 0.16 2.12 92.04 32.98 76.01 15.75 41.64
Operating Profit -0.10 -0.10 -0.15 -0.09 -0.14 -0.16 -0.20 -1.32 -0.55 0.59 -0.15 -0.48
OPM % -1,000.00% -90.00% -10.42% -1.46% -1.70% 0.77% -0.96% -1.17%
Other Income 0.20 0.21 0.20 0.27 0.27 0.39 0.29 1.89 1.06 -0.34 0.24 0.28
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.02 0.01 0.01 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Profit before tax 0.10 0.11 0.05 0.18 0.13 0.23 0.09 0.50 0.49 0.24 0.08 -0.21
Tax % 60.00% 9.09% 20.00% 27.78% 23.08% 26.09% 22.22% 62.00% 28.57% 20.83% 37.50% 33.33%
Net Profit 0.04 0.09 0.04 0.12 0.10 0.17 0.06 0.19 0.35 0.19 0.05 -0.14
EPS in Rs 0.08 0.20 0.08 0.27 0.22 0.37 0.14 0.42 0.76 0.42 0.11 -0.30
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
1 1 1 1 1 1 0 0 93 166
0 1 0 1 1 1 0 1 94 166
Operating Profit 0 0 1 0 -0 0 -0 -0 -2 -1
OPM % 24% 31% 56% 25% -32% 6% -345% -400% -2% -0%
Other Income 0 0 0 0 0 -0 1 1 3 1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Profit before tax 0 0 1 0 -0 -0 1 0 1 1
Tax % 86% 31% 34% 31% 32% -16% 33% 33% 45%
Net Profit 0 0 0 0 -0 -0 0 0 1 0
EPS in Rs 0.02 0.46 0.84 0.43 0.00 0.00 0.75 0.62 1.14 0.99
Dividend Payout % 0% 0% 0% 0% -0% -0% 0% 0% 0%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:%
5 Years:142.71%
3 Years:355.54%
TTM:84118.18%
Compounded Profit Growth
10 Years:%
5 Years:21.06%
3 Years:76.16%
TTM:-13.46%
Stock Price CAGR
10 Years:22.97%
5 Years:0.86%
3 Years:3.18%
1 Year:3.40%
Return on Equity
10 Years:%
5 Years:0.99%
3 Years:2.67%
Last Year:3.56%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
5 5 5 5 5 5 5 5 5 5
Reserves 9 9 9 10 9 9 10 10 10 11
Borrowings 0 0 0 0 0 0 0 0 0 0
0 0 0 0 0 0 0 0 21 328
Total Liabilities 14 14 15 15 14 14 14 15 36 344
0 0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 1 1 1 1 0 0
Investments 1 0 0 0 0 0 1 0 0 0
13 13 14 14 13 13 13 14 36 344
Total Assets 14 14 15 15 14 14 14 15 36 344

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
-1 -1 -1 -1 -1 -1 -0 -1 9
-12 2 1 1 -0 10 1 -0 11
13 0 0 0 0 0 0 0 0
Net Cash Flow -0 1 0 0 -2 9 1 -1 21

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 2% 4% 2% -3% 0% 4% 3% 8%
Debtor Days 63 0 0 0 0 0 0 0 0
Inventory Turnover 17.66

Shareholding pattern in percentages

Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
73.84 73.84 73.84 73.84 73.84 73.84 73.84 73.84 73.84 73.84 73.84 73.84
0.00 0.00 0.00 0.00 9.30 9.30 9.30 9.30 9.30 9.30 9.30 9.30
9.30 9.30 9.30 9.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
16.86 16.86 16.86 16.86 16.86 16.86 16.86 16.86 16.86 16.86 16.86 16.86