Emergent Industrial Solutions Ltd

₹ 90.2 -5.00%

28 Feb 2024

About

Incorporated in 1983, Emergent Industrial Solutions Ltd (formerly Emergent Global Edu. And Services Limited) is into trading of commodities such as coal, coke, iron ore, steel and ferro alloys, etc.

Key Points

Product Portfolio:^[1]
The company's product list includes trading of:
Steel
Coking Coal
Carbon
DI Pipes
Ferro Alloys
Ferro Manganese Slag
Iron Ore Fines
Anthracite Coal
Manganese Ore
Metallurgical Nut Coke
Metallurgical Coke Breeze
Coke and Petroleum Coke products

Website BSE

Market Cap ₹ 41.2 Cr.
Current Price ₹ 90.2
High / Low ₹ 100 / 90.2
Stock P/E 20.8
Book Value ₹ 52.6
Dividend Yield 0.00 %
ROCE 8.69 %
ROE 6.47 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company is expected to give good quarter

Cons

Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 11.5% over last 3 years.
Earnings include an other income of Rs.3.28 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Dec 2020	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	183.87	115.46	38.99	29.95	2.84	32.96	11.27	32.47	26.76	80.04	4.61	13.45	165.21
	182.94	117.19	38.80	29.72	3.42	34.13	11.44	32.41	27.79	81.02	4.95	13.96	163.18
Operating Profit	0.93	-1.73	0.19	0.23	-0.58	-1.17	-0.17	0.06	-1.03	-0.98	-0.34	-0.51	2.03
OPM %	0.51%	-1.50%	0.49%	0.77%	-20.42%	-3.55%	-1.51%	0.18%	-3.85%	-1.22%	-7.38%	-3.79%	1.23%
	1.35	2.45	0.94	0.48	0.61	1.35	0.71	0.69	1.14	1.68	0.93	0.33	0.34
Interest	0.23	0.11	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.00	0.00	0.74
Depreciation	0.02	0.02	0.02	0.02	0.01	0.01	0.02	0.02	0.03	0.02	0.02	0.02	0.02
Profit before tax	2.03	0.59	1.11	0.69	0.02	0.17	0.52	0.73	0.08	0.67	0.57	-0.20	1.61
Tax %	24.14%	32.20%	25.23%	23.19%	0.00%	41.18%	25.00%	26.03%	12.50%	23.88%	22.81%	30.00%	25.47%
	1.55	0.40	0.84	0.53	0.01	0.10	0.38	0.53	0.08	0.50	0.43	-0.15	1.20
EPS in Rs	3.39	0.88	1.84	1.16	0.02	0.22	0.83	1.16	0.18	1.09	0.94	-0.33	2.63
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
	1	1	1	1	1	0	0	93	166	514	105	151	263
	1	0	1	1	1	0	1	94	166	513	106	152	263
Operating Profit	0	1	0	0	0	-0	-0	-1	-1	1	-1	-2	0
OPM %	29%	55%	22%	14%	41%	-433%	-450%	-1%	-0%	0%	-1%	-1%	0%
	0	0	0	0	0	1	1	4	1	5	3	4	3
Interest	0	0	0	0	0	0	0	2	0	0	0	0	1
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Profit before tax	0	1	0	0	0	0	0	1	1	6	2	2	3
Tax %	30%	33%	33%	33%	32%	39%	29%	26%	26%	26%	26%	25%
	0	0	0	0	0	0	0	1	1	4	1	1	2
EPS in Rs	0.42	0.79	0.35	0.22	0.59	0.48	0.59	2.32	1.12	9.39	3.24	3.26	4.33
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	65%
5 Years:	332%
3 Years:	-3%
TTM:	155%

Compounded Profit Growth
10 Years:	15%
5 Years:	41%
3 Years:	43%
TTM:	82%

Stock Price CAGR
10 Years:	-2%
5 Years:	-7%
3 Years:	-14%
1 Year:	-1%

Return on Equity
10 Years:	6%
5 Years:	9%
3 Years:	11%
Last Year:	6%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Sep 2023
Equity Capital	5	5	5	5	5	5	5	5	5	5	5	5	5
Reserves	9	9	10	10	10	10	10	11	12	16	18	19	19
	0	0	0	0	0	0	0	0	0	0	0	0	0
	0	0	0	0	0	0	0	21	328	18	15	6	1
Total Liabilities	14	14	14	14	15	15	15	37	345	39	37	30	25
	0	0	0	0	0	0	0	0	0	0	0	0	0
CWIP	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments	0	0	0	0	0	3	2	0	0	0	1	1	1
	13	14	14	14	14	12	13	36	344	38	36	29	24
Total Assets	14	14	14	14	15	15	15	37	345	39	37	30	25

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
	-1	-0	-1	-1	-1	-0	-1	9	-6	-0	-2	-1
	1	1	1	-1	0	0	1	11	-8	-5	1	10
	0	0	0	0	0	0	0	0	0	0	0	0
Net Cash Flow	1	0	0	-2	-0	0	-0	21	-14	-5	-1	9

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2012	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Debtor Days	0	0	0	0	0	0	0	0	0	0	0	0
Inventory Days								41	15	8	35	5
Days Payable								53	16	0	36	13
Cash Conversion Cycle	0	0	0	0	0	0	0	-12	-0	7	-1	-8
Working Capital Days	-8	-15	0	272	403	2,068	2,372	-38	1	9	51	24
ROCE %	2%	4%	2%	1%	3%	5%	5%	20%	5%	33%	9%	9%

Shareholding Pattern

Numbers in percentages

	Mar 2021	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
	73.84%	73.84%	73.84%	73.84%	73.84%	73.84%	73.83%	73.83%	73.83%	73.83%	73.83%	73.83%
	9.30%	9.30%	9.30%	9.30%	9.30%	9.30%	9.30%	9.30%	9.30%	9.30%	9.30%	9.30%
	16.86%	16.86%	16.86%	16.86%	16.86%	16.86%	16.86%	16.86%	16.86%	16.86%	16.86%	16.86%
No. of Shareholders	119	119	118	128	132	132	132	132	139	138	145	145

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Dec 2023
	73.84%	73.84%	73.84%	73.84%	73.84%	73.84%	73.83%	73.83%
	0.00%	0.00%	9.30%	9.30%	9.30%	9.30%	9.30%	9.30%
	9.30%	9.30%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	16.86%	16.86%	16.86%	16.86%	16.86%	16.86%	16.86%	16.86%
No. of Shareholders	87	97	96	107	119	132	139	145

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Emergent Industrial Solutions Ltd

Emergent Industrial Solutions Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports