Emergent Industrial Solutions Ltd
Incorporated in 1983, Emergent Industrial Solutions Ltd (formerly Emergent Global Edu. And Services Limited) is into trading of commodities such as coal, coke, iron ore, steel and ferro alloys, etc.
- Market Cap ₹ 303 Cr.
- Current Price ₹ 664
- High / Low ₹ 990 / 106
- Stock P/E
- Book Value ₹ 60.8
- Dividend Yield 0.00 %
- ROCE 37.0 %
- ROE 14.6 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company's median sales growth is 79.0% of last 10 years
Cons
- Stock is trading at 10.5 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 9.75% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Metals & Mining Metals & Minerals Trading Trading - Metals
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 1 | 1 | 0 | 0 | 93 | 166 | 514 | 105 | 151 | 357 | 797 | 261 | |
1 | 1 | 1 | 0 | 1 | 94 | 166 | 513 | 106 | 152 | 356 | 789 | 265 | |
Operating Profit | 0 | -0 | 0 | -0 | -0 | -2 | -1 | 1 | -1 | -2 | 1 | 8 | -4 |
OPM % | 25% | -32% | 6% | -345% | -400% | -2% | -0% | 0% | -1% | -1% | 0% | 1% | -1% |
0 | 0 | -0 | 1 | 1 | 3 | 1 | 5 | 3 | 4 | 2 | 2 | 3 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 0 | -0 | -0 | 1 | 0 | 1 | 1 | 6 | 2 | 2 | 2 | 5 | -1 |
Tax % | 31% | -32% | 16% | 33% | 33% | 45% | 27% | 26% | 27% | 25% | 30% | 28% | |
0 | -0 | -0 | 0 | 0 | 1 | 0 | 4 | 1 | 1 | 2 | 4 | -1 | |
EPS in Rs | 0.44 | -0.63 | -0.46 | 0.74 | 0.61 | 1.14 | 0.98 | 9.15 | 2.98 | 3.04 | 3.74 | 8.27 | -2.16 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 94% |
5 Years: | 37% |
3 Years: | 97% |
TTM: | -72% |
Compounded Profit Growth | |
---|---|
10 Years: | 31% |
5 Years: | 53% |
3 Years: | 41% |
TTM: | -115% |
Stock Price CAGR | |
---|---|
10 Years: | 18% |
5 Years: | 37% |
3 Years: | % |
1 Year: | 470% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 11% |
3 Years: | 10% |
Last Year: | 15% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves | 10 | 9 | 9 | 10 | 10 | 10 | 11 | 15 | 16 | 18 | 19 | 23 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
0 | 0 | 0 | 0 | 0 | 21 | 328 | 18 | 15 | 6 | 66 | 25 | |
Total Liabilities | 15 | 14 | 14 | 14 | 15 | 36 | 344 | 37 | 36 | 29 | 90 | 53 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
CWIP | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
14 | 13 | 13 | 13 | 14 | 36 | 344 | 37 | 35 | 29 | 90 | 52 | |
Total Assets | 15 | 14 | 14 | 14 | 15 | 36 | 344 | 37 | 36 | 29 | 90 | 53 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1 | -1 | -1 | -0 | -1 | 9 | -6 | -0 | -2 | -1 | 5 | -8 | |
1 | -0 | 10 | 1 | -0 | 11 | -8 | -5 | 1 | 10 | 3 | -8 | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow | 0 | -2 | 9 | 1 | -1 | 21 | -14 | -5 | -1 | 9 | 8 | -16 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 5 |
Inventory Days | 41 | 15 | 8 | 35 | 5 | 44 | 7 | |||||
Days Payable | 53 | 16 | 0 | 36 | 13 | 27 | 4 | |||||
Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | -12 | -0 | 7 | -1 | -8 | 33 | 9 |
Working Capital Days | 27 | 310 | 279 | 332 | 664 | -37 | 1 | 9 | 50 | 23 | -5 | 5 |
ROCE % | 2% | -3% | 0% | 4% | 3% | 8% | 4% | 34% | 9% | 9% | 14% | 37% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 18 Aug
-
Board Meeting Outcome for Outcome Of Board Meeting
14 Aug - Board approved auditor re-appointment, directors' report, AGM on 30 Sept 2025, e-voting and policy updates.
-
Unaudited Financial Results (Standalone And Consolidated) For Quarter Ended On 30/06/2025
14 Aug - Approved unaudited Q1 FY2026 standalone and consolidated financial results with limited review report.
-
Board Meeting Intimation for Board Meeting To Be Held On August 14, 2025
6 Aug - Board meeting on Aug 14 to approve Q1 results, re-appoint auditors, and plan 42nd AGM.
-
Closure of Trading Window
20 Jun - Trading window closed from July 1, 2025, until 48 hours after Q1 financial results announcement.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Product Portfolio:[1]
The company's product list includes trading of:
Steel
Coking Coal
Carbon
DI Pipes
Ferro Alloys
Ferro Manganese Slag
Iron Ore Fines
Anthracite Coal
Manganese Ore
Metallurgical Nut Coke
Metallurgical Coke Breeze
Coke and Petroleum Coke products