Emergent Industrial Solutions Ltd
Incorporated in 1983, Emergent Industrial Solutions Ltd (formerly Emergent Global Edu. And Services Limited) is into trading of commodities such as coal, coke, iron ore, steel and ferro alloys, etc.
- Market Cap ₹ 241 Cr.
- Current Price ₹ 526
- High / Low ₹ 696 / 101
- Stock P/E 63.6
- Book Value ₹ 60.8
- Dividend Yield 0.00 %
- ROCE 37.0 %
- ROE 14.6 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company's median sales growth is 79.0% of last 10 years
Cons
- Stock is trading at 8.66 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 9.75% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Metals & Mining Metals & Minerals Trading Trading - Metals
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 1 | 1 | 0 | 0 | 93 | 166 | 514 | 105 | 151 | 357 | 797 | |
1 | 1 | 1 | 0 | 1 | 94 | 166 | 513 | 106 | 152 | 356 | 789 | |
Operating Profit | 0 | -0 | 0 | -0 | -0 | -2 | -1 | 1 | -1 | -2 | 1 | 8 |
OPM % | 25% | -32% | 6% | -345% | -400% | -2% | -0% | 0% | -1% | -1% | 0% | 1% |
0 | 0 | -0 | 1 | 1 | 3 | 1 | 5 | 3 | 4 | 2 | 2 | |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 4 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit before tax | 0 | -0 | -0 | 1 | 0 | 1 | 1 | 6 | 2 | 2 | 2 | 5 |
Tax % | 31% | -32% | 16% | 33% | 33% | 45% | 27% | 26% | 27% | 25% | 30% | 28% |
0 | -0 | -0 | 0 | 0 | 1 | 0 | 4 | 1 | 1 | 2 | 4 | |
EPS in Rs | 0.44 | -0.63 | -0.46 | 0.74 | 0.61 | 1.14 | 0.98 | 9.15 | 2.98 | 3.04 | 3.74 | 8.27 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 94% |
5 Years: | 37% |
3 Years: | 97% |
TTM: | 123% |
Compounded Profit Growth | |
---|---|
10 Years: | 31% |
5 Years: | 53% |
3 Years: | 41% |
TTM: | 121% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 37% |
3 Years: | 79% |
1 Year: | 430% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 11% |
3 Years: | 10% |
Last Year: | 15% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
Reserves | 10 | 9 | 9 | 10 | 10 | 10 | 11 | 15 | 16 | 18 | 19 | 23 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
0 | 0 | 0 | 0 | 0 | 21 | 328 | 18 | 15 | 6 | 66 | 25 | |
Total Liabilities | 15 | 14 | 14 | 14 | 15 | 36 | 344 | 37 | 36 | 29 | 90 | 53 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | |
CWIP | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
14 | 13 | 13 | 13 | 14 | 36 | 344 | 37 | 35 | 29 | 90 | 52 | |
Total Assets | 15 | 14 | 14 | 14 | 15 | 36 | 344 | 37 | 36 | 29 | 90 | 53 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-1 | -1 | -1 | -0 | -1 | 9 | -6 | -0 | -2 | -1 | 5 | -8 | |
1 | -0 | 10 | 1 | -0 | 11 | -8 | -5 | 1 | 10 | 3 | -8 | |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Net Cash Flow | 0 | -2 | 9 | 1 | -1 | 21 | -14 | -5 | -1 | 9 | 8 | -16 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 5 |
Inventory Days | 41 | 15 | 8 | 35 | 5 | 44 | 7 | |||||
Days Payable | 53 | 16 | 0 | 36 | 13 | 27 | 4 | |||||
Cash Conversion Cycle | 0 | 0 | 0 | 0 | 0 | -12 | -0 | 7 | -1 | -8 | 33 | 9 |
Working Capital Days | 27 | 310 | 279 | 332 | 664 | -37 | 1 | 9 | 50 | 23 | -5 | 5 |
ROCE % | 2% | -3% | 0% | 4% | 3% | 8% | 4% | 34% | 9% | 9% | 14% | 37% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
3 Jun - Audited financial results (Standalone and consolidated) for year ended 31.3.2025 published in newspapers attached
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Annual Secretarial Compliance Report for FY ended 31.03.2025 submitted as per SEBI regulations.
- Standalone And Consolidated Financial Results For Quarter And Year Ended On 31/03/2025 30 May
-
Board Meeting Intimation for Board Meeting On 30Th May, 2025
19 May - Board meeting on May 30, 2025, to approve FY 2024-25 audited financial statements.
-
Disclosure Under Regulation 31(4) Of SEBI SAST Regulations, 2011
4 Apr - Disclosure of share encumbrance status for FY 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Product Portfolio:[1]
The company's product list includes trading of:
Steel
Coking Coal
Carbon
DI Pipes
Ferro Alloys
Ferro Manganese Slag
Iron Ore Fines
Anthracite Coal
Manganese Ore
Metallurgical Nut Coke
Metallurgical Coke Breeze
Coke and Petroleum Coke products