Parnax Lab Ltd

Parnax Lab Ltd

₹ 108 0.51%
13 Jun - close price
About

Incorporated in 1985, Parnax Lab Ltd manufactures and exports Pharmaceutical Formulations[1]

Key Points

Business Overview:[1][2]
PLL is a part Naxpar Group and is a WHO-approved and EHS-compliant Company. It is into contract manufacturing of Liquid Orals, Capsules, Ointments, External Powders & Tablets with its manufacturing facility located
at Silvassa.

  • Market Cap 124 Cr.
  • Current Price 108
  • High / Low 194 / 81.0
  • Stock P/E 10.8
  • Book Value 72.4
  • Dividend Yield 0.00 %
  • ROCE 13.8 %
  • ROE 14.9 %
  • Face Value 10.0

Pros

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
47.91 36.74 43.14 46.82 40.91 48.74 42.61 50.99 46.37 50.12 48.36 40.22 49.04
40.90 31.43 37.58 39.44 36.18 42.24 37.32 45.02 40.58 41.50 41.12 35.95 42.41
Operating Profit 7.01 5.31 5.56 7.38 4.73 6.50 5.29 5.97 5.79 8.62 7.24 4.27 6.63
OPM % 14.63% 14.45% 12.89% 15.76% 11.56% 13.34% 12.41% 11.71% 12.49% 17.20% 14.97% 10.62% 13.52%
0.21 0.12 0.30 0.08 0.27 0.24 0.22 0.10 0.25 0.11 0.95 0.19 0.43
Interest 1.37 1.26 1.20 1.30 1.18 1.16 1.43 1.35 1.41 1.50 1.38 1.23 1.28
Depreciation 2.00 1.66 1.55 1.74 1.59 1.60 1.74 1.78 1.84 1.83 1.94 1.79 1.83
Profit before tax 3.85 2.51 3.11 4.42 2.23 3.98 2.34 2.94 2.79 5.40 4.87 1.44 3.95
Tax % 104.16% 23.11% 32.48% 28.51% 35.43% 16.33% 20.09% 25.85% 19.35% 26.30% 29.77% 16.67% 26.08%
-0.15 1.93 2.10 3.16 1.44 3.33 1.87 2.18 2.24 3.99 3.42 1.21 2.93
EPS in Rs -0.15 1.97 1.83 2.74 1.25 2.89 1.63 1.90 1.95 3.47 2.97 1.05 2.54
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
70 103 71 95 106 109 95 90 163 168 189 188
62 91 61 82 95 99 89 80 140 145 165 161
Operating Profit 8 12 10 13 10 10 6 10 23 23 24 27
OPM % 12% 12% 14% 14% 10% 9% 7% 11% 14% 14% 12% 14%
1 1 1 0 1 2 1 0 0 1 1 2
Interest 4 4 4 5 4 4 5 5 5 5 5 5
Depreciation 2 3 3 4 4 4 4 5 6 7 7 7
Profit before tax 3 5 3 5 3 5 -2 -0 12 12 12 16
Tax % 27% 22% 28% 22% 65% 28% 48% 350% 33% 30% 20% 26%
2 4 3 4 1 3 -3 -0 8 9 10 12
EPS in Rs 2.93 5.01 2.95 4.33 1.23 3.88 -3.42 -0.42 8.40 7.51 8.37 10.03
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 6%
5 Years: 15%
3 Years: 5%
TTM: -1%
Compounded Profit Growth
10 Years: 10%
5 Years: 43%
3 Years: 12%
TTM: 20%
Stock Price CAGR
10 Years: 16%
5 Years: 44%
3 Years: 2%
1 Year: -7%
Return on Equity
10 Years: 11%
5 Years: 14%
3 Years: 15%
Last Year: 15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 8 8 8 8 8 8 8 8 10 11 11 11
Reserves 12 17 19 23 24 27 24 24 38 51 60 72
33 41 42 39 37 42 51 59 69 55 81 70
29 17 10 15 18 17 23 15 36 28 37 37
Total Liabilities 83 83 79 86 87 95 107 106 153 145 189 190
36 36 38 47 44 51 58 60 72 77 89 117
CWIP 1 1 2 0 0 0 3 5 3 2 21 1
Investments 1 1 1 0 0 0 0 0 0 0 0 0
46 45 38 38 43 43 46 41 78 66 79 72
Total Assets 83 83 79 86 87 95 107 106 153 145 189 190

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0 -0 3 16 13 9 9 6 9 21 16 32
-6 -4 -6 -10 -5 -11 -13 -7 -16 -10 -32 -16
6 6 1 -5 -7 1 5 0 12 -14 15 -16
Net Cash Flow 0 1 -2 0 1 -1 0 -0 4 -3 -1 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 130 84 100 72 65 64 88 68 85 61 63 60
Inventory Days 143 38 64 50 45 52 76 80 73 79 94 98
Days Payable 203 51 30 48 45 44 74 46 81 53 70 81
Cash Conversion Cycle 71 71 134 74 64 72 90 102 77 86 87 77
Working Capital Days 75 59 74 34 44 53 77 103 73 67 75 60
ROCE % 15% 16% 11% 14% 11% 12% 3% 6% 17% 15% 13% 14%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
67.58% 72.30% 72.30% 72.30% 72.30% 72.30% 72.30% 72.30% 72.30% 72.30% 72.30% 72.30%
32.42% 27.71% 27.71% 27.70% 27.69% 27.69% 27.70% 27.70% 27.70% 27.71% 27.71% 27.70%
No. of Shareholders 2,6053,0963,0703,0603,2213,5433,5364,4964,4064,1734,5214,440

Documents