Stanrose Mafatlal Investment & Finance Ltd

AI

Stanrose Mafatlal Investment & Finance Ltd

₹ 73.0 7.28%
21 Aug - close price
About

Incorporated in 1980, Stanrose Mafatlal Investment and Finance Ltd is in the
business of investment and finance[1]

Key Points

Business Overview:[1][2]
SMIFL is registered as a non-systematically important non-deposit taking non-banking financial company. The company's operations are focused in the areas of Inter-corp. Investments, Capital Market activities and Financing.

  • Market Cap 29.0 Cr.
  • Current Price 73.0
  • High / Low 82.8 / 54.3
  • Stock P/E
  • Book Value 76.7
  • Dividend Yield 0.00 %
  • ROCE -8.15 %
  • ROE -8.40 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 0.95 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -5.49% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
1.05 0.32 0.01 0.01 0.63 0.72 0.00 0.00 0.22 0.53 0.67 1.72 0.73
0.84 0.71 0.74 0.79 0.73 0.88 0.75 0.76 0.67 1.23 1.38 2.43 1.46
Operating Profit 0.21 -0.39 -0.73 -0.78 -0.10 -0.16 -0.75 -0.76 -0.45 -0.70 -0.71 -0.71 -0.73
OPM % 20.00% -121.88% -7,300.00% -7,800.00% -15.87% -22.22% -204.55% -132.08% -105.97% -41.28% -100.00%
0.00 0.00 0.01 -5.38 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.01 0.00
Interest 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00
Depreciation 0.10 0.10 0.10 0.17 0.11 0.11 0.11 0.11 0.10 0.13 0.15 0.17 0.15
Profit before tax 0.11 -0.49 -0.83 -6.34 -0.22 -0.28 -0.86 -0.88 -0.56 -0.83 -0.86 -0.87 -0.88
Tax % -18.18% 6.12% -13.25% 0.00% 0.00% 3.57% 0.00% 0.00% 7.14% -20.48% 2.33% 3.45% 2.27%
0.13 -0.52 -0.73 -6.34 -0.22 -0.29 -0.87 -0.89 -0.60 -0.66 -0.88 -0.89 -0.91
EPS in Rs 0.33 -1.31 -1.84 -15.98 -0.55 -0.73 -2.19 -2.24 -1.51 -1.66 -2.22 -2.24 -2.29
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
10.92 10.95 9.42 9.13 1.48 0.34 0.09 0.08 3.22 1.39 1.36 2.85 3.65
3.36 3.43 3.61 3.94 4.27 8.22 3.37 3.34 3.11 3.06 3.14 5.42 6.50
Operating Profit 7.56 7.52 5.81 5.19 -2.79 -7.88 -3.28 -3.26 0.11 -1.67 -1.78 -2.57 -2.85
OPM % 69.23% 68.68% 61.68% 56.85% -188.51% -2,317.65% -3,644.44% -4,075.00% 3.42% -120.14% -130.88% -90.18% -78.08%
0.01 0.01 0.00 -0.73 0.19 0.07 0.04 0.39 0.00 -5.37 0.01 0.01 0.01
Interest 0.16 0.00 0.00 0.00 0.00 0.00 0.92 0.03 0.01 0.03 0.03 0.01 0.00
Depreciation 0.36 0.32 0.41 0.41 0.35 0.41 0.50 0.53 0.50 0.48 0.44 0.55 0.60
Profit before tax 7.05 7.21 5.40 4.05 -2.95 -8.22 -4.66 -3.43 -0.40 -7.55 -2.24 -3.12 -3.44
Tax % 31.21% 17.20% 24.81% 16.79% -1.69% -0.61% 1.07% 0.00% 20.00% -1.46% 0.45% -3.21%
4.84 5.97 4.06 3.38 -2.90 -8.16 -4.72 -3.43 -0.49 -7.45 -2.26 -3.02 -3.34
EPS in Rs 12.20 15.05 10.23 8.52 -7.31 -20.57 -11.90 -8.64 -1.23 -18.78 -5.70 -7.61 -8.41
Dividend Payout % 49.21% 39.90% 58.67% 70.47% -82.14% -29.19% -50.47% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -13%
5 Years: 100%
3 Years: -4%
TTM: 288%
Compounded Profit Growth
10 Years: %
5 Years: 6%
3 Years: %
TTM: -26%
Stock Price CAGR
10 Years: -7%
5 Years: -3%
3 Years: -4%
1 Year: 3%
Return on Equity
10 Years: -4%
5 Years: -5%
3 Years: -5%
Last Year: -8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3.97 3.97 3.97 3.97 3.97 3.97 3.97 3.97 3.97 3.97 3.97 3.97
Reserves 46.04 49.14 53.20 53.72 62.33 46.25 51.39 38.33 54.72 43.97 37.49 26.45
1.98 1.98 1.98 1.98 1.98 1.98 2.45 2.27 2.10 2.49 2.30 2.10
4.06 4.09 1.31 1.04 4.26 0.92 1.02 0.89 1.21 0.66 0.57 0.72
Total Liabilities 56.05 59.18 60.46 60.71 72.54 53.12 58.83 45.46 62.00 51.09 44.33 33.24
4.63 4.56 4.72 4.73 1.95 2.24 2.52 2.77 2.30 2.48 2.16 2.66
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 27.43 37.58 26.32 27.63 40.13 23.21 32.33 20.28 36.88 32.68 27.33 23.91
23.99 17.04 29.42 28.35 30.46 27.67 23.98 22.41 22.82 15.93 14.84 6.67
Total Assets 56.05 59.18 60.46 60.71 72.54 53.12 58.83 45.46 62.00 51.09 44.33 33.24

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
8.69 5.88 4.61 2.23 2.98 4.60 3.82 1.00 0.93 -0.75 0.04 1.66
-1.08 -3.08 -0.56 -0.40 0.09 -0.70 -0.18 -0.40 -0.04 -0.01 -0.03 -0.96
-8.00 -2.87 -2.87 -2.87 -2.87 -2.87 -2.51 -2.60 -0.18 -0.22 -0.22 -0.22
Net Cash Flow -0.40 -0.07 1.18 -1.03 0.20 1.03 1.14 -2.00 0.71 -0.98 -0.20 0.48
Free Cash Flow 8.48 5.62 4.05 1.84 3.08 3.90 3.65 0.60 0.93 -0.76 0.01 0.70
CFO/OP 128% 96% 97% 63% -115% -62% -116% -31% 1,118% 45% -2% -65%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 3.34 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.74
Inventory Days 0.00
Days Payable
Cash Conversion Cycle 3.34 2.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.74
Working Capital Days 353.30 401.67 590.12 616.86 1,381.08 15,920.44 77,907.22 87,371.88 2,219.47 3,636.87 3,593.64 541.74
ROCE % 13.47% 9.45% 8.05% -4.89% -13.65% -6.84% -7.38% -0.74% -3.85% -4.69% -8.15%

Insights

In beta
Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Dividend Income
Rs. Lakhs ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Loan Portfolio (Net)
Rs. Lakhs ・Standalone data
Total Investments (Fair Value)
Rs. Lakhs ・Standalone data
Number of Permanent Employees
Count ・Standalone data
Number of Shareholders
Count ・Standalone data
Trading Segment Revenue
Rs. Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
48.58% 48.58% 48.73% 48.73% 48.73% 48.73% 48.73% 48.73% 48.73% 48.73% 48.73% 48.73%
7.97% 7.97% 7.97% 7.84% 7.20% 6.30% 6.23% 6.01% 5.38% 5.38% 5.38% 5.38%
43.45% 43.46% 43.31% 43.42% 44.08% 44.98% 45.05% 45.27% 45.89% 45.89% 45.88% 45.90%
No. of Shareholders 20,02516,39016,25416,23816,14515,08615,05214,95214,91613,99613,93613,881

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents