Stanrose Mafatlal Investment & Finance Ltd
Incorporated in 1980, Stanrose Mafatlal Investment and Finance Ltd is a Systematically Important Non-deposit Taking NBFC[1]
- Market Cap ₹ 32.6 Cr.
- Current Price ₹ 82.1
- High / Low ₹ 96.0 / 72.6
- Stock P/E
- Book Value ₹ 138
- Dividend Yield 0.00 %
- ROCE -0.78 %
- ROE -0.96 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.59 times its book value
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of -5.38% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
7.53 | 6.45 | 7.30 | 10.72 | 10.94 | 9.42 | 9.12 | 1.47 | 0.33 | 0.08 | 0.07 | 3.21 | 1.41 | |
2.63 | 2.89 | 3.23 | 3.36 | 3.42 | 3.61 | 3.89 | 4.26 | 8.18 | 3.36 | 3.31 | 3.10 | 3.13 | |
Operating Profit | 4.90 | 3.56 | 4.07 | 7.36 | 7.52 | 5.81 | 5.23 | -2.79 | -7.85 | -3.28 | -3.24 | 0.11 | -1.72 |
OPM % | 65.07% | 55.19% | 55.75% | 68.66% | 68.74% | 61.68% | 57.35% | -189.80% | -2,378.79% | -4,100.00% | -4,628.57% | 3.43% | -121.99% |
0.00 | 0.00 | 0.01 | 0.00 | 0.01 | 0.00 | -0.73 | 0.18 | 0.06 | 0.03 | 0.01 | 0.00 | 0.01 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.03 | 0.01 | 0.01 |
Depreciation | 0.18 | 0.25 | 0.24 | 0.36 | 0.32 | 0.41 | 0.41 | 0.35 | 0.41 | 0.50 | 0.53 | 0.50 | 0.43 |
Profit before tax | 4.72 | 3.31 | 3.84 | 7.00 | 7.21 | 5.40 | 4.09 | -2.96 | -8.20 | -3.77 | -3.79 | -0.40 | -2.15 |
Tax % | 14.83% | 12.99% | 14.06% | 31.29% | 17.06% | 19.63% | 16.63% | 2.36% | 0.61% | -1.33% | 0.00% | -20.00% | |
4.02 | 2.87 | 3.31 | 4.80 | 5.98 | 4.35 | 3.42 | -2.89 | -8.14 | -3.83 | -3.79 | -0.48 | -1.99 | |
EPS in Rs | 10.13 | 7.23 | 8.34 | 12.10 | 15.07 | 10.96 | 8.62 | -7.28 | -20.51 | -9.65 | -9.55 | -1.21 | -5.01 |
Dividend Payout % | 49.38% | 83.00% | 71.96% | 49.62% | 39.83% | 54.76% | 69.65% | -82.42% | -29.26% | -62.19% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -7% |
5 Years: | -19% |
3 Years: | 113% |
TTM: | -56% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | 25% |
TTM: | -453% |
Stock Price CAGR | |
---|---|
10 Years: | 1% |
5 Years: | -3% |
3 Years: | -1% |
1 Year: | 2% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | -7% |
3 Years: | -5% |
Last Year: | -1% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3.97 | 3.97 | 3.97 | 3.97 | 3.97 | 3.97 | 3.97 | 3.97 | 3.97 | 3.97 | 3.97 | 3.97 | 3.97 |
Reserves | 43.49 | 43.58 | 44.10 | 46.04 | 49.16 | 53.50 | 54.05 | 61.30 | 45.24 | 51.28 | 37.86 | 54.25 | 50.85 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.48 | 0.29 | 0.09 | 0.56 | |
2.93 | 3.46 | 3.57 | 3.97 | 4.01 | 1.07 | 1.00 | 4.27 | 0.93 | 1.01 | 0.88 | 1.20 | 0.82 | |
Total Liabilities | 50.39 | 51.01 | 51.64 | 53.98 | 57.14 | 58.54 | 59.02 | 69.54 | 50.14 | 56.74 | 43.00 | 59.51 | 56.20 |
0.92 | 1.72 | 1.49 | 1.34 | 1.28 | 1.43 | 1.45 | 1.19 | 1.48 | 1.76 | 1.63 | 1.13 | 1.51 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 29.44 | 28.27 | 28.16 | 23.69 | 23.99 | 27.80 | 29.11 | 40.23 | 23.31 | 32.43 | 20.38 | 36.98 | 34.03 |
20.03 | 21.02 | 21.99 | 28.95 | 31.87 | 29.31 | 28.46 | 28.12 | 25.35 | 22.55 | 20.99 | 21.40 | 20.66 | |
Total Assets | 50.39 | 51.01 | 51.64 | 53.98 | 57.14 | 58.54 | 59.02 | 69.54 | 50.14 | 56.74 | 43.00 | 59.51 | 56.20 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.85 | 3.61 | 2.95 | 10.39 | 5.98 | 4.12 | 2.54 | 3.02 | 4.61 | 3.82 | 1.00 | 0.93 | |
-0.20 | -1.04 | -0.01 | -8.01 | -3.17 | -0.56 | -0.40 | 0.09 | -0.70 | -0.18 | -0.40 | 0.00 | |
-2.31 | -2.31 | -2.78 | -2.79 | -2.87 | -2.87 | -2.87 | -2.87 | -2.87 | -2.51 | -2.60 | -0.22 | |
Net Cash Flow | -1.66 | 0.26 | 0.16 | -0.41 | -0.05 | 0.70 | -0.72 | 0.24 | 1.04 | 1.14 | -2.00 | 0.71 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 6.79 | 3.96 | 7.00 | 3.40 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventory Days | ||||||||||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 6.79 | 3.96 | 7.00 | 3.40 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Working Capital Days | 503.15 | 573.25 | 540.00 | 359.55 | 398.36 | 600.97 | 617.94 | 538.81 | 12,598.03 | 76,011.25 | 86,609.29 | 1,938.71 |
ROCE % | 10.13% | 6.97% | 8.03% | 14.27% | 13.98% | 9.76% | 8.35% | -5.09% | -14.33% | -7.19% | -7.69% | -0.78% |
Documents
Announcements
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 1d
- Certificate Under Regulation 40(10) 29 Apr
- Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate 29 Apr
-
Compliance Certificate For The Period Ended March 31, 2024
9 Apr - Compliance Certificate under Regulation 7(3) of the SEBI (LODR) Regulations, 2015
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
8 Apr - Confirmation Certificate under Regulation 74(5) of the SEBI(DP) Regulations, 2018 received from our Registrar & Transfer Agent.
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
History[1]
Company was established in 1980 and was a subsidiary of Mafatlal Industries Limited. Later upon making a preferential offer of shares to the members of Mafatlal Industries Limited it ceased to be its subsidiary and acquired its independent identity of Public Limited Company in FY1982