Prabhu Steel Industries Ltd

Prabhu Steel Ind Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Prabhu Steel Industries Ltd

₹ 179
16 Dec 2024
prabhusteel.in BSE: 506042
About

Incorporated in 1972, Prabhu Steel
Industries Ltd is in the business of
selling, distribution and trading of
Iron and Steels[1]

Key Points

Business Overview:[1]
PSIL is a trader and supplier of iron and steel products which are procured from vendors who design and manufacture them according to the specification provided

Website BSE
  • Market Cap ₹ 12.8 Cr.
  • Current Price ₹ 179
  • High / Low ₹ /
  • Stock P/E 27.9
  • Book Value ₹ 151
  • Dividend Yield 0.00 %
  • ROCE 3.08 %
  • ROE -5.15 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 1.19 times its book value

Cons

  • The company has delivered a poor sales growth of -4.78% over past five years.
  • Company has a low return on equity of -0.64% over last 3 years.
  • Working capital days have increased from 100 days to 156 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
3.17 5.37 4.38 3.99 2.63 4.17 2.56 4.07 3.44 2.53 4.81 2.65 3.46
2.93 5.42 4.22 3.84 2.78 4.38 2.68 3.86 3.43 2.84 4.74 2.73 3.39
Operating Profit 0.24 -0.05 0.16 0.15 -0.15 -0.21 -0.12 0.21 0.01 -0.31 0.07 -0.08 0.07
OPM % 7.57% -0.93% 3.65% 3.76% -5.70% -5.04% -4.69% 5.16% 0.29% -12.25% 1.46% -3.02% 2.02%
0.07 0.26 0.02 0.03 0.03 2.20 0.02 0.02 0.07 0.57 0.07 0.30 0.07
Interest 0.06 0.15 0.06 0.07 0.07 0.09 0.05 0.04 0.07 0.02 0.01 0.01 0.01
Depreciation 0.04 0.00 0.02 0.04 0.01 0.01 0.02 0.01 0.02 0.01 0.01 0.03 0.04
Profit before tax 0.21 0.06 0.10 0.07 -0.20 1.89 -0.17 0.18 -0.01 0.23 0.12 0.18 0.09
Tax % 23.81% -750.00% 20.00% 28.57% -30.00% 37.04% -23.53% 433.33% 0.00% 21.74% 25.00% 27.78% 22.22%
0.17 0.51 0.07 0.05 -0.15 1.19 -0.13 -0.60 0.00 0.17 0.09 0.13 0.07
EPS in Rs 2.37 7.11 0.98 0.70 -2.09 16.60 -1.81 -8.37 0.00 2.37 1.26 1.81 0.98
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
11.38 10.37 10.15 42.71 27.87 27.62 16.08 12.71 15.65 16.66 15.17 12.59 13.45
11.76 10.76 11.15 42.98 27.63 27.21 16.07 12.84 14.99 16.42 15.24 12.80 13.70
Operating Profit -0.38 -0.39 -1.00 -0.27 0.24 0.41 0.01 -0.13 0.66 0.24 -0.07 -0.21 -0.25
OPM % -3.34% -3.76% -9.85% -0.63% 0.86% 1.48% 0.06% -1.02% 4.22% 1.44% -0.46% -1.67% -1.86%
1.08 0.56 2.17 0.36 2.74 0.42 0.67 1.93 0.82 0.40 2.28 0.68 1.01
Interest 0.21 0.17 0.05 0.06 0.16 0.60 0.57 0.61 0.51 0.37 0.28 0.18 0.05
Depreciation 0.06 0.08 0.02 0.02 0.06 0.07 0.05 0.08 0.15 0.12 0.08 0.06 0.09
Profit before tax 0.43 -0.08 1.10 0.01 2.76 0.16 0.06 1.11 0.82 0.15 1.85 0.23 0.62
Tax % -141.86% -12.50% 20.00% 1,100.00% 19.57% 37.50% 16.67% 14.41% 26.83% -280.00% 37.30% 343.48%
1.04 -0.07 0.87 -0.10 2.21 0.10 0.05 0.95 0.60 0.58 1.16 -0.56 0.46
EPS in Rs 14.50 -0.98 12.13 -1.39 30.82 1.39 0.70 13.25 8.37 8.09 16.18 -7.81 6.42
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 2%
5 Years: -5%
3 Years: -7%
TTM: -6%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 151%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 2%
5 Years: 0%
3 Years: -1%
Last Year: -5%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.72 0.72 0.72 0.72 0.72 0.72 0.72 0.72 0.72 0.72 0.72 0.72 0.72
Reserves 2.92 2.85 3.70 3.61 5.78 5.88 5.93 8.13 8.69 9.28 10.44 9.88 10.10
4.18 2.31 2.92 2.50 7.48 6.69 6.45 5.81 3.70 3.96 3.25 1.61 1.68
1.71 2.82 1.45 4.01 4.06 10.68 2.91 2.80 1.13 1.22 0.80 0.68 0.80
Total Liabilities 9.53 8.70 8.79 10.84 18.04 23.97 16.01 17.46 14.24 15.18 15.21 12.89 13.30
1.14 1.06 1.02 1.14 1.18 1.12 1.08 2.30 0.87 0.77 0.69 0.64 0.87
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.32
Investments 0.02 0.02 0.02 0.05 0.10 1.08 0.08 1.35 1.20 1.16 1.17 1.17 1.17
8.37 7.62 7.75 9.65 16.76 21.77 14.85 13.81 12.17 13.25 13.35 11.02 10.94
Total Assets 9.53 8.70 8.79 10.84 18.04 23.97 16.01 17.46 14.24 15.18 15.21 12.89 13.30

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-1.93 0.06 -2.85 1.46 -5.38 0.00 0.07 -1.01 -1.99 2.07 -3.99 -2.18
0.67 0.30 2.18 0.10 2.57 -0.56 1.48 1.19 6.28 1.10 2.20 1.29
1.28 -0.58 -0.05 0.08 4.04 -1.86 -0.89 -0.33 -3.24 -2.20 -0.29 0.97
Net Cash Flow 0.01 -0.22 -0.72 1.63 1.23 -2.43 0.66 -0.16 1.04 0.96 -2.08 0.08
Free Cash Flow -1.71 0.07 -0.96 1.31 -5.48 -0.01 0.05 0.09 -2.01 2.05 -1.93 -2.25
CFO/OP 668% -13% 263% -578% -2,012% 15% 800% 654% -277% 892% 5,443% 1,048%

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 113.22 84.83 85.23 12.99 49.64 135.85 50.16 59.73 73.70 79.31 69.78 59.43
Inventory Days 28.31 40.44 20.80 7.26 28.64 43.33 89.96 68.75 79.43 81.19 90.17 49.92
Days Payable 50.14 55.69 51.82 34.53 44.60 144.85 68.15 74.38 14.63 26.99 13.68 16.44
Cash Conversion Cycle 91.39 69.57 54.21 -14.29 33.68 34.33 71.98 54.11 138.50 133.51 146.27 92.91
Working Capital Days 85.96 87.29 147.08 18.97 95.60 101.10 175.92 26.42 90.73 57.84 87.34 156.26
ROCE % 6.69% 1.31% -10.89% 0.99% 28.06% 5.50% 4.17% 1.44% 9.00% 3.84% 0.49% 3.08%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Employee Benefit Expenses
INR Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Purchase of Trading Stock
INR Lakhs
Revenue from Operations (Steel Trading)
INR Lakhs
Employee Strength (Permanent Employees)
Number
Trade Receivable Turnover Ratio
Ratio
Warehousing Plot Size (Bagadganj)
Square Feet

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
42.85% 42.85% 42.85% 42.85% 42.85% 42.85% 42.85% 42.85% 42.85% 42.85% 42.85% 42.85%
57.15% 57.16% 57.16% 57.15% 57.16% 57.16% 57.16% 57.16% 57.16% 57.16% 57.16% 57.16%
No. of Shareholders 265263263262261260261261261261261261

Documents

Announcements

Annual reports