WPIL Ltd
Incorporated in 1952 by Johnston Pump Company Inc., USA, WPIL is engaged in the entire value chain of Pumps & Pumping Systems from concept to commissioning and execution of water supply projects on a turnkey basis for industrial units, power utilities, irrigation departments, etc. Clients include irrigation departments of various states like Telangana, Madhya Pradesh, central utilities, large PSUs, and various private sector entities.
In 2002, Mr. Prakash Agarwal acquired a controlling stake in the company from the B. M. Khaitan group. [1] [2]
- Market Cap ₹ 4,118 Cr.
- Current Price ₹ 422
- High / Low ₹ 768 / 346
- Stock P/E 32.7
- Book Value ₹ 140
- Dividend Yield 0.47 %
- ROCE 15.6 %
- ROE 9.62 %
- Face Value ₹ 1.00
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 25.8%
Cons
- Company has high debtors of 168 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Part of BSE SmallCap BSE Allcap BSE Industrials
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
509 | 482 | 730 | 708 | 845 | 1,156 | 909 | 995 | 1,181 | 1,605 | 1,664 | 1,807 | |
428 | 417 | 680 | 658 | 748 | 922 | 790 | 838 | 971 | 1,337 | 1,366 | 1,514 | |
Operating Profit | 82 | 65 | 49 | 50 | 97 | 234 | 119 | 157 | 210 | 268 | 298 | 293 |
OPM % | 16% | 13% | 7% | 7% | 11% | 20% | 13% | 16% | 18% | 17% | 18% | 16% |
2 | 2 | 10 | 9 | 17 | 21 | 16 | 32 | 10 | 68 | 524 | 47 | |
Interest | 23 | 29 | 27 | 27 | 22 | 13 | 21 | 22 | 20 | 24 | 31 | 39 |
Depreciation | 7 | 7 | 27 | 22 | 22 | 19 | 37 | 37 | 37 | 28 | 30 | 33 |
Profit before tax | 54 | 31 | 5 | 10 | 69 | 223 | 77 | 129 | 163 | 284 | 762 | 267 |
Tax % | 28% | 40% | 174% | 118% | 48% | 29% | 30% | 24% | 28% | 23% | 10% | 53% |
39 | 19 | -4 | -2 | 36 | 157 | 54 | 99 | 118 | 220 | 684 | 127 | |
EPS in Rs | 3.79 | 1.89 | 0.10 | 0.73 | 4.10 | 12.87 | 5.75 | 8.62 | 9.96 | 19.36 | 48.62 | 13.52 |
Dividend Payout % | 5% | 11% | 193% | 28% | 10% | 6% | 13% | 12% | 10% | 10% | 8% | 15% |
Compounded Sales Growth | |
---|---|
10 Years: | 14% |
5 Years: | 15% |
3 Years: | 15% |
TTM: | 9% |
Compounded Profit Growth | |
---|---|
10 Years: | 21% |
5 Years: | 18% |
3 Years: | 9% |
TTM: | -73% |
Stock Price CAGR | |
---|---|
10 Years: | 23% |
5 Years: | 61% |
3 Years: | 60% |
1 Year: | -11% |
Return on Equity | |
---|---|
10 Years: | 21% |
5 Years: | 23% |
3 Years: | 26% |
Last Year: | 10% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
Reserves | 128 | 238 | 236 | 249 | 284 | 397 | 444 | 533 | 625 | 800 | 1,236 | 1,362 |
195 | 103 | 268 | 273 | 173 | 138 | 377 | 312 | 317 | 258 | 220 | 465 | |
189 | 136 | 306 | 268 | 521 | 498 | 572 | 660 | 855 | 1,134 | 1,162 | 1,093 | |
Total Liabilities | 520 | 487 | 819 | 799 | 988 | 1,044 | 1,403 | 1,514 | 1,806 | 2,202 | 2,628 | 2,930 |
153 | 141 | 207 | 180 | 182 | 176 | 449 | 429 | 421 | 467 | 439 | 497 | |
CWIP | 0 | 1 | 1 | 2 | 0 | 1 | 1 | 1 | 9 | 9 | 14 | 9 |
Investments | 0 | 0 | 0 | 14 | 13 | 14 | 13 | 16 | 17 | 20 | 25 | 32 |
367 | 345 | 611 | 603 | 792 | 853 | 939 | 1,070 | 1,359 | 1,706 | 2,150 | 2,391 | |
Total Assets | 520 | 487 | 819 | 799 | 988 | 1,044 | 1,403 | 1,514 | 1,806 | 2,202 | 2,628 | 2,930 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
38 | 26 | -97 | 63 | 182 | 141 | 55 | 230 | 115 | 187 | -90 | -150 | |
-12 | -4 | -91 | 3 | -50 | -34 | -296 | -38 | -49 | -109 | 517 | -320 | |
-19 | -10 | 193 | -72 | -124 | -53 | 199 | -143 | -35 | -102 | -88 | 151 | |
Net Cash Flow | 6 | 12 | 5 | -7 | 7 | 53 | -42 | 49 | 30 | -24 | 339 | -318 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 170 | 171 | 165 | 156 | 153 | 92 | 129 | 120 | 132 | 124 | 160 | 168 |
Inventory Days | 107 | 70 | 241 | 209 | 177 | 138 | 240 | 218 | 383 | 360 | 389 | 313 |
Days Payable | 146 | 97 | 144 | 161 | 176 | 151 | 208 | 217 | 501 | 497 | 482 | 348 |
Cash Conversion Cycle | 131 | 143 | 261 | 204 | 154 | 79 | 160 | 120 | 14 | -12 | 67 | 133 |
Working Capital Days | 112 | 141 | 161 | 129 | 66 | 52 | 106 | 88 | 86 | 77 | 103 | 154 |
ROCE % | 22% | 16% | 7% | 7% | 18% | 45% | 14% | 17% | 19% | 24% | 20% | 16% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 18 Jul
- Payment Of Dividend And 71St AGM 16 Jul
-
Business Responsibility and Sustainability Reporting (BRSR)
15 Jul - WPIL's FY 2024-25 Business Responsibility & Sustainability Report filed under SEBI LODR regulations.
-
Reg. 34 (1) Annual Report.
15 Jul - WPIL Limited announces FY25 Annual Report, AGM on Aug 8, 2025, Rs 2 dividend, director reappointments, and auditor appointments.
- Announcement under Regulation 30 (LODR)-Newspaper Publication 14 Jul
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
May 2025Transcript PPT
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Jan 2024TranscriptNotesPPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
Jul 2023TranscriptNotesPPT
-
May 2023Transcript PPT
-
Mar 2023TranscriptNotesPPT
Business Segments
1) Projects (51% in Q1 FY25 vs 36% in FY22): [1] [2] The company executes water supply projects on a turnkey basis for industrial units, municipalities, power utilities, irrigation departments, etc. [3] Its solutions include pump selection, mechanical piping, system-instrument, and structural engineering. [4]
The project division experienced 108% revenue growth in FY23 due to improved execution across all project sites. However, in FY24, revenue growth slowed due to supply chain constraints with ductile iron pipes.[5] [6]