Rolcon Engineering Company Ltd
Incorporated in 1967, Rolcon Engineering Company Ltd manufactures Industrial Chain and Sprocket[1]
- Market Cap ₹ 70.2 Cr.
- Current Price ₹ 924
- High / Low ₹ 1,519 / 0.00
- Stock P/E 17.5
- Book Value ₹ 338
- Dividend Yield 0.22 %
- ROCE 18.3 %
- ROE 17.2 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of 10.0% over past five years.
- Tax rate seems low
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods-Non Electrical Equipment Industry: Engineering
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
33.02 | 35.07 | 27.24 | 26.47 | 32.88 | 39.19 | 36.19 | 25.53 | 41.90 | 47.55 | 51.47 | 58.29 | |
31.24 | 33.51 | 28.02 | 27.73 | 32.18 | 37.78 | 34.96 | 24.47 | 37.65 | 42.38 | 48.09 | 53.26 | |
Operating Profit | 1.78 | 1.56 | -0.78 | -1.26 | 0.70 | 1.41 | 1.23 | 1.06 | 4.25 | 5.17 | 3.38 | 5.03 |
OPM % | 5.39% | 4.45% | -2.86% | -4.76% | 2.13% | 3.60% | 3.40% | 4.15% | 10.14% | 10.87% | 6.57% | 8.63% |
0.49 | 0.50 | 0.46 | 0.54 | 0.53 | 0.56 | 0.59 | 0.56 | 0.64 | 0.71 | 3.07 | 0.81 | |
Interest | 0.14 | 0.17 | 0.12 | 0.10 | 0.09 | 0.10 | 0.06 | 0.07 | 0.12 | 0.08 | 0.10 | 0.14 |
Depreciation | 1.38 | 1.18 | 1.00 | 0.89 | 0.88 | 0.91 | 0.92 | 0.61 | 0.75 | 1.14 | 1.23 | 1.44 |
Profit before tax | 0.75 | 0.71 | -1.44 | -1.71 | 0.26 | 0.96 | 0.84 | 0.94 | 4.02 | 4.66 | 5.12 | 4.26 |
Tax % | 29.33% | 29.58% | -2.08% | -0.58% | 23.08% | -50.00% | 41.67% | 38.30% | 27.11% | 30.90% | 47.27% | 6.10% |
0.53 | 0.49 | -1.42 | -1.70 | 0.20 | 1.43 | 0.49 | 0.57 | 2.93 | 3.22 | 2.70 | 4.01 | |
EPS in Rs | 7.01 | 6.48 | -18.78 | -22.49 | 2.65 | 18.92 | 6.48 | 7.54 | 38.76 | 42.59 | 35.71 | 53.04 |
Dividend Payout % | 21.51% | 23.27% | -0.00% | -0.00% | 19.00% | 7.97% | 23.27% | 20.00% | 5.19% | 4.72% | 5.63% | 4.74% |
Compounded Sales Growth | |
---|---|
10 Years: | 5% |
5 Years: | 10% |
3 Years: | 12% |
TTM: | 13% |
Compounded Profit Growth | |
---|---|
10 Years: | 23% |
5 Years: | 55% |
3 Years: | 12% |
TTM: | 160% |
Stock Price CAGR | |
---|---|
10 Years: | 24% |
5 Years: | % |
3 Years: | % |
1 Year: | 39% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 14% |
3 Years: | 14% |
Last Year: | 17% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 | 0.76 |
Reserves | 12.42 | 12.54 | 11.12 | 9.42 | 8.44 | 9.78 | 10.28 | 10.88 | 13.95 | 17.96 | 20.19 | 24.78 |
0.61 | 0.17 | 0.18 | 0.49 | 0.52 | 0.23 | 0.09 | 0.60 | 0.29 | 0.23 | 0.78 | 0.83 | |
7.48 | 6.93 | 7.76 | 11.03 | 11.86 | 11.04 | 9.44 | 7.84 | 10.16 | 9.46 | 15.35 | 11.81 | |
Total Liabilities | 21.27 | 20.40 | 19.82 | 21.70 | 21.58 | 21.81 | 20.57 | 20.08 | 25.16 | 28.41 | 37.08 | 38.18 |
6.88 | 5.46 | 5.18 | 4.76 | 4.69 | 4.26 | 4.43 | 4.59 | 5.81 | 5.71 | 6.67 | 8.05 | |
CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.01 | 0.01 | 0.01 |
Investments | -0.00 | -0.00 | -0.00 | -0.00 | 0.24 | 0.43 | 0.43 | 1.62 | 1.80 | 3.19 | 4.30 | 5.46 |
14.39 | 14.94 | 14.64 | 16.94 | 16.65 | 17.12 | 15.71 | 13.87 | 17.55 | 19.50 | 26.10 | 24.66 | |
Total Assets | 21.27 | 20.40 | 19.82 | 21.70 | 21.58 | 21.81 | 20.57 | 20.08 | 25.16 | 28.41 | 37.08 | 38.18 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
0.06 | 0.52 | 0.71 | -1.33 | 2.89 | 1.79 | 0.95 | 1.58 | 3.32 | 1.18 | 1.73 | 3.63 | |
-1.20 | 0.24 | -0.35 | -0.12 | -0.50 | -0.41 | -0.77 | -1.42 | -1.83 | -1.35 | -0.56 | -2.89 | |
-0.17 | -0.62 | -0.17 | 0.31 | -0.03 | -0.33 | -0.27 | 0.38 | -0.45 | -0.23 | 0.37 | -0.18 | |
Net Cash Flow | -1.31 | 0.13 | 0.19 | -1.14 | 2.36 | 1.05 | -0.10 | 0.54 | 1.04 | -0.40 | 1.53 | 0.55 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 71.63 | 63.38 | 76.38 | 114.31 | 76.71 | 65.85 | 45.79 | 40.03 | 48.78 | 57.49 | 73.11 | 59.42 |
Inventory Days | 57.94 | 72.96 | 77.59 | 112.53 | 97.35 | 49.64 | 89.05 | 117.51 | 75.31 | 71.62 | 105.38 | 72.25 |
Days Payable | 141.45 | 120.78 | 156.77 | 239.47 | 206.43 | 152.73 | 169.73 | 166.74 | 138.87 | 127.28 | 174.36 | 145.94 |
Cash Conversion Cycle | -11.88 | 15.56 | -2.81 | -12.63 | -32.37 | -37.24 | -34.90 | -9.20 | -14.77 | 1.83 | 4.14 | -14.27 |
Working Capital Days | 22.33 | 29.04 | 20.10 | 23.17 | -4.55 | -4.19 | 1.71 | -1.86 | -0.26 | 22.18 | 18.08 | 25.92 |
ROCE % | 6.57% | 6.46% | -10.42% | -14.52% | 3.04% | 10.25% | 7.58% | 8.22% | 30.03% | 26.63% | 14.80% | 18.30% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 2d
-
Audited Financial Result For Quarter And Year Ended On March 31, 2025, U/R 33(3) LODR, 2015
16 May - Audited standalone and consolidated financial results for quarter/year ended March 31, 2025 submitted.
-
Announcement under Regulation 30 (LODR)-Dividend Updates
16 May - Approved FY24-25 audited results; recommended 25% dividend; appointed internal auditor for FY24-25.
-
Board Meeting Outcome for Outcomes Of The Board Meeting
16 May - Approved FY24-25 audited results; declared 25% dividend; appointed internal auditor.
-
Board Meeting Intimation for Consider And Approve The Audited Standalone And Consolidated Financial Results Of The Company For The Quarter And Year Ended On March 31, 2025
9 May - Board meeting on May 16 to approve FY25 results and consider dividend; trading window closed from April 1.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Profile:
Company sells products under the brand ROL-KOBO
a) Drive Chains:[1]
Used for transmission of mechanical power in many kind of industrial conveyors and various other applications
b) Conveyor Chains:[2]
Used for industrial applications and specially designed to meet customers’ requirements
c) Leaf Chain:[3]
Used in Forklift Trucks, Multi-Layer Car Parking system/Furnace Door opening & closing systems
d) Customized Special Purpose Chain[4]
e) Sprockets:[5]
These are applied to the projection from the wheel that caught on the chain and providing the drive to it
f) Special Sprocket-Shaft Assembly:[6]
It is a complete solution consisting of Sprocket, Shaft, Plummer Block, Bearing Block & Pedestal