Deccan Bearings Ltd

Deccan Bearings Ltd

₹ 63.0 5.00%
14 Jun - close price
About

Incorporated in 1985, Deccan Bearings Ltd is engaged in trading of Ball and Roller Bearings which are required in automobile segment.

Key Points

Product Profile:[1]
a) Taper Roller Bearings
b) Cylindrical Roller Bearings
c) Steering Bearings
d) Needle Roller Bearings
e) Water Pump Bearings
f) Clutch Bearings
g) King Pin Bearings
h) Ball Thrust Bearings
i) Ball Bearings
j) Spherical Roller Bearings

  • Market Cap 13.8 Cr.
  • Current Price 63.0
  • High / Low 73.1 / 33.2
  • Stock P/E
  • Book Value 1.05
  • Dividend Yield 0.00 %
  • ROCE -55.4 %
  • ROE -55.4 %
  • Face Value 10.0

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 59.8 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -53.9% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
0.08 0.02 -0.00 -0.00 -0.00 -0.00 0.01 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
0.19 0.10 0.05 0.05 0.30 0.05 0.07 0.05 0.31 0.06 0.05 0.06 0.05
Operating Profit -0.11 -0.08 -0.05 -0.05 -0.30 -0.05 -0.06 -0.05 -0.31 -0.06 -0.05 -0.06 -0.05
OPM % -137.50% -400.00% -600.00%
0.05 0.02 0.01 0.01 0.03 -0.00 0.01 0.04 0.01 0.01 0.01 0.02 0.01
Interest -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Depreciation -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Profit before tax -0.06 -0.06 -0.04 -0.04 -0.27 -0.05 -0.05 -0.01 -0.30 -0.05 -0.04 -0.04 -0.04
Tax % -33.33% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00%
-0.08 -0.06 -0.04 -0.04 -0.27 -0.05 -0.05 -0.02 -0.31 -0.05 -0.04 -0.04 -0.04
EPS in Rs -0.37 -0.27 -0.18 -0.18 -1.24 -0.23 -0.23 -0.09 -1.42 -0.23 -0.18 -0.18 -0.18
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
4.77 4.16 3.36 1.37 1.43 3.33 0.71 1.41 0.98 0.02 0.01 -0.00
4.69 4.21 3.46 1.88 2.06 3.88 1.16 2.44 1.29 0.48 0.48 0.23
Operating Profit 0.08 -0.05 -0.10 -0.51 -0.63 -0.55 -0.45 -1.03 -0.31 -0.46 -0.47 -0.23
OPM % 1.68% -1.20% -2.98% -37.23% -44.06% -16.52% -63.38% -73.05% -31.63% -2,300.00% -4,700.00%
0.05 0.14 0.08 0.50 0.35 0.04 0.09 0.79 0.08 0.06 0.06 0.05
Interest 0.06 0.04 0.03 0.01 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Depreciation 0.10 0.08 0.15 0.12 0.13 0.13 0.11 0.05 0.01 0.01 0.01 -0.00
Profit before tax -0.03 -0.03 -0.20 -0.14 -0.41 -0.64 -0.47 -0.29 -0.24 -0.41 -0.42 -0.18
Tax % 33.33% 100.00% 5.00% 21.43% 7.32% 4.69% -4.26% -0.00% -12.50% -0.00% -0.00% -0.00%
-0.02 -0.01 -0.20 -0.11 -0.38 -0.61 -0.50 -0.29 -0.27 -0.41 -0.42 -0.18
EPS in Rs -0.09 -0.05 -0.92 -0.50 -1.74 -2.79 -2.29 -1.33 -1.24 -1.88 -1.92 -0.82
Dividend Payout % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -100%
Compounded Profit Growth
10 Years: -10%
5 Years: 11%
3 Years: 12%
TTM: 62%
Stock Price CAGR
10 Years: 20%
5 Years: 56%
3 Years: 127%
1 Year: 34%
Return on Equity
10 Years: -23%
5 Years: -48%
3 Years: -54%
Last Year: -55%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 2.18 2.18 2.18 2.18 2.18 2.18 2.18 2.18 2.18 2.18 2.18 2.18
Reserves 1.41 1.38 1.26 1.15 0.77 0.16 -0.34 -0.63 -0.90 -1.31 -1.77 -1.95
0.47 0.40 0.08 0.04 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
1.52 1.03 0.92 0.53 0.50 1.00 0.21 0.67 0.51 0.04 0.06 0.06
Total Liabilities 5.58 4.99 4.44 3.90 3.45 3.34 2.05 2.22 1.79 0.91 0.47 0.29
1.04 0.99 0.91 0.74 0.61 0.48 0.35 0.02 0.02 0.01 -0.00 -0.00
CWIP -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Investments 0.01 0.01 0.01 0.01 0.16 0.16 0.19 0.89 0.57 0.40 0.28 -0.00
4.53 3.99 3.52 3.15 2.68 2.70 1.51 1.31 1.20 0.50 0.19 0.29
Total Assets 5.58 4.99 4.44 3.90 3.45 3.34 2.05 2.22 1.79 0.91 0.47 0.29

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.65 -0.05 0.24 0.67 -0.36 -0.22 -0.16 -0.71 -0.37 -0.25 -0.13 -0.23
0.01 -0.02 0.04 0.09 -0.09 0.04 0.08 0.37 0.39 0.23 0.13 0.23
-0.24 -0.05 -0.30 -0.04 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00 -0.00
Net Cash Flow 0.42 -0.12 -0.03 0.72 -0.44 -0.18 -0.07 -0.33 0.02 -0.02 -0.00 -0.00

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 147.68 148.28 139.05 109.23 53.60 103.03 97.68 134.61 197.40 -0.00 -0.00
Inventory Days 89.07 108.06 122.69 306.42 360.65 59.38 52.98 31.97 7.77 365.00 -0.00
Days Payable 87.14 50.43 49.08 81.11 73.87 104.29 41.21 138.54 147.55 -0.00
Cash Conversion Cycle 149.62 205.91 212.66 334.54 340.39 58.13 109.45 28.04 57.61 365.00 -0.00
Working Capital Days 132.38 162.32 167.29 229.12 234.83 69.05 102.82 18.12 37.24 -0.00 -730.00
ROCE % 0.72% -2.24% -4.55% -2.90% -22.15% -24.20% -24.88% -62.54% -19.08% -41.86% -73.44%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
71.38% 71.38% 71.38% 71.38% 71.38% 71.38% 71.38% 71.38% 71.38% 71.38% 71.38% 71.38%
28.62% 28.62% 28.62% 28.62% 28.62% 28.62% 28.61% 28.61% 28.61% 28.61% 28.62% 28.61%
No. of Shareholders 539539547541565568583623634648687706

Documents