Satani Bearings Ltd
₹ 297
-0.98%
16 Mar
- close price
About
Incorporated in 1985, Deccan Bearings Ltd is engaged in trading of Ball and Roller Bearings which are required in automobile segment.
Key Points
- Market Cap ₹ 593 Cr.
- Current Price ₹ 297
- High / Low ₹ 310 / 81.2
- Stock P/E
- Book Value ₹ 8.79
- Dividend Yield 0.00 %
- ROCE -127 %
- ROE -127 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Promoter holding has increased by 63.8% over last quarter.
Cons
- Stock is trading at 33.7 times its book value
- Company has low interest coverage ratio.
- Company has a low return on equity of -79.3% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4.16 | 3.36 | 1.37 | 1.43 | 3.33 | 0.71 | 1.41 | 0.98 | 0.02 | 0.01 | 0.00 | 0.00 | 19.02 | |
| 4.21 | 3.46 | 1.88 | 2.06 | 3.88 | 1.16 | 2.44 | 1.29 | 0.48 | 0.48 | 0.23 | 0.20 | 19.28 | |
| Operating Profit | -0.05 | -0.10 | -0.51 | -0.63 | -0.55 | -0.45 | -1.03 | -0.31 | -0.46 | -0.47 | -0.23 | -0.20 | -0.26 |
| OPM % | -1.20% | -2.98% | -37.23% | -44.06% | -16.52% | -63.38% | -73.05% | -31.63% | -2,300.00% | -4,700.00% | -1.37% | ||
| 0.14 | 0.08 | 0.50 | 0.35 | 0.04 | 0.09 | 0.79 | 0.08 | 0.06 | 0.06 | 0.05 | 0.04 | 0.06 | |
| Interest | 0.04 | 0.03 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation | 0.08 | 0.15 | 0.12 | 0.13 | 0.13 | 0.11 | 0.05 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -0.03 | -0.20 | -0.14 | -0.41 | -0.64 | -0.47 | -0.29 | -0.24 | -0.41 | -0.42 | -0.18 | -0.16 | -0.20 |
| Tax % | -100.00% | -5.00% | -21.43% | -7.32% | -4.69% | 4.26% | 0.00% | 12.50% | 0.00% | 0.00% | 0.00% | 0.00% | |
| -0.01 | -0.20 | -0.11 | -0.38 | -0.61 | -0.50 | -0.29 | -0.27 | -0.41 | -0.42 | -0.18 | -0.16 | -0.20 | |
| EPS in Rs | -0.05 | -0.92 | -0.50 | -1.74 | -2.79 | -2.29 | -1.33 | -1.24 | -1.88 | -1.92 | -0.82 | -0.73 | -0.43 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 0% |
| 5 Years: | 13% |
| 3 Years: | 16% |
| TTM: | -25% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 44% |
| 5 Years: | 122% |
| 3 Years: | 100% |
| 1 Year: | 222% |
| Return on Equity | |
|---|---|
| 10 Years: | -28% |
| 5 Years: | -45% |
| 3 Years: | -79% |
| Last Year: | -127% |
Balance Sheet
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 | 2.18 |
| Reserves | 1.38 | 1.26 | 1.15 | 0.77 | 0.16 | -0.34 | -0.63 | -0.90 | -1.31 | -1.77 | -1.95 | -2.11 | 15.40 |
| 0.40 | 0.08 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | |
| 1.03 | 0.92 | 0.53 | 0.50 | 1.00 | 0.21 | 0.67 | 0.51 | 0.04 | 0.06 | 0.06 | 0.08 | 0.42 | |
| Total Liabilities | 4.99 | 4.44 | 3.90 | 3.45 | 3.34 | 2.05 | 2.22 | 1.79 | 0.91 | 0.47 | 0.29 | 0.15 | 18.03 |
| 0.99 | 0.91 | 0.74 | 0.61 | 0.48 | 0.35 | 0.02 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.01 | 0.01 | 0.01 | 0.16 | 0.16 | 0.19 | 0.89 | 0.57 | 0.40 | 0.28 | 0.09 | 0.00 | 0.00 |
| 3.99 | 3.52 | 3.15 | 2.68 | 2.70 | 1.51 | 1.31 | 1.20 | 0.50 | 0.19 | 0.20 | 0.15 | 18.03 | |
| Total Assets | 4.99 | 4.44 | 3.90 | 3.45 | 3.34 | 2.05 | 2.22 | 1.79 | 0.91 | 0.47 | 0.29 | 0.15 | 18.03 |
Cash Flows
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.05 | 0.24 | 0.67 | -0.36 | -0.22 | -0.16 | -0.71 | -0.37 | -0.25 | -0.13 | -0.23 | -0.20 | |
| -0.02 | 0.04 | 0.09 | -0.09 | 0.04 | 0.08 | 0.37 | 0.39 | 0.23 | 0.13 | 0.23 | 0.14 | |
| -0.05 | -0.30 | -0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Net Cash Flow | -0.12 | -0.03 | 0.72 | -0.44 | -0.18 | -0.07 | -0.33 | 0.02 | -0.02 | 0.00 | 0.00 | -0.06 |
Ratios
Figures in Rs. Crores
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 148.28 | 139.05 | 109.23 | 53.60 | 103.03 | 97.68 | 134.61 | 197.40 | 0.00 | 0.00 | ||
| Inventory Days | 108.06 | 122.69 | 306.42 | 360.65 | 59.38 | 52.98 | 31.97 | 7.77 | 365.00 | 0.00 | ||
| Days Payable | 50.43 | 49.08 | 81.11 | 73.87 | 104.29 | 41.21 | 138.54 | 147.55 | 0.00 | |||
| Cash Conversion Cycle | 205.91 | 212.66 | 334.54 | 340.39 | 58.13 | 109.45 | 28.04 | 57.61 | 365.00 | 0.00 | ||
| Working Capital Days | 162.32 | 167.29 | 229.12 | 234.83 | 69.05 | 102.82 | 18.12 | 37.24 | 0.00 | -730.00 | ||
| ROCE % | -2.24% | -4.55% | -2.90% | -22.15% | -24.20% | -24.88% | -62.54% | -19.08% | -41.86% | -73.44% | -68.75% | -126.67% |
Insights
In beta| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations (Sales Value) INR |
|
|||||||||||
| Purchase of Traded Goods INR |
||||||||||||
| Net Block of Property, Plant, and Equipment INR |
||||||||||||
Requires Premium
Requires Premium
Documents
Announcements
-
Intimation Of Completion Of Open Offer And Reclassification Of Existing Promoter(S) To Public Category
14 Mar - Open offer completed March 13, 2026; several promoters reclassified to public; current promoters hold 13,931,070 shares (69.66%).
-
Announcement Under Regulation 30(LODR)
26 Feb - Appointed Tanuj Satani as Whole-time Director and CFO effective 08-Nov-2025; website, email, contact updated.
-
Announcement Under Regulation 30 (LODR)-Change Of Company Name
26 Feb - Company renamed from Deccan Bearings Ltd to Satani Bearings Ltd; BSE approved; effective March 2, 2026.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
12 Feb - ENCLOSED HEREWITH NEWSPAPER ADVT FOR THE QUARTER ENDED 31/12/2025
-
UNAUDITED FINANCIAL RESULT FOR THE QUARTER ENDED 31/12/2025
10 Feb - Board approved unaudited Q3 results for quarter ended 31 Dec 2025; limited review enclosed (10 Feb 2026).
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Product Profile:[1]
a) Taper Roller Bearings
b) Cylindrical Roller Bearings
c) Steering Bearings
d) Needle Roller Bearings
e) Water Pump Bearings
f) Clutch Bearings
g) King Pin Bearings
h) Ball Thrust Bearings
i) Ball Bearings
j) Spherical Roller Bearings