Satani Bearings Ltd

₹ 286 0.99%

07 Sep - close price

About

Incorporated in 1985, Deccan Bearings Ltd is engaged in trading of Ball and Roller Bearings which are required in automobile segment.

Key Points

Product Profile:
a) Taper Roller Bearings
b) Cylindrical Roller
Bearings
c) Steering Bearings
d) Needle Roller Bearings
e) Water Pump Bearings
f) Clutch Bearings
g) King Pin Bearings
h) Ball Thrust Bearings
i) Ball Bearings
j) Spherical Roller
Bearings

Website BSE

Market Cap ₹ 572 Cr.
Current Price ₹ 286
High / Low ₹ 310 / 103
Stock P/E 5,197
Book Value ₹ 8.97
Dividend Yield 0.00 %
ROCE 1.00 %
ROE 0.56 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.

Cons

Stock is trading at 31.9 times its book value
Company has a low return on equity of -3.80% over last 3 years.
Company has high debtors of 255 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Manufacturing Industrial Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	19.02	16.43	5.61
	0.06	0.05	0.06	0.05	0.05	0.06	0.05	0.05	0.26	0.04	18.93	16.19	5.82
Operating Profit	-0.06	-0.05	-0.06	-0.05	-0.05	-0.06	-0.05	-0.05	-0.26	-0.04	0.09	0.24	-0.21
OPM %											0.47%	1.46%	-3.74%
	0.01	0.01	0.02	0.01	0.02	0.02	0.00	0.00	0.00	0.00	0.06	0.01	0.00
Interest	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Profit before tax	-0.05	-0.04	-0.04	-0.04	-0.03	-0.04	-0.05	-0.05	-0.26	-0.04	0.15	0.25	-0.21
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	16.00%	0.00%
	-0.05	-0.04	-0.04	-0.04	-0.03	-0.04	-0.05	-0.05	-0.26	-0.04	0.15	0.21	-0.21
EPS in Rs	-0.23	-0.18	-0.18	-0.18	-0.14	-0.18	-0.23	-0.23	-0.26	-0.02	0.08	0.10	-0.10
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	3.36	1.37	1.43	3.33	0.71	1.41	0.98	0.02	0.01	0.00	0.00	35.44	41.06
	3.46	1.88	2.06	3.88	1.16	2.44	1.29	0.48	0.48	0.23	0.20	35.42	40.98
Operating Profit	-0.10	-0.51	-0.63	-0.55	-0.45	-1.03	-0.31	-0.46	-0.47	-0.23	-0.20	0.02	0.08
OPM %	-2.98%	-37.23%	-44.06%	-16.52%	-63.38%	-73.05%	-31.63%	-2,300.00%	-4,700.00%			0.06%	0.19%
	0.08	0.50	0.35	0.04	0.09	0.79	0.08	0.06	0.06	0.05	0.04	0.07	0.07
Interest	0.03	0.01	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Depreciation	0.15	0.12	0.13	0.13	0.11	0.05	0.01	0.01	0.01	0.00	0.00	0.00	0.00
Profit before tax	-0.20	-0.14	-0.41	-0.64	-0.47	-0.29	-0.24	-0.41	-0.42	-0.18	-0.16	0.09	0.15
Tax %	-5.00%	-21.43%	-7.32%	-4.69%	4.26%	0.00%	12.50%	0.00%	0.00%	0.00%	0.00%	44.44%
	-0.20	-0.11	-0.38	-0.61	-0.50	-0.29	-0.27	-0.41	-0.42	-0.18	-0.16	0.05	0.11
EPS in Rs	-0.92	-0.50	-1.74	-2.79	-2.29	-1.33	-1.24	-1.88	-1.92	-0.82	-0.73	0.02	0.06
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	38%
5 Years:	105%
3 Years:	1425%
TTM:	%

Compounded Profit Growth
10 Years:	10%
5 Years:	17%
3 Years:	28%
TTM:	128%

Stock Price CAGR
10 Years:	45%
5 Years:	117%
3 Years:	86%
1 Year:	177%

Return on Equity
10 Years:	-20%
5 Years:	-11%
3 Years:	-4%
Last Year:	1%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	2.18	2.18	2.18	2.18	2.18	2.18	2.18	2.18	2.18	2.18	2.18	20.00
Reserves	1.26	1.15	0.77	0.16	-0.34	-0.63	-0.90	-1.31	-1.77	-1.95	-2.11	-2.06
	0.08	0.04	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	0.92	0.53	0.50	1.00	0.21	0.67	0.51	0.04	0.06	0.06	0.08	24.62
Total Liabilities	4.44	3.90	3.45	3.34	2.05	2.22	1.79	0.91	0.47	0.29	0.15	42.56
	0.91	0.74	0.61	0.48	0.35	0.02	0.02	0.01	0.00	0.00	0.00	0.00
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.01	0.01	0.16	0.16	0.19	0.89	0.57	0.40	0.28	0.09	0.00	0.00
	3.52	3.15	2.68	2.70	1.51	1.31	1.20	0.50	0.19	0.20	0.15	42.56
Total Assets	4.44	3.90	3.45	3.34	2.05	2.22	1.79	0.91	0.47	0.29	0.15	42.56

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.24	0.67	-0.36	-0.22	-0.16	-0.71	-0.37	-0.25	-0.13	-0.23	-0.20	-17.76
	0.04	0.09	-0.09	0.04	0.08	0.37	0.39	0.23	0.13	0.23	0.14	0.06
	-0.30	-0.04	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	17.82
Net Cash Flow	-0.03	0.72	-0.44	-0.18	-0.07	-0.33	0.02	-0.02	0.00	0.00	-0.06	0.11
Free Cash Flow	0.24	0.69	-0.36	-0.22	-0.12	0.34	-0.37	-0.25	-0.09	-0.23	-0.20	-17.76
CFO/OP	-250%	-133%	56%	40%	29%	68%	116%	54%	32%	100%	100%	-89,000%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	139.05	109.23	53.60	103.03	97.68	134.61	197.40	0.00	0.00			254.80
Inventory Days	122.69	306.42	360.65	59.38	52.98	31.97	7.77	365.00	0.00			0.00
Days Payable	49.08	81.11	73.87	104.29	41.21	138.54	147.55	0.00
Cash Conversion Cycle	212.66	334.54	340.39	58.13	109.45	28.04	57.61	365.00	0.00			254.80
Working Capital Days	167.29	229.12	234.83	69.05	102.82	18.12	37.24	0.00	-730.00			3.19
ROCE %	-4.55%	-2.90%	-22.15%	-24.20%	-24.88%	-62.54%	-19.08%	-41.86%	-73.44%	-68.75%	-126.67%	1.00%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Number of Employees
count

xx	xx	xx	x	x	x	x	x	x
xx.xx		xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
		xx	xx	xx	xx	xx	xx	xx

Please log in to see hidden values.

Promoter Shareholding
%

OEM Share of Bearings Demand
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	71.38%	71.38%	71.38%	71.38%	56.07%	56.07%	53.43%	53.43%	5.83%	0.10%	72.33%	72.87%
	28.61%	28.62%	28.61%	28.63%	43.93%	43.93%	46.57%	46.56%	94.17%	99.89%	27.67%	27.13%
No. of Shareholders	648	687	706	731	717	695	687	685	726	713	725	769

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	71.38%	71.38%	71.38%	71.38%	71.38%	71.38%	71.38%	71.38%	53.43%	72.33%	72.87%
	28.62%	28.62%	28.62%	28.62%	28.62%	28.62%	28.61%	28.61%	46.57%	27.67%	27.13%
No. of Shareholders	536	538	548	546	544	541	623	706	687	725	769

Documents

Announcements

All

Satani Bearings Ltd

Satani Bearings Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports