Bimetal Bearings Ltd
Incorporated in 1961, Bimetal Bearings
Ltd manufactures Engine Bearings, Bushings, Thrust Washers, Alloy Powder and Bimetallic Strips[1]
- Market Cap ₹ 219 Cr.
- Current Price ₹ 571
- High / Low ₹ 690 / 470
- Stock P/E 20.7
- Book Value ₹ 600
- Dividend Yield 2.28 %
- ROCE 5.67 %
- ROE 5.05 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.95 times its book value
- Company has delivered good profit growth of 70.0% CAGR over last 5 years
- Company has been maintaining a healthy dividend payout of 44.8%
Cons
- The company has delivered a poor sales growth of 9.90% over past five years.
- Company has a low return on equity of 5.17% over last 3 years.
- Earnings include an other income of Rs.6.30 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| 142 | 144 | 182 | 206 | 149 | 158 | 197 | 229 | 234 | 239 | 267 | |
| 133 | 138 | 169 | 190 | 149 | 154 | 189 | 213 | 221 | 224 | 252 | |
| Operating Profit | 9 | 6 | 13 | 17 | 0 | 5 | 8 | 16 | 12 | 15 | 15 |
| OPM % | 6% | 4% | 7% | 8% | 0% | 3% | 4% | 7% | 5% | 6% | 6% |
| 2 | 4 | 5 | 5 | 7 | 5 | 5 | 6 | 9 | 6 | 6 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 0 |
| Depreciation | 4 | 4 | 4 | 5 | 6 | 6 | 6 | 7 | 7 | 8 | 8 |
| Profit before tax | 6 | 6 | 14 | 16 | 1 | 4 | 6 | 14 | 13 | 12 | 13 |
| Tax % | 34% | 29% | 21% | 31% | -30% | -5% | 24% | 23% | 19% | 5% | |
| 4 | 4 | 11 | 11 | 1 | 4 | 4 | 11 | 10 | 11 | 11 | |
| EPS in Rs | 11.03 | 10.67 | 29.15 | 29.86 | 2.82 | 9.99 | 11.71 | 29.12 | 26.61 | 29.41 | 27.63 |
| Dividend Payout % | 68% | 70% | 31% | 34% | 248% | 80% | 68% | 43% | 47% | 44% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 10% |
| 3 Years: | 7% |
| TTM: | 13% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 70% |
| 3 Years: | 37% |
| TTM: | -8% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 6% |
| 5 Years: | 13% |
| 3 Years: | 13% |
| 1 Year: | 0% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 4% |
| 3 Years: | 5% |
| Last Year: | 5% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
| Reserves | 155 | 160 | 171 | 179 | 171 | 183 | 191 | 201 | 215 | 222 | 226 |
| 0 | 0 | 0 | 0 | 4 | 5 | 6 | 9 | 9 | 9 | 1 | |
| 24 | 31 | 31 | 34 | 31 | 43 | 42 | 45 | 47 | 45 | 70 | |
| Total Liabilities | 183 | 195 | 206 | 217 | 209 | 234 | 243 | 259 | 275 | 280 | 300 |
| 33 | 36 | 42 | 47 | 49 | 64 | 65 | 75 | 76 | 79 | 79 | |
| CWIP | 4 | 3 | 1 | 2 | 13 | 3 | 8 | 3 | 3 | 3 | 1 |
| Investments | 36 | 39 | 46 | 49 | 42 | 54 | 58 | 60 | 77 | 77 | 81 |
| 110 | 117 | 118 | 120 | 106 | 113 | 112 | 120 | 119 | 120 | 139 | |
| Total Assets | 183 | 195 | 206 | 217 | 209 | 234 | 243 | 259 | 275 | 280 | 300 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| 7 | 5 | 12 | 12 | 13 | 9 | 9 | 12 | 9 | 12 | |
| -5 | -2 | -10 | -9 | -9 | -7 | -6 | -7 | -4 | -5 | |
| -4 | -4 | -4 | -4 | -5 | -2 | -3 | -4 | -6 | -6 | |
| Net Cash Flow | -1 | 0 | -1 | -1 | -2 | 0 | -0 | 0 | -1 | 1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 91 | 95 | 102 | 90 | 101 | 110 | 88 | 78 | 82 | 86 |
| Inventory Days | 227 | 236 | 167 | 157 | 190 | 210 | 158 | 154 | 143 | 135 |
| Days Payable | 72 | 122 | 96 | 85 | 104 | 136 | 105 | 94 | 92 | 88 |
| Cash Conversion Cycle | 245 | 209 | 174 | 163 | 186 | 184 | 142 | 138 | 133 | 133 |
| Working Capital Days | 188 | 201 | 153 | 130 | 150 | 144 | 112 | 106 | 103 | 101 |
| ROCE % | 3% | 9% | 9% | 0% | 2% | 3% | 8% | 6% | 6% |
Documents
Announcements
-
Board Meeting Outcome for Submission Of Unaudited Financial Results
1d - Board approved unaudited standalone/consolidated results for quarter and nine months ended 31 Dec 2025; limited review, clean report.
- Filing Of Unaudited Financial Results 1d
-
Filing Of The Proceedings Of The Meeting
1d - Rashmi H. Urdhwareshe reappointed as independent director from 9 Jan 2026; postal ballot passed 29,85,159 for, 640 against.
-
Board Meeting Intimation for To Consider The Unaudited Financial Results For The Quarter And Nine Months Ended 31St Dec-2025.
3 Feb - Board meeting Feb 13, 2026 to adopt unaudited quarter and 9M financials ended 31 Dec 2025; trading window until +48h
-
Submission Of Certificate Under Rgln. 76 Of SEBI (D&P) Regulations, 2018
27 Jan - Reconciliation of share capital audit for quarter ended 31-Dec-2025; issued capital Rs.3,82,50,000 (38,25,000 shares).
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1][2]
BBL was established in collaboration with Clevite Inc., USA and Repco Limited, Australia. It is a member of the Amalgamations group. Company manufactures Engine Bearings, Bushings, Thrust Washers, Alloy Powder and Bimetallic Strips. It has an OEM base covering all segments of the automotive spectrum including Passenger cars, MUVs, LCVs, M&HCVs, Tractors, Industrial engines, two wheelers, defence and railway establishments