Semac Construction Ltd

Semac Construct Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Semac Construction Ltd

₹ 309 3.99%
12 Dec - close price
semacconsultants.com BSE: 505368 NSE: SEMAC
About

Incorporated in 1969, Semac Consultants Ltd
is in the business of engineering & consultancy for commercial and industrial projects[1]

Key Points

Business Overview:[1]
SMCL is a design and engineering firm specializing in Engineering, Procurement, and Construction (EPC) projects. It provides a one-stop solution for ASMEPF services, covering Architectural, Structural, Mechanical, Electrical, Plumbing, and Fire Suppression.

Website BSE NSE
  • Market Cap ₹ 96.3 Cr.
  • Current Price ₹ 309
  • High / Low ₹ 569 / 264
  • Stock P/E 140
  • Book Value ₹ 207
  • Dividend Yield 0.00 %
  • ROCE -2.30 %
  • ROE -9.15 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is expected to give good quarter

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -9.55% over last 3 years.
  • Contingent liabilities of Rs.62.9 Cr.
  • Earnings include an other income of Rs.4.30 Cr.
  • Debtor days have increased from 73.6 to 89.0 days.
  • Promoter holding has decreased over last 3 years: -9.73%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
101.08 97.43 71.89 46.30 16.78 22.60 19.92 16.56 28.23 41.47 68.82 47.23 52.83
90.95 90.98 66.94 46.90 20.07 42.84 31.83 18.41 29.18 42.91 68.75 45.47 51.91
Operating Profit 10.13 6.45 4.95 -0.60 -3.29 -20.24 -11.91 -1.85 -0.95 -1.44 0.07 1.76 0.92
OPM % 10.02% 6.62% 6.89% -1.30% -19.61% -89.56% -59.79% -11.17% -3.37% -3.47% 0.10% 3.73% 1.74%
1.02 0.43 1.25 3.14 0.59 0.34 0.85 0.58 0.58 0.66 1.65 1.07 0.92
Interest 0.42 -0.53 0.92 0.40 0.29 0.59 0.54 1.00 1.30 1.51 1.71 1.17 1.48
Depreciation 0.36 0.40 0.77 0.35 0.43 0.48 0.46 0.42 0.41 0.42 0.43 0.37 0.38
Profit before tax 10.37 7.01 4.51 1.79 -3.42 -20.97 -12.06 -2.69 -2.08 -2.71 -0.42 1.29 -0.02
Tax % -12.63% 96.29% 13.30% 35.20% 12.57% -30.90% 32.59% 0.74% 57.69% -43.17% -433.33% 21.71% 800.00%
11.68 0.26 3.91 1.17 -3.85 -14.50 -15.98 -2.71 -3.27 -1.53 1.40 1.00 -0.18
EPS in Rs 37.68 0.84 12.61 3.77 -12.42 -46.77 -51.55 -8.69 -10.49 -4.91 4.49 3.21 -0.58
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
76 77 140 118 45 75 75 85 57 302 106 155 210
79 66 114 95 48 64 58 66 58 279 142 159 209
Operating Profit -3 10 27 23 -2 11 17 19 -1 23 -36 -4 1
OPM % -4% 13% 19% 19% -5% 15% 22% 22% -2% 8% -34% -3% 1%
-5 0 11 1 1 1 2 2 4 4 5 3 4
Interest 12 11 11 8 4 2 1 3 1 1 2 6 6
Depreciation 2 1 0 1 1 1 1 1 1 2 2 2 2
Profit before tax -22 -1 26 15 -6 10 17 16 1 24 -35 -8 -2
Tax % -4% 17% 11% 4% 7% 5% 30% 29% -151% 32% -4% -23%
-21 -1 23 14 -6 9 12 12 2 17 -33 -6 1
EPS in Rs -68.35 -4.42 75.29 46.52 -19.06 30.10 39.35 37.65 5.29 53.77 -106.97 -19.63 2.21
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 9% 0% 0%
Compounded Sales Growth
10 Years: 7%
5 Years: 16%
3 Years: 40%
TTM: 141%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 102%
Stock Price CAGR
10 Years: -5%
5 Years: -2%
3 Years: -28%
1 Year: -25%
Return on Equity
10 Years: 2%
5 Years: -2%
3 Years: -10%
Last Year: -9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 3 3 3 3 3 3 3 3 3 3 3 3 3
Reserves 116 115 138 152 146 156 168 180 85 101 67 61 61
75 68 84 31 26 0 17 33 1 6 19 41 49
27 31 24 24 16 18 27 54 44 85 90 96 88
Total Liabilities 221 216 249 211 192 177 215 270 133 195 179 201 202
19 18 18 20 20 21 21 22 19 23 22 21 20
CWIP 0 0 0 0 0 0 0 0 0 0 1 0 0
Investments 108 108 104 88 88 88 115 101 16 11 1 0 0
94 91 127 103 84 68 79 147 97 161 155 180 181
Total Assets 221 216 249 211 192 177 215 270 133 195 179 201 202

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
7 9 -23 63 9 19 9 1 18 -1 -21 -5
8 8 18 -2 5 4 -26 -15 -3 -5 11 -13
-17 -17 7 -61 -8 -28 16 14 -7 -2 10 17
Net Cash Flow -2 0 2 -0 6 -6 -1 -0 9 -9 0 -2

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 175 178 229 159 231 171 158 191 36 52 80 89
Inventory Days 282 315 100 83 550 125 228 427
Days Payable 129 136 64 83 216 121 152 299
Cash Conversion Cycle 328 357 265 160 565 176 234 319 36 52 80 89
Working Capital Days -76 -88 15 49 130 157 88 210 98 42 6 -52
ROCE % -1% 6% 13% 11% -1% 7% 10% 10% 1% 24% -33% -2%

Shareholding Pattern

Numbers in percentages

Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
72.58% 72.61% 72.61% 72.61% 72.61% 72.61% 63.86% 62.83% 62.84% 62.85% 62.85% 62.85%
0.10% 0.12% 0.23% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00%
27.31% 27.26% 27.16% 27.34% 27.34% 27.34% 36.07% 37.12% 37.12% 37.10% 37.09% 37.09%
No. of Shareholders 5,4345,1445,6785,1054,5594,5116,3346,3386,2536,1495,9295,551

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings