Semac Construction Ltd

₹ 371 0.57%

05 Jun - close price

semacconsultants.com BSE: 505368 NSE: SEMAC

About

Incorporated in 1969, Semac Consultants Ltd
is in the business of engineering & consultancy for commercial and industrial projects^[1]

Key Points

Business Overview:^[1]
SMCL is a design and engineering firm specializing in Engineering, Procurement, and Construction (EPC) projects. It provides a one-stop solution for ASMEPF services, covering Architectural, Structural, Mechanical, Electrical, Plumbing, and Fire Suppression.

Website BSE NSE - BE

Market Cap ₹ 116 Cr.
Current Price ₹ 371
High / Low ₹ 569 / 202
Stock P/E 16.1
Book Value ₹ 262
Dividend Yield 0.00 %
ROCE 10.0 %
ROE 9.22 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has reduced debt.
Company is expected to give good quarter
Debtor days have improved from 85.0 to 55.3 days.

Cons

Company has a low return on equity of -12.6% over last 3 years.
Contingent liabilities of Rs.62.9 Cr.
Earnings include an other income of Rs.5.23 Cr.
Company's cost of borrowing seems high
Promoter holding has decreased over last 3 years: -9.76%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	77.66	52.11	22.87	27.51	24.99	20.98	32.52	46.05	73.30	51.58	57.30	58.96	74.87
	71.97	52.00	25.57	47.76	36.86	22.53	33.19	47.21	74.25	50.37	56.16	57.44	70.70
Operating Profit	5.69	0.11	-2.70	-20.25	-11.87	-1.55	-0.67	-1.16	-0.95	1.21	1.14	1.52	4.17
OPM %	7.33%	0.21%	-11.81%	-73.61%	-47.50%	-7.39%	-2.06%	-2.52%	-1.30%	2.35%	1.99%	2.58%	5.57%
	1.35	3.47	0.73	0.36	0.98	0.68	0.74	0.77	2.00	1.71	1.01	1.80	0.70
Interest	0.92	0.40	0.29	0.59	0.54	1.00	1.33	1.52	1.67	1.17	1.48	1.45	0.96
Depreciation	0.77	0.35	0.43	0.49	0.47	0.43	0.41	0.42	0.43	0.38	0.38	0.39	0.38
Profit before tax	5.35	2.83	-2.69	-20.97	-11.90	-2.30	-1.67	-2.33	-1.05	1.37	0.29	1.48	3.53
Tax %	11.21%	30.74%	22.68%	-30.90%	34.87%	3.04%	77.84%	-46.78%	-169.52%	21.90%	72.41%	-6.08%	-28.61%
	4.75	1.96	-3.31	-14.49	-16.04	-2.36	-2.97	-1.24	0.74	1.08	0.09	1.57	4.53
EPS in Rs	14.39	5.42	-11.29	-46.74	-51.68	-7.96	-9.85	-4.30	3.08	3.37	-0.03	4.49	15.17
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	163	245	208	162	211	159	132	80	325	127	173	243
	142	210	193	169	195	140	125	80	299	162	177	235
Operating Profit	21	36	15	-7	15	19	7	-0	26	-35	-4	8
OPM %	13%	15%	7%	-4%	7%	12%	5%	-0%	8%	-27%	-2%	3%
	3	13	5	4	4	6	6	4	5	5	4	5
Interest	11	10	8	4	3	2	4	1	1	2	6	5
Depreciation	3	2	2	2	2	2	2	2	2	2	2	2
Profit before tax	10	36	10	-9	15	21	7	2	27	-33	-7	7
Tax %	34%	18%	-1%	-2%	13%	25%	63%	-44%	29%	-3%	-21%	-9%
	7	30	10	-9	13	16	3	3	19	-32	-6	7
EPS in Rs	12.65	87.90	32.74	-28.45	37.19	48.42	16.84	7.16	59.19	-104.29	-19.05	23.00
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	8%	0%	0%	0%

Compounded Sales Growth
10 Years:	0%
5 Years:	13%
3 Years:	-9%
TTM:	40%

Compounded Profit Growth
10 Years:	-10%
5 Years:	7%
3 Years:	-26%
TTM:	219%

Stock Price CAGR
10 Years:	-3%
5 Years:	-1%
3 Years:	-33%
1 Year:	-3%

Return on Equity
10 Years:	1%
5 Years:	-2%
3 Years:	-13%
Last Year:	9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	3	3	3	3	3	3	3	3	3	3	3	3
Reserves	119	147	156	148	158	172	180	92	110	76	71	79
	65	80	27	26	0	19	35	1	6	19	41	28
	79	67	69	62	78	70	93	52	94	99	105	95
Total Liabilities	266	298	256	239	240	263	310	147	213	197	221	205
	80	65	68	67	68	70	70	19	23	22	21	20
CWIP	0	0	0	0	0	0	0	0	0	1	0	0
Investments	2	19	3	0	0	29	10	16	11	1	0	0
	184	214	185	173	172	164	230	112	179	173	200	185
Total Assets	266	298	256	239	240	263	310	147	213	197	221	205

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	1	-14	68	-0	20	13	-6	19	-0	-19	-3	24
	19	13	-2	10	3	-29	-9	-7	-4	8	-13	-3
	-17	11	-62	-4	-30	11	11	-7	-2	10	17	-18
Net Cash Flow	3	10	4	5	-7	-5	-4	6	-6	0	1	3
Free Cash Flow	-1	-15	66	-1	21	11	-4	18	-0	-20	-3	24
CFO/OP	17%	-13%	491%	-11%	181%	50%	-133%	-15,454%	22%	48%	-7%	350%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	157	193	148	133	144	151	200	75	62	98	102	55
Inventory Days	521	100	63	136	46	138	348					4
Days Payable	156	103	112	105	84	122	308					91
Cash Conversion Cycle	522	190	99	164	107	167	240	75	62	98	102	-32
Working Capital Days	85	66	87	114	132	135	221	104	49	26	-34	-13
ROCE %	11%	16%	8%	-3%	9%	11%	5%	1%	25%	-28%	-2%	10%

Insights

In beta

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Domestic Revenue (India)
₹ Crore

xx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
x.xx	x.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
	xxx	xxx	xxx	xxx	xxx	xxx
	x.xx	x.xx	x.xx	xx.xx	x.xx	x.xx
			xxx	xxx	xxx	xxx
		xxx	xxx	xx	xxx
			xxx	xxx	xxx	xxx
			xx
x.xx	x.xx	x.xx

Please log in to see hidden values.

Overseas Revenue
₹ Crore

Number of Permanent Employees (Standalone)
Count ・Standalone data

Trade Receivables Turnover
Ratio

New Order Bookings
₹ Crore

Operating Cycle
Days

Order Book Value
₹ Crore

Market Share (Drilling Equipment India)
% ・Standalone data

R&D Expenditure (Percentage of Turnover)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	72.61%	72.61%	72.61%	72.61%	63.86%	62.83%	62.84%	62.85%	62.85%	62.85%	62.85%	62.85%
	0.23%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%	0.04%
	0.00%	0.00%	0.00%	0.00%	0.02%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	27.16%	27.34%	27.34%	27.34%	36.07%	37.12%	37.12%	37.10%	37.09%	37.09%	37.10%	37.10%
No. of Shareholders	5,678	5,105	4,559	4,511	6,334	6,338	6,253	6,149	5,929	5,551	5,497	5,503

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	72.58%	72.58%	72.58%	72.58%	72.58%	72.58%	72.61%	72.61%	62.85%	62.85%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.12%	0.04%	0.04%	0.04%
	27.42%	27.42%	27.42%	27.42%	27.42%	27.42%	27.26%	27.34%	37.10%	37.10%
No. of Shareholders	4,574	4,994	4,901	4,884	5,025	5,170	5,144	4,511	6,149	5,503

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Semac Construction Ltd

Semac Construction Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings