Semac Construction Ltd

Semac Construct Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Semac Construction Ltd

₹ 318 -3.14%
10 Jul - close price
semacconsultants.com BSE: 505368 NSE: SEMAC
About

Incorporated in 1969, Semac Consultants Ltd
is in the business of engineering & consultancy for commercial and industrial projects[1]

Key Points

Business Overview:[1]
SMCL is a design and engineering firm specializing in Engineering, Procurement, and Construction (EPC) projects. It provides a one-stop solution for ASMEPF services, covering Architectural, Structural, Mechanical, Electrical, Plumbing, and Fire Suppression.

Website BSE NSE - BE
  • Market Cap ₹ 99.0 Cr.
  • Current Price ₹ 318
  • High / Low ₹ 569 / 202
  • Stock P/E 13.8
  • Book Value ₹ 262
  • Dividend Yield 0.00 %
  • ROCE 10.0 %
  • ROE 9.22 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is expected to give good quarter
  • Debtor days have improved from 85.0 to 55.3 days.

Cons

  • Company has a low return on equity of -12.6% over last 3 years.
  • Contingent liabilities of Rs.62.9 Cr.
  • Earnings include an other income of Rs.5.23 Cr.
  • Company's cost of borrowing seems high
  • Promoter holding has decreased over last 3 years: -9.76%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
77.66 52.11 22.87 27.51 24.99 20.98 32.52 46.05 73.30 51.58 57.30 58.96 74.87
71.97 52.00 25.57 47.76 36.86 22.53 33.19 47.21 74.25 50.37 56.16 57.44 70.70
Operating Profit 5.69 0.11 -2.70 -20.25 -11.87 -1.55 -0.67 -1.16 -0.95 1.21 1.14 1.52 4.17
OPM % 7.33% 0.21% -11.81% -73.61% -47.50% -7.39% -2.06% -2.52% -1.30% 2.35% 1.99% 2.58% 5.57%
1.35 3.47 0.73 0.36 0.98 0.68 0.74 0.77 2.00 1.71 1.01 1.80 0.70
Interest 0.92 0.40 0.29 0.59 0.54 1.00 1.33 1.52 1.67 1.17 1.48 1.45 0.96
Depreciation 0.77 0.35 0.43 0.49 0.47 0.43 0.41 0.42 0.43 0.38 0.38 0.39 0.38
Profit before tax 5.35 2.83 -2.69 -20.97 -11.90 -2.30 -1.67 -2.33 -1.05 1.37 0.29 1.48 3.53
Tax % 11.21% 30.74% 22.68% -30.90% 34.87% 3.04% 77.84% -46.78% -169.52% 21.90% 72.41% -6.08% -28.61%
4.75 1.96 -3.31 -14.49 -16.04 -2.36 -2.97 -1.24 0.74 1.08 0.09 1.57 4.53
EPS in Rs 14.39 5.42 -11.29 -46.74 -51.68 -7.96 -9.85 -4.30 3.08 3.37 -0.03 4.49 15.17
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
163 245 208 162 211 159 132 80 325 127 173 243
142 210 193 169 195 140 125 80 299 162 177 235
Operating Profit 21 36 15 -7 15 19 7 -0 26 -35 -4 8
OPM % 13% 15% 7% -4% 7% 12% 5% -0% 8% -27% -2% 3%
3 13 5 4 4 6 6 4 5 5 4 5
Interest 11 10 8 4 3 2 4 1 1 2 6 5
Depreciation 3 2 2 2 2 2 2 2 2 2 2 2
Profit before tax 10 36 10 -9 15 21 7 2 27 -33 -7 7
Tax % 34% 18% -1% -2% 13% 25% 63% -44% 29% -3% -21% -9%
7 30 10 -9 13 16 3 3 19 -32 -6 7
EPS in Rs 12.65 87.90 32.74 -28.45 37.19 48.42 16.84 7.16 59.19 -104.29 -19.05 23.00
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 8% 0% 0% 0%
Compounded Sales Growth
10 Years: 0%
5 Years: 13%
3 Years: -9%
TTM: 40%
Compounded Profit Growth
10 Years: -10%
5 Years: 7%
3 Years: -26%
TTM: 219%
Stock Price CAGR
10 Years: -5%
5 Years: -8%
3 Years: -34%
1 Year: -41%
Return on Equity
10 Years: 1%
5 Years: -2%
3 Years: -13%
Last Year: 9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3 3 3 3 3 3 3 3 3 3 3 3
Reserves 119 147 156 148 158 172 180 92 110 76 71 79
65 80 27 26 0 19 35 1 6 19 41 28
79 67 69 62 78 70 93 52 94 99 105 95
Total Liabilities 266 298 256 239 240 263 310 147 213 197 221 205
80 65 68 67 68 70 70 19 23 22 21 20
CWIP 0 0 0 0 0 0 0 0 0 1 0 0
Investments 2 19 3 0 0 29 10 16 11 1 0 0
184 214 185 173 172 164 230 112 179 173 200 185
Total Assets 266 298 256 239 240 263 310 147 213 197 221 205

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 -14 68 -0 20 13 -6 19 -0 -19 -3 24
19 13 -2 10 3 -29 -9 -7 -4 8 -13 -3
-17 11 -62 -4 -30 11 11 -7 -2 10 17 -18
Net Cash Flow 3 10 4 5 -7 -5 -4 6 -6 0 1 3
Free Cash Flow -1 -15 66 -1 21 11 -4 18 -0 -20 -3 24
CFO/OP 17% -13% 491% -11% 181% 50% -133% -15,454% 22% 48% -7% 350%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 157 193 148 133 144 151 200 75 62 98 102 55
Inventory Days 521 100 63 136 46 138 348 4
Days Payable 156 103 112 105 84 122 308 91
Cash Conversion Cycle 522 190 99 164 107 167 240 75 62 98 102 -32
Working Capital Days 85 66 87 114 132 135 221 104 49 26 -34 -13
ROCE % 11% 16% 8% -3% 9% 11% 5% 1% 25% -28% -2% 10%

Insights

In beta
Mar 2023 Mar 2024 Mar 2025
Contracting Revenue (Work Contract Services)
INR Crore ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Customer Concentration (Top 4 Customers as % of Revenue)
% ・Standalone data
Design Revenue (Engineering Consultancy)
INR Crore ・Standalone data
Order Book (Closing/Unexecuted)
INR Crore
Order Inflow (New Orders Booked)
INR Crore ・Standalone data
Permanent Employees
Count ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
72.61% 72.61% 72.61% 72.61% 63.86% 62.83% 62.84% 62.85% 62.85% 62.85% 62.85% 62.85%
0.23% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04%
0.00% 0.00% 0.00% 0.00% 0.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
27.16% 27.34% 27.34% 27.34% 36.07% 37.12% 37.12% 37.10% 37.09% 37.09% 37.10% 37.10%
No. of Shareholders 5,6785,1054,5594,5116,3346,3386,2536,1495,9295,5515,4975,503

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings