Semac Consultants Ltd
Incorporated in 1969, Semac Consultants Ltd
is in the business of engineering & consultancy for commercial and industrial projects[1]
- Market Cap ₹ 130 Cr.
- Current Price ₹ 418
- High / Low ₹ 2,491 / 367
- Stock P/E
- Book Value ₹ 237
- Dividend Yield 0.00 %
- ROCE -27.7 %
- ROE -33.5 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -1.03%
- The company has delivered a poor sales growth of -9.56% over past five years.
- Company has a low return on equity of -3.83% over last 3 years.
- Contingent liabilities of Rs.44.9 Cr.
- Debtor days have increased from 78.3 to 98.1 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Infrastructure Developers & Operators Industry: Engineering - Turnkey Services
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
228 | 176 | 163 | 245 | 208 | 162 | 211 | 159 | 132 | 80 | 325 | 127 | 106 | |
202 | 161 | 142 | 210 | 193 | 169 | 195 | 140 | 125 | 80 | 299 | 162 | 140 | |
Operating Profit | 26 | 14 | 21 | 36 | 15 | -7 | 15 | 19 | 7 | -0 | 26 | -35 | -34 |
OPM % | 11% | 8% | 13% | 15% | 7% | -4% | 7% | 12% | 5% | -0% | 8% | -27% | -32% |
3 | -4 | 3 | 13 | 5 | 4 | 4 | 6 | 6 | 4 | 5 | 5 | 3 | |
Interest | 13 | 12 | 11 | 10 | 8 | 4 | 3 | 2 | 4 | 1 | 1 | 2 | 3 |
Depreciation | 4 | 4 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Profit before tax | 12 | -5 | 10 | 36 | 10 | -9 | 15 | 21 | 7 | 2 | 27 | -33 | -37 |
Tax % | 44% | 79% | 34% | 18% | -1% | -2% | 13% | 25% | 63% | -44% | 29% | -3% | |
7 | -9 | 7 | 30 | 10 | -9 | 13 | 16 | 3 | 3 | 19 | -32 | -36 | |
EPS in Rs | 11.29 | -40.65 | 12.65 | 87.90 | 32.74 | -28.45 | 37.19 | 48.42 | 16.84 | 7.16 | 59.19 | -104.29 | -116.23 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 8% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | -3% |
5 Years: | -10% |
3 Years: | -1% |
TTM: | -59% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | -1104% |
Stock Price CAGR | |
---|---|
10 Years: | 4% |
5 Years: | 10% |
3 Years: | -4% |
1 Year: | -74% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 0% |
3 Years: | -4% |
Last Year: | -34% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
Reserves | 128 | 113 | 119 | 147 | 156 | 148 | 158 | 172 | 180 | 92 | 110 | 76 | 71 |
81 | 86 | 65 | 80 | 27 | 26 | 0 | 19 | 35 | 1 | 6 | 19 | 42 | |
66 | 78 | 79 | 67 | 69 | 62 | 78 | 70 | 93 | 52 | 94 | 99 | 73 | |
Total Liabilities | 278 | 281 | 266 | 298 | 256 | 239 | 240 | 263 | 310 | 147 | 213 | 197 | 189 |
74 | 83 | 80 | 65 | 68 | 67 | 68 | 70 | 70 | 19 | 23 | 22 | 23 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
Investments | 4 | 11 | 2 | 19 | 3 | 0 | 0 | 29 | 10 | 16 | 11 | 1 | 1 |
200 | 186 | 184 | 214 | 185 | 173 | 172 | 164 | 230 | 112 | 179 | 173 | 166 | |
Total Assets | 278 | 281 | 266 | 298 | 256 | 239 | 240 | 263 | 310 | 147 | 213 | 197 | 189 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
26 | 34 | 1 | -14 | 68 | -0 | 20 | 13 | -6 | 19 | -0 | -19 | |
-1 | -29 | 19 | 13 | -2 | 10 | 3 | -29 | -9 | -7 | -4 | 8 | |
-25 | -8 | -17 | 11 | -62 | -4 | -30 | 11 | 11 | -7 | -2 | 10 | |
Net Cash Flow | 0 | -3 | 3 | 10 | 4 | 5 | -7 | -5 | -4 | 6 | -6 | 0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 118 | 146 | 157 | 193 | 148 | 133 | 144 | 151 | 200 | 75 | 62 | 98 |
Inventory Days | 262 | 472 | 521 | 100 | 63 | 136 | 46 | 138 | 348 | |||
Days Payable | 142 | 138 | 156 | 103 | 112 | 105 | 84 | 122 | 308 | |||
Cash Conversion Cycle | 239 | 480 | 522 | 190 | 99 | 164 | 107 | 167 | 240 | 75 | 62 | 98 |
Working Capital Days | 185 | 205 | 207 | 185 | 134 | 174 | 132 | 174 | 316 | 108 | 51 | 71 |
ROCE % | 11% | 7% | 11% | 16% | 8% | -3% | 9% | 11% | 5% | 1% | 25% | -28% |
Documents
Announcements
-
Compliances-Reg. 39 (3) - Details of Loss of Certificate / Duplicate Certificate
26 Nov - Issue of duplicate share certificates to shareholders.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
29 Oct - Newspaper Advertisement of Quarterly Financial Result for the Quarter and half year ended 30th September 2024.
-
Announcement under Regulation 30 (LODR)-Raising of Funds
29 Oct - Approval for Rs. 50 Crores OCRPS issuance.
-
Announcement under Regulation 30 (LODR)-Resignation of Director
28 Oct - Resignation of Non-Executive Independent Director Mr. Jainender Jain.
-
Related Party Transaction For The Quarter And Half Year Ended 30Th September 2024
28 Oct - Disclosure of related party transactions for Q2 2024.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
SMCL is a design and engineering firm specializing in Engineering, Procurement, and Construction (EPC) projects. It provides a one-stop solution for ASMEPF services, covering Architectural, Structural, Mechanical, Electrical, Plumbing, and Fire Suppression.