G G Dandekar Properties Ltd

G G Dandekar Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

G G Dandekar Properties Ltd

₹ 83.7 -3.78%
30 Apr - close price
ggdandekar.com BSE: 505250
About

Incorporated in 1938, G G Dandekar Properties Ltd is in the business of commercial real estate and leasing of property[1]

Key Points

Business Overview:[1][2][3]
GGDPL was promoted by Kirloskar Oil Engines at Khadki Pune. It was engaged in manufacturing of Food Processing Machineries. In FY23, they purchased pre-leased commercial property at prime location in Pune city and entered into real estate business activities. It became owner of 3.5 floors of Suma Center, a commercial building located at Erandwane, Pune. 7 commercial units are occupied by the tenants under Leave and License Agreements in the said property. Currently, it is in the business of renting and/or leasing immovable properties and manufacturing of Food Processing Machineries

Website BSE
  • Market Cap ₹ 39.8 Cr.
  • Current Price ₹ 83.7
  • High / Low ₹ 155 / 76.0
  • Stock P/E
  • Book Value ₹ 102
  • Dividend Yield 0.00 %
  • ROCE -2.07 %
  • ROE -9.39 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.82 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -9.10% over past five years.
  • Company has a low return on equity of -4.88% over last 3 years.
  • Earnings include an other income of Rs.0.43 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Miscellaneous

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
0.22 0.00 0.00 0.80 0.92 0.80 0.93 0.89 0.52 0.62 0.73 0.87 0.92
0.62 0.73 0.41 0.37 0.32 0.27 0.35 0.36 0.49 0.43 0.39 0.62 0.68
Operating Profit -0.40 -0.73 -0.41 0.43 0.60 0.53 0.58 0.53 0.03 0.19 0.34 0.25 0.24
OPM % -181.82% 53.75% 65.22% 66.25% 62.37% 59.55% 5.77% 30.65% 46.58% 28.74% 26.09%
19.28 0.19 0.11 -0.10 -0.14 -2.40 0.20 0.16 0.14 0.06 0.14 0.11 0.12
Interest 0.00 0.00 0.00 0.03 0.10 0.11 0.11 0.11 0.11 0.11 0.10 0.10 0.10
Depreciation 0.13 0.00 0.01 0.65 0.74 0.72 0.69 0.69 0.69 0.69 0.71 0.70 0.69
Profit before tax 18.75 -0.54 -0.31 -0.35 -0.38 -2.70 -0.02 -0.11 -0.63 -0.55 -0.33 -0.44 -0.43
Tax % 20.64% -575.93% 80.65% 42.86% 23.68% 2.96% 350.00% -9.09% 25.40% 572.73% 12.12% 6.82% -372.09%
14.98 2.56 -0.28 0.30 -0.46 -2.66 -0.29 -0.13 -0.58 -3.42 -0.36 -0.37 1.39
EPS in Rs 31.46 5.38 -0.59 0.63 -0.97 -5.59 -0.61 -0.27 -1.22 -7.18 -0.76 -0.78 2.92
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
17.18 17.26 19.26 16.57 13.18 4.77 3.84 4.57 0.00 2.51 2.96 3.14
14.10 13.67 16.25 21.35 15.96 7.39 7.14 5.69 1.85 1.35 1.65 2.12
Operating Profit 3.08 3.59 3.01 -4.78 -2.78 -2.62 -3.30 -1.12 -1.85 1.16 1.31 1.02
OPM % 17.93% 20.80% 15.63% -28.85% -21.09% -54.93% -85.94% -24.51% 46.22% 44.26% 32.48%
2.44 2.66 0.38 7.65 -5.54 0.56 0.39 0.68 18.32 -2.54 0.56 0.43
Interest 0.00 0.01 0.06 0.36 0.35 0.00 0.00 0.00 0.00 0.24 0.43 0.41
Depreciation 0.12 0.12 0.17 0.28 0.25 2.10 0.75 0.68 0.02 2.11 2.77 2.79
Profit before tax 5.40 6.12 3.16 2.23 -8.92 -4.16 -3.66 -1.12 16.45 -3.73 -1.33 -1.75
Tax % 31.85% 33.50% 47.78% 21.52% -11.88% 0.00% -7.10% 2.68% 0.00% 15.01% 253.38%
3.68 4.07 1.65 1.75 -7.86 -4.16 -3.40 0.08 16.48 -3.11 -4.41 -2.76
EPS in Rs 7.73 8.55 3.47 3.68 -16.51 -8.74 -7.14 0.17 34.61 -6.53 -9.26 -5.80
Dividend Payout % 39.13% 35.38% 87.27% 82.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -9%
3 Years: -13%
TTM: 18%
Compounded Profit Growth
10 Years: %
5 Years: -4%
3 Years: %
TTM: -127%
Stock Price CAGR
10 Years: 4%
5 Years: 27%
3 Years: 8%
1 Year: -27%
Return on Equity
10 Years: %
5 Years: -5%
3 Years: -5%
Last Year: -9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 0.48 0.48 0.48 0.48 0.48 0.48 0.48 0.48 0.48 0.48 0.48 0.48
Reserves 27.84 30.21 29.52 30.26 22.40 34.87 28.97 40.01 55.51 53.25 48.89 48.16
0.00 0.00 1.53 9.10 7.65 0.00 0.00 0.00 0.00 4.59 4.37 4.23
3.97 3.91 4.92 6.09 11.67 6.79 6.49 5.25 2.17 2.52 3.24 3.11
Total Liabilities 32.29 34.60 36.45 45.93 42.20 42.14 35.94 45.74 58.16 60.84 56.98 55.98
0.50 0.44 3.47 3.30 3.16 10.69 9.93 9.24 8.72 46.75 43.69 42.25
CWIP 0.00 0.00 1.01 8.62 10.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 6.16 14.01 14.28 21.19 12.06 25.90 20.27 28.60 26.14 6.64 6.25 6.30
25.63 20.15 17.69 12.82 16.01 5.55 5.74 7.90 23.30 7.45 7.04 7.43
Total Assets 32.29 34.60 36.45 45.93 42.20 42.14 35.94 45.74 58.16 60.84 56.98 55.98

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
0.94 1.31 -0.42 0.43 -2.52 -2.85 -2.60 -2.61 -4.14 1.08 1.46
-1.51 -5.54 -4.32 -11.39 4.43 1.13 2.76 4.02 21.05 -22.02 -1.58
-1.67 -1.67 -0.85 5.56 -3.46 0.00 0.00 0.00 0.00 4.35 -0.65
Net Cash Flow -2.24 -5.90 -5.59 -5.40 -1.55 -1.73 0.16 1.41 16.91 -16.59 -0.77

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 1.49 8.25 10.23 7.71 30.74 10.71 13.31 15.18 4.36 0.00
Inventory Days 129.81 129.42 189.77 225.06 259.92 161.34 167.62 96.62
Days Payable 11.41 30.54 54.51 33.42 36.89 322.68 491.89 276.73
Cash Conversion Cycle 119.89 107.13 145.49 199.35 253.76 -150.63 -310.96 -164.94 4.36 0.00
Working Capital Days 28.68 34.26 79.03 68.95 -114.93 -28.31 -96.95 78.27 273.39 -71.52
ROCE % 20.50% 12.31% -1.29% -5.94% -11.30% -3.20% -1.87% -1.03% -2.07%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
60.20% 60.20% 60.20% 60.20% 60.20% 60.20% 60.20% 60.20% 60.20% 60.20% 60.20% 60.20%
2.85% 2.77% 2.52% 2.52% 2.52% 2.52% 2.52% 2.36% 2.36% 2.05% 1.98% 1.98%
36.95% 37.02% 37.27% 37.28% 37.29% 37.28% 37.28% 37.43% 37.43% 37.75% 37.82% 37.83%
No. of Shareholders 1,9761,9822,0692,0512,0342,1622,2642,2282,2482,2452,2512,247

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings