G G Dandekar Properties Ltd

G G Dandekar Properties Ltd

₹ 64.3 -0.31%
15 Jun - close price
About

Incorporated in 1938, G G Dandekar Properties Ltd is in the business of commercial real estate and leasing of property[1]

Key Points

Business Overview:[1][2][3]
GGDPL was promoted by Kirloskar Oil Engines at Khadki Pune. It was engaged in manufacturing of Food Processing Machineries. In FY23, they purchased pre-leased commercial property at prime location in Pune city and entered into real estate business activities. It became owner of 3.5 floors of Suma Center, a commercial building located at Erandwane, Pune. 7 commercial units are occupied by the tenants under Leave and License Agreements in the said property. Currently, it is in the business of renting and/or leasing immovable properties and manufacturing of Food Processing Machineries

  • Market Cap 30.6 Cr.
  • Current Price 64.3
  • High / Low 99.0 / 46.5
  • Stock P/E
  • Book Value 104
  • Dividend Yield 0.00 %
  • ROCE -0.54 %
  • ROE -1.58 %
  • Face Value 1.00

Pros

  • Company is almost debt free.
  • Stock is trading at 0.62 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -5.14% over past five years.
  • Company has a low return on equity of -3.90% over last 3 years.
  • Earnings include an other income of Rs.4.51 Cr.
  • Working capital days have increased from 37.6 days to 138 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
0.80 0.93 0.89 0.52 0.62 0.73 0.87 0.92 1.08 1.06 0.83 0.81 0.82
0.27 0.35 0.36 0.49 0.43 0.39 0.62 0.67 0.76 0.46 0.50 0.59 0.55
Operating Profit 0.53 0.58 0.53 0.03 0.19 0.34 0.25 0.25 0.32 0.60 0.33 0.22 0.27
OPM % 66.25% 62.37% 59.55% 5.77% 30.65% 46.58% 28.74% 27.17% 29.63% 56.60% 39.76% 27.16% 32.93%
-2.40 0.20 0.46 0.14 0.06 0.14 0.18 0.13 0.16 4.11 0.23 -0.11 0.27
Interest 0.11 0.11 0.11 0.11 0.11 0.10 0.10 0.11 0.13 0.17 0.11 0.10 0.09
Depreciation 0.72 0.69 0.69 0.69 0.69 0.71 0.70 0.69 0.68 0.67 0.66 0.65 0.64
Profit before tax -2.70 -0.02 0.19 -0.63 -0.55 -0.33 -0.37 -0.42 -0.33 3.87 -0.21 -0.64 -0.19
Tax % 2.96% 350.00% -5.26% 25.40% 572.73% 12.12% 8.11% -380.95% 81.82% 1.03% 19.05% 7.81% -5.26%
-2.77 -0.10 0.20 -0.79 -3.71 -0.37 -0.41 1.18 -0.61 3.83 -0.25 -0.69 -0.17
EPS in Rs -5.82 -0.21 0.42 -1.66 -7.79 -0.78 -0.86 2.48 -1.28 8.04 -0.53 -1.45 -0.36
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
5.17 10.54 12.52 8.80 4.77 3.84 4.57 0.00 2.51 2.96 3.60 3.51
10.31 15.41 13.76 12.34 7.39 7.14 5.69 1.85 1.35 1.65 2.45 2.09
Operating Profit -5.14 -4.87 -1.24 -3.54 -2.62 -3.30 -1.12 -1.85 1.16 1.31 1.15 1.42
OPM % -99.42% -46.20% -9.90% -40.23% -54.93% -85.94% -24.51% 46.22% 44.26% 31.94% 40.46%
1.04 2.39 0.32 1.10 0.56 0.39 0.68 18.32 -2.54 0.86 0.61 4.51
Interest 0.28 0.24 0.27 0.22 0.00 0.00 0.00 0.00 0.24 0.43 0.44 0.47
Depreciation 1.80 1.51 1.33 1.16 2.10 0.75 0.68 0.02 2.11 2.77 2.78 2.61
Profit before tax -6.18 -4.23 -2.52 -3.82 -4.16 -3.66 -1.12 16.45 -3.73 -1.03 -1.46 2.85
Tax % 46.76% -0.71% 0.79% 20.94% 0.00% -7.10% 2.68% 0.00% 15.01% 327.18% -85.62% 3.86%
-9.07 -4.19 -2.54 -4.62 -4.16 -3.41 -1.15 16.45 -4.30 -4.39 -0.21 2.73
EPS in Rs -19.05 -8.80 -5.33 -9.70 -8.74 -7.16 -2.42 34.55 -9.03 -9.22 -0.44 5.73
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -10%
5 Years: -5%
3 Years: 12%
TTM: -3%
Compounded Profit Growth
10 Years: 7%
5 Years: 6%
3 Years: 13%
TTM: -262%
Stock Price CAGR
10 Years: 2%
5 Years: 5%
3 Years: 2%
1 Year: -24%
Return on Equity
10 Years: -6%
5 Years: -4%
3 Years: -4%
Last Year: -2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.48 0.48 0.48 0.48 0.48 0.48 0.48 0.48 0.48 0.48 0.48 0.48
Reserves 20.59 16.40 37.61 39.82 34.87 28.95 38.78 54.25 50.79 46.45 46.24 48.96
2.01 2.00 2.02 0.00 0.00 0.00 0.00 0.00 4.59 4.37 4.10 3.80
3.73 7.07 7.59 6.08 6.79 6.50 5.24 2.16 2.52 3.26 3.10 3.19
Total Liabilities 26.81 25.95 47.70 46.38 42.14 35.93 44.50 56.89 58.38 54.56 53.92 56.43
16.45 15.25 13.97 12.81 10.69 9.93 9.24 8.72 46.75 43.69 40.92 38.32
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 4.36 3.96 27.99 27.57 25.90 20.26 27.37 24.88 4.18 3.81 3.81 1.14
6.00 6.74 5.74 6.00 5.55 5.74 7.89 23.29 7.45 7.06 9.19 16.97
Total Assets 26.81 25.95 47.70 46.38 42.14 35.93 44.50 56.89 58.38 54.56 53.92 56.43

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-3.62 -1.83 -0.16 -3.73 -2.85 -2.60 -2.61 -4.14 1.08 1.46 1.41 0.56
0.44 2.39 0.23 7.43 1.13 2.76 4.02 21.05 -22.02 -1.58 -1.73 0.39
-0.23 -0.23 -0.24 -2.25 0.00 0.00 0.00 0.00 4.35 -0.65 -0.68 -0.64
Net Cash Flow -3.41 0.32 -0.18 1.45 -1.73 0.16 1.41 16.91 -16.59 -0.77 -0.99 0.31
Free Cash Flow -4.93 -2.07 -0.20 -3.75 -2.86 -2.60 -2.61 14.86 -41.88 1.79 1.37 4.59
CFO/OP 70% 38% 13% 97% 103% 63% 231% 210% 116% 114% 159% 88%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 46.60 5.19 4.66 19.49 10.71 13.31 15.18 4.36 0.00 0.00 0.00
Inventory Days 206.49 134.25 106.35 77.88 161.34 167.62 96.62
Days Payable 138.70 168.27 140.81 127.31 322.68 491.89 276.73
Cash Conversion Cycle 114.38 -28.83 -29.79 -29.94 -150.63 -310.96 -164.94 4.36 0.00 0.00 0.00
Working Capital Days 5.65 -93.85 -105.54 -38.99 -28.31 -96.95 78.27 241.39 -103.58 78.07 138.30
ROCE % -24.13% -28.93% -7.70% -8.95% -11.00% -11.30% -3.26% -1.92% -1.07% -1.27% -2.00% -0.54%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
New Machinery Products Developed (Cumulative)
Number

Log in to view insights

Please log in to see hidden values.

Login
Revenue from Property Maintenance Services
INR Lakhs
Leasable Property Area (Suma Center, Pune)
sq. ft.
Power Demand Load (Manufacturing Operations)
kVA
Undiscounted Future Lease Receivables (Contracted Pipeline)
INR Lakhs
Bhiwandi Land Area (Held for Sale)
sq. mtrs.
Butibori, Nagpur Facility Area (Sub-leased)
sq. ft.

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
60.20% 60.20% 60.20% 60.20% 60.20% 60.20% 60.20% 60.20% 60.20% 60.20% 60.20% 60.20%
2.52% 2.52% 2.52% 2.36% 2.36% 2.05% 1.98% 1.98% 1.98% 1.98% 1.98% 1.98%
37.29% 37.28% 37.28% 37.43% 37.43% 37.75% 37.82% 37.83% 37.82% 37.83% 37.82% 37.82%
No. of Shareholders 2,0342,1622,2642,2282,2482,2452,2512,2472,2512,2762,2592,246

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents