Jainex Aamcol Ltd

Jainex Aamcol Ltd

₹ 123 -0.40%
02 Mar - close price
About

Incorporated in 1968, Jainex Aamcol
Ltd is engaged in the manufacturing
of Gear Hobs and Cutting tools[1]

Key Points

Business Overview:[1]
JAL is a manufacturer of gear hobs and special cutting tools, inspection tools & precision accessories under the brand Aamcol

  • Market Cap 27.7 Cr.
  • Current Price 123
  • High / Low 199 / 114
  • Stock P/E 35.1
  • Book Value 35.9
  • Dividend Yield 0.00 %
  • ROCE 5.38 %
  • ROE 4.51 %
  • Face Value 10.0

Pros

Cons

  • Stock is trading at 3.44 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -14.9%
  • The company has delivered a poor sales growth of 11.7% over past five years.
  • Company has a low return on equity of 10.6% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
5.14 5.17 4.52 5.33 4.98 6.12 5.80 5.48 6.58 5.93 6.51 5.65 6.83
4.45 4.67 4.13 4.72 4.86 5.42 5.11 5.14 6.32 5.85 5.63 4.84 6.23
Operating Profit 0.69 0.50 0.39 0.61 0.12 0.70 0.69 0.34 0.26 0.08 0.88 0.81 0.60
OPM % 13.42% 9.67% 8.63% 11.44% 2.41% 11.44% 11.90% 6.20% 3.95% 1.35% 13.52% 14.34% 8.78%
0.00 0.02 0.00 0.00 0.00 0.03 0.00 0.01 0.00 0.05 0.05 0.05 0.12
Interest 0.11 0.09 0.11 0.11 0.12 0.10 0.09 0.10 0.08 0.08 0.09 0.14 0.17
Depreciation 0.23 0.21 0.15 0.17 0.15 0.18 0.16 0.16 0.16 0.17 0.21 0.21 0.26
Profit before tax 0.35 0.22 0.13 0.33 -0.15 0.45 0.44 0.09 0.02 -0.12 0.63 0.51 0.29
Tax % 42.86% 18.18% 161.54% -3.03% -73.33% 31.11% 25.00% 11.11% 0.00% -33.33% 26.98% 31.37% 79.31%
0.20 0.18 -0.08 0.34 -0.05 0.31 0.33 0.08 0.01 -0.07 0.45 0.35 0.06
EPS in Rs 0.91 0.82 -0.36 1.55 -0.23 1.41 1.50 0.36 0.05 -0.32 2.05 1.59 0.27
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
11.31 12.84 11.80 13.83 15.43 17.54 13.67 12.00 18.77 20.24 20.94 23.79 24.92
9.35 10.61 9.96 11.72 13.23 14.76 12.73 10.36 15.15 17.23 19.15 22.42 22.55
Operating Profit 1.96 2.23 1.84 2.11 2.20 2.78 0.94 1.64 3.62 3.01 1.79 1.37 2.37
OPM % 17.33% 17.37% 15.59% 15.26% 14.26% 15.85% 6.88% 13.67% 19.29% 14.87% 8.55% 5.76% 9.51%
0.04 0.13 0.18 0.06 0.04 0.03 0.06 0.02 0.14 0.11 0.05 0.06 0.27
Interest 1.33 1.36 1.29 1.06 0.91 0.74 0.57 0.45 0.55 0.43 0.44 0.35 0.48
Depreciation 1.39 1.37 1.24 1.25 1.15 1.20 1.18 1.14 1.12 0.93 0.65 0.64 0.85
Profit before tax -0.72 -0.37 -0.51 -0.14 0.18 0.87 -0.75 0.07 2.09 1.76 0.75 0.44 1.31
Tax % -1.39% -16.22% -19.61% 50.00% 116.67% 29.89% -58.67% -57.14% 31.10% 28.98% 30.67% 20.45%
-0.72 -0.31 -0.40 -0.21 -0.03 0.61 -0.30 0.12 1.45 1.25 0.52 0.34 0.79
EPS in Rs -3.27 -1.41 -1.82 -0.95 -0.14 2.77 -1.36 0.55 6.59 5.68 2.36 1.55 3.59
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 6%
5 Years: 12%
3 Years: 8%
TTM: 4%
Compounded Profit Growth
10 Years: 12%
5 Years: 25%
3 Years: -40%
TTM: 8%
Stock Price CAGR
10 Years: 16%
5 Years: 29%
3 Years: 10%
1 Year: -22%
Return on Equity
10 Years: 7%
5 Years: 13%
3 Years: 11%
Last Year: 5%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50 1.50
Reserves 3.45 3.14 2.33 1.80 1.77 2.38 2.08 2.20 3.65 4.90 5.42 5.77 6.56
10.00 11.07 10.43 7.06 5.42 4.45 2.15 6.44 5.62 4.58 4.18 9.89 20.31
4.80 2.37 2.18 6.53 7.70 7.51 7.78 3.63 4.71 3.86 5.05 5.51 7.54
Total Liabilities 19.75 18.08 16.44 16.89 16.39 15.84 13.51 13.77 15.48 14.84 16.15 22.67 35.91
12.91 11.72 10.33 9.42 8.36 7.77 6.63 5.55 4.54 3.58 4.03 3.85 5.53
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.34 14.59
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6.84 6.36 6.11 7.47 8.03 8.07 6.88 8.22 10.94 11.26 12.12 15.48 15.79
Total Assets 19.75 18.08 16.44 16.89 16.39 15.84 13.51 13.77 15.48 14.84 16.15 22.67 35.91

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3.52 1.77 2.29 2.74 2.32 2.07 -0.22 0.43 1.53 1.22 2.10 -1.23
-0.28 -0.14 0.68 -0.29 -0.06 -0.61 -0.04 -0.05 -0.11 0.08 -1.09 -3.77
-3.29 -2.17 -2.48 -2.51 -2.14 -1.53 0.20 -0.31 -1.38 -1.47 -0.84 5.36
Net Cash Flow -0.05 -0.54 0.49 -0.06 0.12 -0.07 -0.05 0.07 0.04 -0.17 0.18 0.36

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 87.46 90.97 103.62 109.79 100.53 88.65 78.23 114.98 94.90 86.38 97.96 67.05
Inventory Days 330.59 263.35 226.20 244.87 297.96 260.60 293.78 442.94 394.75 384.88 340.62 297.09
Days Payable 224.90 183.66 164.51 289.92 351.03 233.47 209.70 259.79 249.23 167.59 221.25 204.72
Cash Conversion Cycle 193.15 170.67 165.31 64.74 47.46 115.78 162.31 298.12 240.41 303.68 217.34 159.42
Working Capital Days -39.05 -15.92 -27.53 -51.73 -39.50 -23.72 10.41 -9.43 36.36 61.67 42.53 68.73
ROCE % -0.36% 6.46% 5.21% 7.47% 11.44% 18.92% -2.56% 6.55% 25.25% 19.68% 10.78% 5.38%

Shareholding Pattern

Numbers in percentages

2 Recently
Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
74.85% 74.77% 74.77% 74.77% 74.77% 74.77% 66.37% 66.37% 66.37% 66.37% 66.37% 51.46%
7.36% 6.99% 6.74% 6.74% 6.74% 6.74% 6.11% 5.01% 5.01% 5.01% 5.01% 3.34%
17.80% 18.24% 18.49% 18.48% 18.49% 18.48% 27.52% 28.62% 28.62% 28.61% 28.61% 45.19%
No. of Shareholders 1,3701,5601,5731,5581,5561,5771,6941,6831,6681,6871,6821,997

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents