Jainex Aamcol Ltd

₹ 161 -4.64%

16 Jun - close price

About

Established in 1968, Jainex Aamcol Ltd. is the manufacturer of Gear Cutting Tools viz. gear hobs and special cutting tools, inspection tools & precision accessories under the brand “Aamcol”. The company also supplies Medium and High Carbon Cold Rolled Steel Strips, Hardened & Tempered Steel Strips and all types of Wires.
The company is a part of Jainex Group.

Key Points

Product Profile:^[1]
The company’s product range includes various Hobs for different applications such as Spur / Helical Gears, Chain Sprocket & Timer Pulleys, Worm Gears, Cutters, and other Inspection
Tools & Precision Accessories.

Website BSE

Market Cap ₹ 24.2 Cr.
Current Price ₹ 161
High / Low ₹ 286 / 140
Stock P/E 71.1
Book Value ₹ 48.6
Dividend Yield 0.00 %
ROCE 5.59 %
ROE 4.79 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 3.32 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of 11.7% over past five years.
Company has a low return on equity of 10.6% over last 3 years.
Company might be capitalizing the interest cost
Promoter holding has decreased over last 3 years: -8.54%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	5.62	4.85	5.10	5.14	5.17	4.52	5.33	4.98	6.12	5.80	5.48	6.58	5.93
	4.52	4.01	4.11	4.45	4.67	4.13	4.72	4.86	5.42	5.11	5.14	6.32	5.85
Operating Profit	1.10	0.84	0.99	0.69	0.50	0.39	0.61	0.12	0.70	0.69	0.34	0.26	0.08
OPM %	19.57%	17.32%	19.41%	13.42%	9.67%	8.63%	11.44%	2.41%	11.44%	11.90%	6.20%	3.95%	1.35%
	0.00	0.00	0.08	0.00	0.02	0.00	0.00	0.00	0.03	0.00	0.01	0.00	0.05
Interest	0.23	0.11	0.12	0.11	0.09	0.11	0.11	0.12	0.10	0.09	0.10	0.08	0.08
Depreciation	0.28	0.29	0.21	0.23	0.21	0.15	0.17	0.15	0.18	0.16	0.16	0.16	0.17
Profit before tax	0.59	0.44	0.74	0.35	0.22	0.13	0.33	-0.15	0.45	0.44	0.09	0.02	-0.12
Tax %	40.68%	25.00%	28.38%	42.86%	18.18%	161.54%	-3.03%	-73.33%	31.11%	25.00%	11.11%	0.00%	-33.33%
	0.35	0.33	0.53	0.20	0.18	-0.08	0.34	-0.05	0.31	0.33	0.08	0.01	-0.07
EPS in Rs	2.34	2.21	3.54	1.34	1.20	-0.53	2.27	-0.33	2.07	2.21	0.53	0.07	-0.47
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	11.31	12.84	11.80	13.83	15.43	17.54	13.67	12.00	18.77	20.24	20.94	23.79
	9.35	10.61	9.96	11.72	13.23	14.76	12.73	10.36	15.15	17.23	19.16	22.42
Operating Profit	1.96	2.23	1.84	2.11	2.20	2.78	0.94	1.64	3.62	3.01	1.78	1.37
OPM %	17.33%	17.37%	15.59%	15.26%	14.26%	15.85%	6.88%	13.67%	19.29%	14.87%	8.50%	5.76%
	0.04	0.13	0.18	0.06	0.04	0.03	0.06	0.02	0.14	0.11	0.04	0.06
Interest	1.33	1.36	1.29	1.06	0.91	0.74	0.57	0.45	0.55	0.43	0.44	0.35
Depreciation	1.39	1.37	1.24	1.25	1.15	1.20	1.18	1.14	1.12	0.93	0.65	0.64
Profit before tax	-0.72	-0.37	-0.51	-0.14	0.18	0.87	-0.75	0.07	2.09	1.76	0.73	0.44
Tax %	-1.39%	-16.22%	-19.61%	50.00%	116.67%	29.89%	-58.67%	-57.14%	31.10%	28.98%	31.51%	20.45%
	-0.72	-0.31	-0.40	-0.21	-0.03	0.61	-0.30	0.12	1.45	1.25	0.50	0.34
EPS in Rs	-4.81	-2.07	-2.67	-1.40	-0.20	4.08	-2.00	0.80	9.69	8.35	3.34	2.27
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%

Compounded Sales Growth
10 Years:	6%
5 Years:	12%
3 Years:	8%
TTM:	14%

Compounded Profit Growth
10 Years:	12%
5 Years:	26%
3 Years:	-38%
TTM:	-32%

Stock Price CAGR
10 Years:	18%
5 Years:	%
3 Years:	17%
1 Year:	12%

Return on Equity
10 Years:	7%
5 Years:	13%
3 Years:	11%
Last Year:	5%

Balance Sheet

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Equity Capital	1.50	1.50	1.50	1.50	1.50	1.50	1.50	1.50	1.50	1.50	1.50	1.50
Reserves	3.45	3.14	2.33	1.80	1.77	2.38	2.08	2.20	3.65	4.90	5.42	5.77
	10.00	11.07	10.43	7.06	5.42	4.45	2.15	6.44	5.62	4.58	4.18	9.89
	4.80	2.37	2.18	6.53	7.70	7.51	7.78	3.63	4.71	3.86	5.05	5.52
Total Liabilities	19.75	18.08	16.44	16.89	16.39	15.84	13.51	13.77	15.48	14.84	16.15	22.68
	12.91	11.72	10.33	9.42	8.36	7.77	6.63	5.55	4.54	3.58	4.03	3.86
CWIP	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.34
Investments	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
	6.84	6.36	6.11	7.47	8.03	8.07	6.88	8.22	10.94	11.26	12.12	15.48
Total Assets	19.75	18.08	16.44	16.89	16.39	15.84	13.51	13.77	15.48	14.84	16.15	22.68

Cash Flows

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	3.52	1.77	2.29	2.74	2.32	2.07	-0.22	0.43	1.53	1.22	2.10	-1.23
	-0.28	-0.14	0.68	-0.29	-0.06	-0.61	-0.04	-0.05	-0.11	0.08	-1.09	-3.77
	-3.29	-2.17	-2.48	-2.51	-2.14	-1.53	0.20	-0.31	-1.38	-1.47	-0.84	5.36
Net Cash Flow	-0.05	-0.54	0.49	-0.06	0.12	-0.07	-0.05	0.07	0.04	-0.17	0.18	0.36

Ratios

Figures in Rs. Crores

	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
Debtor Days	87.46	90.97	103.62	109.79	100.53	88.65	78.23	114.98	94.90	86.38	97.96	67.05
Inventory Days	330.59	263.35	226.20	244.87	297.96	260.60	293.78	442.94	394.75	384.88	339.46	297.09
Days Payable	224.90	183.66	164.51	289.92	351.03	233.47	209.70	259.79	249.23	167.59	220.49	204.72
Cash Conversion Cycle	193.15	170.67	165.31	64.74	47.46	115.78	162.31	298.12	240.41	303.68	216.93	159.42
Working Capital Days	44.21	55.43	51.66	13.46	18.45	27.68	67.82	114.37	108.90	124.43	113.30	138.24
ROCE %	-0.36%	6.46%	5.21%	7.47%	11.44%	18.92%	-2.56%	6.55%	25.25%	19.68%	10.60%	5.59%

Shareholding Pattern

Numbers in percentages

	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025
	74.88%	73.58%	74.85%	74.85%	74.77%	74.77%	74.77%	74.77%	74.77%	66.37%	66.37%	66.37%
	8.43%	8.43%	8.43%	7.36%	6.99%	6.74%	6.74%	6.74%	6.74%	6.11%	5.01%	5.01%
	16.69%	17.99%	16.72%	17.80%	18.24%	18.49%	18.48%	18.49%	18.48%	27.52%	28.62%	28.62%
No. of Shareholders	977	984	1,120	1,370	1,560	1,573	1,558	1,556	1,577	1,694	1,683	1,668

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025
	74.98%	74.98%	74.98%	74.98%	74.98%	74.92%	74.85%	74.77%	66.37%
	11.49%	11.49%	11.49%	11.49%	11.49%	8.86%	7.36%	6.74%	5.01%
	13.53%	13.53%	13.53%	13.53%	13.53%	16.22%	17.80%	18.49%	28.62%
No. of Shareholders	687	690	695	685	686	950	1,370	1,556	1,668

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Jainex Aamcol Ltd

Jainex Aamcol Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports