India Radiators Ltd

India Radiators Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

India Radiators Ltd

₹ 4.24 None%
26 May - close price
indiaradiators.com BSE: 505100
About

The Company was incorporated on 05/01/1949 and is currently engaged in the business of sub- assembly of automotive components.
BSE has accorded its approval to revoke the suspension of trading in Equity shares of our Company with effect from 25 October, 2021 and shares are currently being traded in the market[1]

[ add key points ]
Website BSE
  • Market Cap ₹ 0.38 Cr.
  • Current Price ₹ 4.24
  • High / Low ₹ 4.24 / 3.19
  • Stock P/E
  • Book Value ₹ -39.6
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Company has low interest coverage ratio.
  • Promoter holding is low: 38.4%
  • Company has high debtors of 730 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Auto Ancillaries Industry: Auto Ancillaries

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.02 0.02 0.02 0.02 0.02 0.02
0.20 0.12 0.08 0.15 0.07 0.11 0.33 0.10 0.12 0.11 0.05 0.05 0.02
Operating Profit -0.20 -0.12 -0.08 -0.15 -0.07 -0.11 -0.32 -0.08 -0.10 -0.09 -0.03 -0.03 0.00
OPM % -3,200.00% -400.00% -500.00% -450.00% -150.00% -150.00% 0.00%
0.31 0.00 0.00 0.01 0.01 0.00 0.00 0.00 9.27 0.00 0.00 -0.02 1.39
Interest 0.35 0.36 0.37 0.37 0.37 0.38 0.39 0.39 0.38 0.17 0.18 0.18 0.18
Depreciation 0.01 0.01 0.01 0.01 -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.25 -0.49 -0.46 -0.52 -0.42 -0.49 -0.71 -0.47 8.79 -0.26 -0.21 -0.23 1.21
Tax % 524.00% 10.20% 10.87% 9.62% -50.00% 10.20% 7.04% 12.77% 27.08% 15.38% 19.05% 17.39% -3.31%
Net Profit 1.06 -0.44 -0.40 -0.47 -0.63 -0.44 -0.66 -0.42 6.41 -0.22 -0.17 -0.18 1.25
EPS in Rs 11.78 -4.89 -4.44 -5.22 -7.00 -4.89 -7.33 -4.67 71.22 -2.44 -1.89 -2.00 13.89
Raw PDF

Profit & Loss

Figures in Rs. Crores

Sep 2011 Sep 2012 Sep 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.14 0.16 0.09 0.06 0.05 0.04 0.02 0.01 0.01 0.01 0.05 0.06
0.07 0.45 5.76 0.83 0.34 0.27 0.49 0.72 0.53 0.43 0.66 0.15
Operating Profit 0.07 -0.29 -5.67 -0.77 -0.29 -0.23 -0.47 -0.71 -0.52 -0.42 -0.61 -0.09
OPM % 50.00% -181.25% -6,300.00% -1,283.33% -580.00% -575.00% -2,350.00% -7,100.00% -5,200.00% -4,200.00% -1,220.00% -150.00%
0.73 1.83 3.06 0.03 1.16 0.00 0.00 0.08 1.96 0.02 9.27 1.32
Interest 0.00 0.00 2.04 0.30 0.00 0.24 0.64 0.59 0.91 1.48 1.54 0.72
Depreciation 0.18 0.18 0.18 0.40 0.03 0.03 0.03 0.03 0.03 0.01 0.00 0.00
Profit before tax 0.62 1.36 -4.83 -1.44 0.84 -0.50 -1.14 -1.25 0.50 -1.89 7.12 0.51
Tax % 0.00% 0.00% 0.00% 27.08% 0.00% 18.00% 18.42% -101.60% -290.00% -3.17% 31.18% -33.33%
Net Profit 0.63 1.36 -4.83 -1.06 0.84 -0.42 -0.93 -2.52 1.95 -1.95 4.90 0.68
EPS in Rs 7.00 15.11 -53.67 -11.78 9.33 -4.67 -10.33 -28.00 21.67 -21.67 54.44 7.56
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -9%
5 Years: 25%
3 Years: 82%
TTM: 20%
Compounded Profit Growth
10 Years: %
5 Years: 12%
3 Years: %
TTM: -105%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 39%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Sep 2011 Sep 2012 Sep 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.90 0.90 0.90 0.90 0.90 0.90 0.90 0.90 0.90 0.90 0.90 0.90
Reserves -15.20 -13.84 -18.67 -19.72 -8.79 0.80 -7.03 -3.39 -8.09 -10.04 -5.14 -4.46
13.20 11.72 13.73 6.07 3.56 0.00 0.00 0.00 0.00 8.46 0.88 0.00
5.10 5.21 6.14 14.31 5.86 11.42 19.22 26.36 19.33 12.80 15.52 15.58
Total Liabilities 4.00 3.99 2.10 1.56 1.53 13.12 13.09 23.87 12.14 12.12 12.16 12.02
1.84 1.66 1.49 1.13 1.09 12.69 12.66 18.79 12.11 12.09 12.09 11.88
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.08 0.00 0.00 0.00 0.00
2.16 2.33 0.61 0.43 0.44 0.43 0.43 0.00 0.03 0.03 0.07 0.14
Total Assets 4.00 3.99 2.10 1.56 1.53 13.12 13.09 23.87 12.14 12.12 12.16 12.02

Cash Flows

Figures in Rs. Crores

Sep 2011 Sep 2012 Sep 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 -0.35 -3.66 -0.71 0.84 0.00 0.00 5.08 -5.06 -0.01 0.00
0.00 0.00 0.00 -0.04 0.00 0.00 0.00 -5.08 5.08 0.00 0.00
0.00 0.35 3.65 0.75 -0.83 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.00 0.00 -0.01 0.00 0.01 0.00 0.00 0.00 0.02 -0.01 0.00

Ratios

Figures in Rs. Crores

Sep 2011 Sep 2012 Sep 2013 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 964.64 1,209.06 730.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 292.00 730.00
Inventory Days 0.00
Days Payable
Cash Conversion Cycle 964.64 1,209.06 730.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 292.00 730.00
Working Capital Days -6,517.86 -5,566.25 -20,602.22 -32,910.83 -39,128.00 -49,001.25 -100,740.00 -540,565.00 -309,885.00 -349,670.00 -14,892.00 -3,710.83
ROCE %

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
38.41 38.41 38.41 38.41 38.41 38.41 38.41 38.41 38.41 38.41 38.41 38.41
0.00 0.00 5.13 0.00 0.00 0.00 0.00 0.00 0.00 5.13 5.13 5.13
5.13 5.13 0.00 5.13 5.13 5.13 5.13 5.13 5.13 0.00 0.00 0.00
56.46 56.46 56.46 56.46 56.46 56.46 56.46 56.46 56.46 56.45 56.45 56.46

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports