Automotive Axles Ltd

Automotive Axles Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Automotive Axles Ltd

₹ 1,752 1.30%
02 Jun - close price
autoaxle.com BSE: 505010 NSE: AUTOAXLES
About

Automotive Axles was established in 1981 as a JV of Kalyani Group (35.5% ownership) and Meritor Inc, USA (35.5% ownership). [1]
The Company is engaged in the business of manufacturing and supplying Automotive Parts to the major domestic and global manufacturers of Trucks & Buses (LCV, MCV, HCV, Military & Off-highway Vehicle Segment). [2]

Key Points

Brand & Customer
Co. is the largest independent axle manufacturer and 2nd-largest brake manufacturer in India. [1]
They have a strong customer base which includes companies like Ashok Leyland, Daimler India, Mahindra & Mahindra, Tata Motors, Volvo Eicher, and many more. [2]
Ashok Leyland accounted for ~50-60% of co.’s revenues historically.[3]

Website BSE NSE
  • Market Cap ₹ 2,643 Cr.
  • Current Price ₹ 1,752
  • High / Low ₹ 2,126 / 1,536
  • Stock P/E 15.3
  • Book Value ₹ 727
  • Dividend Yield 1.74 %
  • ROCE 22.1 %
  • ROE 16.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 29.4%

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Part of BSE Consumer Discretionary BSE 1000

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
693 532 584 541 572 492 495 531 560 489 462 562 664
615 473 518 483 508 444 444 473 497 442 413 498 587
Operating Profit 78 59 66 58 64 49 51 57 63 48 48 64 77
OPM % 11% 11% 11% 11% 11% 10% 10% 11% 11% 10% 10% 11% 12%
1 2 4 4 5 6 6 6 9 9 9 -3 6
Interest 1 1 1 1 1 1 1 1 1 0 0 0 0
Depreciation 10 9 9 9 9 8 8 9 9 9 9 9 10
Profit before tax 68 51 60 53 59 46 48 54 62 48 48 51 72
Tax % 25% 26% 25% 26% 25% 26% 26% 27% 26% 26% 25% 24% 25%
51 38 45 39 44 34 36 40 46 36 36 39 54
EPS in Rs 33.62 25.03 29.84 25.91 29.18 22.53 23.80 26.19 30.39 23.64 23.79 25.68 35.66
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2015 6m Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
459 1,086 1,172 1,520 1,939 952 906 1,491 2,324 2,229 2,078 2,178
424 990 1,059 1,353 1,710 859 840 1,356 2,066 1,983 1,858 1,941
Operating Profit 35 96 114 167 229 93 66 135 257 246 220 237
OPM % 8% 9% 10% 11% 12% 10% 7% 9% 11% 11% 11% 11%
3 1 2 5 3 6 3 4 5 16 27 20
Interest 4 6 1 1 1 2 3 2 3 3 3 2
Depreciation 17 39 39 43 46 37 36 36 41 36 34 36
Profit before tax 16 52 75 128 185 60 30 100 218 223 211 220
Tax % 36% 33% 34% 34% 34% 31% 25% 26% 26% 25% 26% 25%
11 35 49 84 122 41 23 74 162 166 156 164
EPS in Rs 6.97 23.01 32.70 55.54 80.43 27.22 15.04 49.21 107.22 109.95 102.92 108.77
Dividend Payout % 14% 24% 24% 24% 24% 25% 30% 30% 30% 29% 30% 29%
Compounded Sales Growth
10 Years: 7%
5 Years: 19%
3 Years: -2%
TTM: 5%
Compounded Profit Growth
10 Years: 17%
5 Years: 47%
3 Years: 2%
TTM: 12%
Stock Price CAGR
10 Years: 11%
5 Years: 5%
3 Years: -7%
1 Year: 0%
Return on Equity
10 Years: 16%
5 Years: 18%
3 Years: 18%
Last Year: 17%

Balance Sheet

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 15 15 15 15 15 15 15 15 15 15 15 15
Reserves 287 312 361 429 523 517 539 606 744 861 967 1,084
62 30 0 0 73 35 29 23 28 22 16 14
156 169 189 290 322 161 364 401 369 332 360 408
Total Liabilities 521 526 566 734 933 728 947 1,045 1,157 1,230 1,357 1,520
177 168 146 118 109 255 245 259 245 227 200 225
CWIP 17 9 7 17 116 24 32 3 6 6 7 14
Investments 0 0 0 0 0 0 12 17 0 21 77 140
327 349 413 600 709 449 658 766 905 976 1,073 1,142
Total Assets 521 526 566 734 933 728 947 1,045 1,157 1,230 1,357 1,520

Cash Flows

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
92 57 97 51 106 198 49 43 52 260 128 173
-18 -25 -23 -27 -157 -59 -40 -27 -84 -182 -94 -94
-70 -35 -40 -15 47 -105 -10 -15 -31 -56 -59 -49
Net Cash Flow 3 -3 35 9 -4 34 -1 2 -63 22 -24 30
Free Cash Flow 72 31 74 21 -46 136 14 21 36 241 115 101
CFO/OP 278% 78% 113% 61% 77% 228% 88% 49% 41% 129% 82% 95%

Ratios

Figures in Rs. Crores

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 140 67 72 80 65 47 114 95 78 60 77 82
Inventory Days 129 52 45 47 50 88 116 68 50 58 57 53
Days Payable 149 64 75 88 70 65 168 114 69 65 75 83
Cash Conversion Cycle 119 55 42 39 45 70 62 49 60 52 59 52
Working Capital Days 89 51 56 59 53 68 75 64 73 87 111 90
ROCE % 6% 16% 21% 31% 35% 11% 6% 17% 31% 27% 22% 22%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
M&HCV Production Volume (Industry Reference)
Thousands

Log in to view insights

Please log in to see hidden values.

Login
Total Workforce
Number
Manufacturing Sites
Number
Production Capacity - Jamshedpur Plant (Brakes)
Units per Month
Production Capacity - Hub Reduction Axles
Sets per Month
Customer Wallet Share - Ashok Leyland
Percentage

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
71.04% 71.04% 71.04% 71.04% 71.04% 71.04% 71.04% 71.04% 71.04% 71.04% 71.04% 71.04%
0.70% 0.67% 0.63% 0.51% 0.58% 0.63% 0.55% 0.54% 0.65% 0.71% 0.68% 0.83%
12.47% 12.00% 11.96% 11.97% 11.51% 12.77% 13.05% 13.53% 13.81% 14.17% 14.57% 15.15%
15.81% 16.31% 16.38% 16.49% 16.88% 15.56% 15.37% 14.89% 14.49% 14.08% 13.71% 12.99%
No. of Shareholders 31,76937,15234,52730,10829,49630,80231,44430,52028,62526,79225,81724,109

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls