Sandur Manganese & Iron Ores Ltd

Sandur Manganese & Iron Ores is engaged in mining of Manganese and iron ore.

  • Market Cap: 519.73 Cr.
  • Current Price: 577.35
  • 52 weeks High / Low 922.00 / 295.45
  • Book Value: 932.80
  • Stock P/E: 3.59
  • Dividend Yield: 1.21 %
  • ROCE: 36.84 %
  • ROE: 23.27 %
  • Sales Growth (3Yrs): 46.70 %
  • Listed on BSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Stock is trading at 0.62 times its book value
Company has good consistent profit growth of 29.37% over 5 years
Promoter holding has increased by 0.77% over last quarter.
Cons:
Contingent liabilities of Rs.184.35 Cr.
Company might be capitalizing the interest cost
Promoters have pledged 53.09% of their holding.

Peer comparison Sector: Mining & Mineral products // Industry: Mining / Minerals / Metals

Loading peers table ...

Quarterly Results Standalone Figures in Rs. Crores / View Consolidated

Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
125 144 152 187 205 167 195 135 196 138 138 120
98 101 119 125 121 110 139 115 114 93 101 92
Operating Profit 27 43 33 63 84 57 56 21 82 45 36 27
OPM % 22% 30% 22% 34% 41% 34% 29% 15% 42% 33% 26% 23%
Other Income 3 3 3 2 2 3 3 11 1 3 4 -3
Interest 1 -1 3 1 1 2 1 2 2 2 2 2
Depreciation 2 2 2 2 2 2 2 3 3 3 5 6
Profit before tax 27 44 32 62 83 56 56 26 79 43 33 17
Tax % 31% 37% 35% 36% 37% 39% 35% 20% 32% 40% 40% -168%
Net Profit 19 28 21 39 52 34 36 21 53 26 20 46
EPS in Rs 21.18 32.12 23.46 44.97 59.74 39.25 41.36 23.93 60.86 29.65 22.12 50.80
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
270 428 287 349 181 161 300 295 222 434 608 702 592
186 195 248 209 156 134 248 269 223 343 442 487 400
Operating Profit 84 232 40 139 25 27 52 25 -1 91 166 215 191
OPM % 31% 54% 14% 40% 14% 17% 17% 9% -0% 21% 27% 31% 32%
Other Income 1 3 15 10 13 23 15 3 0 9 11 18 5
Interest 1 0 2 2 0 2 0 2 0 7 5 6 7
Depreciation 10 10 10 11 11 11 9 5 4 7 7 8 17
Profit before tax 75 225 43 136 27 36 58 21 -5 85 165 219 172
Tax % 23% 34% 32% 33% 68% 11% 34% 32% -189% 35% 35% 35%
Net Profit 58 147 29 92 8 33 38 14 -14 56 107 142 145
EPS in Rs 63.33 167.84 32.83 103.98 9.70 37.16 43.34 15.80 0.00 63.67 121.74 162.77 163.43
Dividend Payout % 0% 2% 9% 5% 0% 0% 7% 18% -18% 8% 6% 4%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:5.08%
5 Years:18.54%
3 Years:46.70%
TTM:-15.74%
Compounded Profit Growth
10 Years:-0.58%
5 Years:29.37%
3 Years:112.94%
TTM:0.76%
Stock Price CAGR
10 Years:0.12%
5 Years:-6.96%
3 Years:-10.17%
1 Year:-25.62%
Return on Equity
10 Years:13.45%
5 Years:13.30%
3 Years:20.36%
Last Year:23.27%

Balance Sheet Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
9 9 9 9 9 9 9 9 9 9 9 9 9
Reserves 35 179 205 292 300 333 368 379 362 423 521 657 831
Borrowings 0 0 0 0 0 0 0 0 0 0 0 0 400
97 136 158 180 149 119 109 115 106 136 127 161 222
Total Liabilities 140 324 372 481 458 461 486 503 476 568 657 827 1,462
58 80 73 86 81 75 67 74 78 83 123 125 306
CWIP 1 4 7 8 5 18 4 4 1 3 12 202 557
Investments 0 89 111 148 169 191 196 209 175 247 303 187 57
81 150 181 239 203 177 220 216 222 235 220 313 541
Total Assets 140 324 372 481 458 461 486 503 476 568 657 827 1,462

Cash Flows Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
-10 147 10 28 18 24 6 30 3 80 122 160
13 -132 -4 -44 -20 -22 -6 -20 3 -68 -106 -144
-1 -4 -2 -3 -5 -0 -0 -3 -3 -12 -13 -12
Net Cash Flow 1 11 4 -19 -7 2 -1 6 3 -0 3 4

Ratios Standalone Figures in Rs. Crores / View Consolidated

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 445% 194% 22% 54% 8% 12% 16% 6% -0% 23% 35% 37%
Debtor Days 43 37 71 31 100 62 69 4 14 5 3 11
Inventory Turnover -0.19 -1.05 1.50 -0.84 0.22 0.60 0.47 0.27 0.52 0.99 1.52 1.73

Shareholding pattern in percentages

Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
72.43 72.43 72.43 72.43 72.45 72.45 72.45 72.45 72.45 72.46 72.47 73.24
0.00 0.10 0.72 1.25 1.25 1.33 1.57 1.53 1.44 1.30 0.56 0.36
0.85 0.84 1.53 1.53 1.53 1.53 1.53 1.52 1.52 1.59 1.66 1.58
26.73 26.63 25.32 24.79 24.77 24.69 24.45 24.50 24.59 24.65 25.31 24.82