Sandur Manganese & Iron Ores Ltd

Sandur Manganese Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sandur Manganese & Iron Ores Ltd

₹ 1,198 -1.04%
30 May - close price
sandurgroup.com BSE: 504918
About

Sandur Manganese & Iron Ores (SMIORE) is involved in mining of low phosphorous manganese and iron ore in the Hospet-Ballari region of Karnataka. It is the flagship company of the Sandur group which was promoted by the former ruler of the princely state of Sandur. It is the fifth-largest iron ore miner in Karnataka and the largest private miner of manganese ore in India. [1]

Key Points

Mining Segment (~34% of revenues)[1]
This is the legacy business of the company wherein it is involved in the mining of iron and manganese ores[2] with capacities of 1.6 MTPA and ~0.3 MTPA respectively. It has reserves of ~105 Million tonnes (MT) and ~17 MT of iron ore (56-58% Fe grade)[3] and manganese ore respectively through its mining leases valid upto 2033.[4]
Proposed Expansion :- The company has sought approval to expand its iron ore mining operations from 1.6 MTPA to 4.5 MTPA and manganese ore mining from 0.28 MTPA to 0.46 MTPA. It has filed requisite applications with the respective government authorities.[5]

Website BSE
  • Market Cap ₹ 3,235 Cr.
  • Current Price ₹ 1,198
  • High / Low ₹ 1,414 / 655
  • Stock P/E 11.9
  • Book Value ₹ 716
  • Dividend Yield 0.42 %
  • ROCE 18.8 %
  • ROE 15.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company has delivered good profit growth of 20.5% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 27.1%
  • Debtor days have improved from 31.7 to 24.8 days.
  • Company's median sales growth is 15.5% of last 10 years

Cons

  • Working capital days have increased from 28.9 days to 96.3 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Mining & Mineral products Industry: Mining / Minerals / Metals

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
120 129 143 117 358 475 566 492 716 652 478 388 608
92 91 78 83 223 221 259 301 494 596 444 321 372
Operating Profit 27 37 65 34 135 254 307 191 222 56 35 67 235
OPM % 23% 29% 46% 29% 38% 54% 54% 39% 31% 9% 7% 17% 39%
-3 4 3 5 6 8 8 7 12 12 18 12 17
Interest 2 2 2 2 8 10 10 9 9 7 7 7 7
Depreciation 6 5 5 5 11 12 12 13 19 16 16 16 16
Profit before tax 17 34 61 33 121 240 293 176 207 45 30 56 229
Tax % -168% 32% 33% 44% 41% 38% 38% 38% -14% 25% 26% 26% 24%
Net Profit 46 23 41 19 71 149 182 109 236 34 22 41 174
EPS in Rs 16.94 8.63 15.24 6.88 26.26 55.11 67.39 40.32 87.23 12.51 8.11 15.27 64.42
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
181 161 300 295 222 434 608 702 592 747 2,249 2,126
156 134 248 269 222 343 442 477 396 470 1,275 1,733
Operating Profit 25 27 52 25 0 91 166 225 195 276 974 393
OPM % 14% 17% 17% 9% 0% 21% 27% 32% 33% 37% 43% 18%
13 23 15 3 -1 9 11 18 6 13 35 59
Interest 0 2 0 2 0 7 5 6 7 13 38 28
Depreciation 11 11 9 5 4 7 7 13 19 27 56 64
Profit before tax 27 36 58 21 -5 85 165 224 175 250 915 359
Tax % 68% 11% 34% 32% -189% 35% 35% 34% 16% 38% 26% 25%
Net Profit 8 33 38 14 -14 56 107 147 147 154 675 271
EPS in Rs 3.23 12.36 14.59 5.46 -5.41 21.18 40.50 56.03 54.59 57.01 250.04 100.32
Dividend Payout % -0% -0% 7% 18% -18% 8% 6% 4% 4% 6% 1% -0%
Compounded Sales Growth
10 Years: 29%
5 Years: 28%
3 Years: 53%
TTM: -5%
Compounded Profit Growth
10 Years: 24%
5 Years: 21%
3 Years: 23%
TTM: -60%
Stock Price CAGR
10 Years: 25%
5 Years: 27%
3 Years: 91%
1 Year: 13%
Return on Equity
10 Years: 21%
5 Years: 26%
3 Years: 27%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
9 9 9 9 9 9 9 9 9 9 9 27
Reserves 300 333 368 379 362 423 521 695 831 984 1,650 1,907
-0 -0 -0 -0 -0 -0 -0 -0 400 369 310 206
149 119 109 115 106 136 127 158 222 362 733 392
Total Liabilities 458 461 486 503 476 568 657 862 1,462 1,724 2,702 2,532
81 75 67 74 78 83 123 260 306 808 844 878
CWIP 5 18 4 4 1 3 12 202 557 82 42 67
Investments 169 191 196 209 175 247 303 65 57 291 376 489
203 177 220 216 222 235 220 335 541 543 1,439 1,098
Total Assets 458 461 486 503 476 568 657 862 1,462 1,724 2,702 2,532

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
18 24 6 30 3 80 122 169 -13 340 873 143
-20 -22 -6 -20 3 -68 -106 -147 -370 -249 -793 -12
-5 -0 -0 -3 -3 -12 -13 -12 378 -58 -106 -147
Net Cash Flow -7 2 -1 6 3 -0 3 10 -6 32 -26 -16

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 100 62 69 4 14 5 3 11 19 37 33 25
Inventory Days 1,791 498 782 685 440 238 180 1,178 475 145 92
Days Payable 527 197 419 218 161 142 207 586 672 266 79
Cash Conversion Cycle 1,364 363 432 4 481 285 99 -16 611 -160 -88 37
Working Capital Days -13 -52 20 -13 13 -11 -5 -16 52 6 -16 96
ROCE % 8% 12% 16% 6% -0% 23% 35% 37% 19% 20% 57% 19%

Shareholding Pattern

Numbers in percentages

Jun 2020 Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023
73.24 73.24 73.24 73.22 73.22 73.22 73.18 73.18 73.23 74.37 74.37 74.37
0.36 0.03 0.00 0.00 0.00 0.13 0.25 0.36 0.51 0.49 0.30 0.32
1.58 1.58 1.53 0.81 0.81 0.81 0.81 0.81 0.80 0.81 0.81 0.79
24.82 25.16 25.23 25.97 25.97 25.84 25.76 25.65 25.46 24.34 24.53 24.52

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls