Sandur Manganese & Iron Ores Ltd
Sandur Manganese & Iron Ores (SMIORE) is involved in mining of low phosphorous manganese and iron ore in the Hospet-Ballari region of Karnataka. It is the flagship company of the Sandur group which was promoted by the former ruler of the princely state of Sandur. It is the fifth-largest iron ore miner in Karnataka and the largest private miner of manganese ore in India. [1]
- Market Cap ₹ 4,402 Cr.
- Current Price ₹ 1,630
- High / Low ₹ 1,770 / 695
- Stock P/E 15.6
- Book Value ₹ 735
- Dividend Yield 0.32 %
- ROCE 18.4 %
- ROE 14.7 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 20.0% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 26.9%
- Debtor days have improved from 31.7 to 24.8 days.
- Company's median sales growth is 15.5% of last 10 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Mining & Mineral products Industry: Mining / Minerals / Metals
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
181 | 161 | 300 | 295 | 222 | 434 | 608 | 702 | 592 | 747 | 2,249 | 2,126 | 1,543 | |
156 | 134 | 248 | 269 | 222 | 343 | 442 | 477 | 396 | 470 | 1,275 | 1,733 | 1,146 | |
Operating Profit | 25 | 27 | 52 | 25 | 0 | 91 | 166 | 225 | 195 | 276 | 974 | 393 | 397 |
OPM % | 14% | 17% | 17% | 9% | 0% | 21% | 27% | 32% | 33% | 37% | 43% | 18% | 26% |
13 | 23 | 15 | 3 | -1 | 9 | 11 | 18 | 6 | 13 | 35 | 59 | 65 | |
Interest | 0 | 2 | 0 | 2 | 0 | 7 | 5 | 6 | 7 | 13 | 38 | 28 | 25 |
Depreciation | 11 | 11 | 9 | 5 | 4 | 7 | 7 | 13 | 19 | 27 | 56 | 64 | 61 |
Profit before tax | 27 | 36 | 58 | 21 | -5 | 85 | 165 | 224 | 175 | 250 | 915 | 359 | 376 |
Tax % | 68% | 11% | 34% | 32% | -189% | 35% | 35% | 34% | 16% | 38% | 26% | 25% | |
8 | 33 | 38 | 14 | -14 | 56 | 107 | 147 | 147 | 154 | 675 | 271 | 281 | |
EPS in Rs | 3.23 | 12.36 | 14.59 | 5.46 | -5.41 | 21.18 | 40.50 | 56.03 | 54.59 | 57.01 | 250.04 | 100.32 | 104.19 |
Dividend Payout % | 0% | 0% | 7% | 18% | -18% | 8% | 6% | 4% | 4% | 6% | 1% | 5% |
Compounded Sales Growth | |
---|---|
10 Years: | 29% |
5 Years: | 28% |
3 Years: | 53% |
TTM: | -34% |
Compounded Profit Growth | |
---|---|
10 Years: | 23% |
5 Years: | 20% |
3 Years: | 22% |
TTM: | -30% |
Stock Price CAGR | |
---|---|
10 Years: | 22% |
5 Years: | 35% |
3 Years: | 70% |
1 Year: | 107% |
Return on Equity | |
---|---|
10 Years: | 21% |
5 Years: | 25% |
3 Years: | 27% |
Last Year: | 15% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 27 | 27 |
Reserves | 300 | 333 | 368 | 379 | 362 | 423 | 521 | 695 | 831 | 984 | 1,650 | 1,907 | 1,958 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 400 | 369 | 310 | 206 | 147 | |
149 | 119 | 109 | 115 | 106 | 136 | 127 | 158 | 222 | 362 | 733 | 392 | 238 | |
Total Liabilities | 458 | 461 | 486 | 503 | 476 | 568 | 657 | 862 | 1,462 | 1,724 | 2,702 | 2,532 | 2,369 |
81 | 75 | 67 | 74 | 78 | 83 | 123 | 260 | 306 | 808 | 844 | 878 | 872 | |
CWIP | 5 | 18 | 4 | 4 | 1 | 3 | 12 | 202 | 557 | 82 | 42 | 67 | 85 |
Investments | 169 | 191 | 196 | 209 | 175 | 247 | 303 | 65 | 57 | 291 | 376 | 489 | 458 |
203 | 177 | 220 | 216 | 222 | 235 | 220 | 335 | 541 | 543 | 1,439 | 1,098 | 954 | |
Total Assets | 458 | 461 | 486 | 503 | 476 | 568 | 657 | 862 | 1,462 | 1,724 | 2,702 | 2,532 | 2,369 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
18 | 24 | 6 | 30 | 3 | 80 | 122 | 169 | -13 | 340 | 837 | 143 | |
-20 | -22 | -6 | -20 | 3 | -68 | -106 | -147 | -370 | -249 | -757 | -12 | |
-5 | -0 | -0 | -3 | -3 | -12 | -13 | -12 | 378 | -58 | -106 | -147 | |
Net Cash Flow | -7 | 2 | -1 | 6 | 3 | -0 | 3 | 10 | -6 | 32 | -26 | -16 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 100 | 62 | 69 | 4 | 14 | 5 | 3 | 11 | 19 | 37 | 33 | 25 |
Inventory Days | 1,791 | 498 | 782 | 685 | 440 | 238 | 180 | 1,178 | 475 | 145 | 92 | |
Days Payable | 527 | 197 | 419 | 218 | 161 | 142 | 207 | 586 | 672 | 266 | 79 | |
Cash Conversion Cycle | 1,364 | 363 | 432 | 4 | 481 | 285 | 99 | -16 | 611 | -160 | -88 | 37 |
Working Capital Days | -13 | -52 | 20 | -13 | 13 | -11 | -5 | -16 | 52 | 6 | -16 | 21 |
ROCE % | 8% | 12% | 16% | 6% | -0% | 23% | 35% | 37% | 19% | 20% | 57% | 18% |
Documents
Announcements
- Authorisation For Determining Materiality Of An Event Or Information 21 Nov
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
9 Nov - Announcement under Regulation 47 of SEBI (LODR) Regulations, 2015 - Newspaper Publication
-
Announcement under Regulation 30 (LODR)-Investor Presentation
8 Nov - Investor Presentation for quarter and half year ended 30 September 2023
-
Appointment of Company Secretary and Compliance Officer
8 Nov - Appointment of Mohammed Abdul Saleem, Whole Time Director as Company Secretary and Compliance Officer of the Company
- Unaudited Standalone And Consolidated Financial Results For The Quarter And Half Year Ended 30 September 2023 8 Nov
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse
Concalls
-
Nov 2023TranscriptNotesPPT
-
Aug 2023TranscriptNotesPPT
-
May 2023TranscriptNotesPPT
-
Feb 2023TranscriptNotesPPT
-
Nov 2022TranscriptNotesPPT
-
Aug 2022TranscriptNotesPPT
-
May 2022TranscriptNotesPPT
-
Feb 2022TranscriptNotesPPT
-
Nov 2021TranscriptNotesPPT
-
Aug 2021Transcript PPT
-
Jun 2021TranscriptNotesPPT
-
Jun 2021TranscriptNotesPPT
-
Jul 2019TranscriptPPT
Mining Segment (~34% of revenues)[1]
This is the legacy business of the company wherein it is involved in the mining of iron and manganese ores[2] with capacities of 1.6 MTPA and ~0.3 MTPA respectively. It has reserves of ~105 Million tonnes (MT) and ~17 MT of iron ore (56-58% Fe grade)[3] and manganese ore respectively through its mining leases valid upto 2033.[4]
Proposed Expansion :- The company has sought approval to expand its iron ore mining operations from 1.6 MTPA to 4.5 MTPA and manganese ore mining from 0.28 MTPA to 0.46 MTPA. It has filed requisite applications with the respective government authorities.[5]