Sandur Manganese & Iron Ores Ltd

AI

Sandur Manganese & Iron Ores Ltd

₹ 177 -1.35%
09 Nov - close price
About

The Sandur Manganese & Iron Ores Limited (SMIORE), the flagship company of the Karnataka based Sandur Group, incorporated in 1954. Company is involved in mining of low phosphorous manganese and iron ore in the Hosapete Ballari region of Karnataka. In addition, Company manufactures ferro-alloys (silico-Manganese and ferro manganese) and coke at its plant in Vyasankare, near Hospet.[1] It is the 3rd Largest Manganese ore miner in India.[2]

Key Points

Business Segments[1]

  • Market Cap ₹ 8,596 Cr.
  • Current Price ₹ 177
  • High / Low ₹ 273 / 153
  • Stock P/E 10.0
  • Book Value ₹ 76.4
  • Dividend Yield 0.28 %
  • ROCE 24.2 %
  • ROE 23.0 %
  • Face Value ₹ 10.0

Pros

  • Company has reduced debt.
  • Company's median sales growth is 40.2% of last 10 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
185 153 552 602 260 952 1,321 1,135 1,232 1,209 1,511 1,375 1,506
147 136 344 411 223 712 1,005 836 960 959 1,125 1,031 1,128
Operating Profit 37 17 208 191 38 240 316 299 273 251 387 343 378
OPM % 20% 11% 38% 32% 14% 25% 24% 26% 22% 21% 26% 25% 25%
18 15 31 23 25 20 9 15 12 -4 20 15 22
Interest 5 5 4 4 5 41 67 54 57 46 55 26 26
Depreciation 14 15 15 14 14 38 54 51 53 54 54 51 54
Profit before tax 36 13 219 196 43 180 204 209 175 147 297 281 320
Tax % 26% 25% 26% 25% 26% 23% 23% 20% 21% 21% 20% 19% 19%
27 9 164 144 32 137 156 167 139 116 236 228 261
EPS in Rs 0.56 0.19 3.37 2.97 0.66 2.83 3.21 3.43 2.85 2.38 4.85 4.67 5.35
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
219 347 351 269 434 608 702 2,249 2,126 1,252 3,135 5,088 5,602
193 291 308 266 335 434 477 1,275 1,733 932 2,353 3,880 4,243
Operating Profit 26 57 42 3 99 174 225 974 392 320 782 1,208 1,359
OPM % 12% 16% 12% 1.0% 23% 29% 32% 43% 18% 26% 25% 24% 24%
23 17 4 23 10 13 18 35 59 83 80 44 52
Interest 2 0 2 0 7 5 6 38 28 20 117 212 153
Depreciation 19 18 10 9 12 12 13 56 64 58 121 212 213
Profit before tax 27 56 35 16 90 169 224 915 360 325 624 827 1,045
Tax % 14% 35% 20% 57% 33% 34% 34% 26% 25% 27% 24% 20%
23 36 25 7 61 111 147 675 271 239 471 658 841
EPS in Rs 0.53 0.78 0.54 0.16 1.27 2.35 3.11 13.98 5.57 4.93 9.67 13.51 17.25
Dividend Payout % 0% 7% 10% 36% 4% 6% 4% 1% 5% 7% 4% 4%
Compounded Sales Growth
10 Years: 34%
5 Years: %
3 Years: 34%
TTM: 21%
Compounded Profit Growth
10 Years: 80%
5 Years: %
3 Years: 37%
TTM: 43%
Stock Price CAGR
10 Years: 28%
5 Years: 35%
3 Years: 29%
1 Year: -14%
Return on Equity
10 Years: %
5 Years: %
3 Years: 18%
Last Year: 23%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2023 Mar 2024 Mar 2025 Mar 2026 Sep 2026
Equity Capital 9 9 9 9 9 9 9 27 162 162 486 486
Reserves 295 329 351 355 420 522 662 1,907 1,996 2,451 2,768 3,230
0 0 0 0 0 0 0 206 133 1,890 999 904
164 177 174 145 167 156 191 392 302 1,146 1,270 1,240
Total Liabilities 467 514 533 508 596 687 862 2,532 2,593 5,648 5,523 5,859
229 222 225 224 225 262 260 878 886 3,111 3,300 3,378
CWIP 28 5 4 3 4 12 202 67 116 373 142 120
Investments 40 45 58 48 119 175 65 469 484 227 281 370
170 242 245 234 248 238 335 1,118 1,106 1,937 1,800 1,991
Total Assets 467 514 533 508 596 687 862 2,532 2,593 5,648 5,523 5,859

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
32 16 36 -7 85 128 169 873 142 153 841 1,143
-28 -9 -24 4 -71 -106 -147 -793 -11 -66 -1,554 20
-0 -0 -3 -3 -13 -13 -12 -106 -129 -107 704 -1,123
Net Cash Flow 4 8 9 -7 1 9 10 -26 2 -20 -9 39
Free Cash Flow 26 10 20 -14 70 101 -71 795 -44 50 753 988
CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit 181% 84% 143% 30% 109% 108% 110% 112% 58% 78% 124% 106%

Ratios

Consolidated / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 31 43 6 10 5 3 11 25 10 44 31
Inventory Days 574 256 440 238 180 92 794 312 149
Days Payable 346 107 146 128 207 79 275 245 146
Cash Conversion Cycle 259 43 6 159 299 113 -16 37 529 111 35
Working Capital Days -70 -8 -22 -1 -10 -3 -16 14 189 7 -2
ROCE % 9% 16% 10% -1% 23% 34% 36% 15% 21% 24%

Insights

In beta
Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Ferroalloys Production Volume
Tonnes ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Ferroalloys Sales Volume
Tonnes ・Standalone data
Iron Ore MPAP Capacity
MTPA ・Standalone data
Iron Ore Production Volume
Million Tonnes ・Standalone data
Iron Ore Sales Volume
Million Tonnes ・Standalone data
Manganese Ore MPAP Capacity
MTPA ・Standalone data
Manganese Ore Production Volume
Million Tonnes ・Standalone data
Manganese Ore Sales Volume
Million Tonnes ・Standalone data
Steel Sales Volume
Million Tonnes

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026Sep 2026
74.22% 74.22% 74.22% 74.22% 74.22% 74.22% 74.22% 74.22% 74.22% 74.22% 74.22% 74.22%
0.43% 0.70% 0.77% 0.99% 1.06% 1.12% 1.00% 1.01% 1.20% 1.63% 1.73% 1.98%
1.26% 1.42% 1.45% 1.46% 1.49% 1.43% 0.59% 0.70% 0.67% 0.66% 0.58% 0.58%
24.07% 23.67% 23.56% 23.34% 23.23% 23.24% 24.18% 24.08% 23.93% 23.47% 23.47% 23.23%
No. of Shareholders 34,62157,02352,80354,52355,63655,40855,74762,15681,70585,20787,80388,877

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls