Sandur Manganese & Iron Ores Ltd

Sandur Manganese & Iron Ores Ltd

₹ 234 -2.78%
11 May - close price
About

The Sandur Manganese & Iron Ores Limited (SMIORE), the flagship company of the Karnataka based Sandur Group, incorporated in 1954. Company is involved in mining of low phosphorous manganese and iron ore in the Hosapete Ballari region of Karnataka. In addition, Company manufactures ferro-alloys (silico-Manganese and ferro manganese) and coke at its plant in Vyasankare, near Hospet.[1] It is the 3rd Largest Manganese ore miner in India.[2]

Key Points

Mining Segment (~64% of 9MFY24 revenues) [1]
This is the legacy business of the company wherein it is involved in the mining of iron and manganese ores. Company produces iron ore with Fe content of 56-58%, with lump to fine production ratio of 1:2.[2]Company has large mines with two leases up to 2033, ML-2678 and ML-2679, with an area of 1860.10 hectares (ha) and 139.20 ha, respectively [3]with reserves of Manganese Ore: 17MT & Iron Ore: 110 MT. Company currently has a capacity of Manganese Ore: 0.46 MTPA & Iron Ore: 3.81 MTPA[4]

  • Market Cap 11,383 Cr.
  • Current Price 234
  • High / Low 273 / 141
  • Stock P/E 16.7
  • Book Value 66.9
  • Dividend Yield 0.18 %
  • ROCE 24.4 %
  • ROE 23.2 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is expected to give good quarter
  • Company's median sales growth is 40.2% of last 10 years
  • Company's working capital requirements have reduced from 68.9 days to 10.8 days

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
608 363 185 153 552 602 260 952 1,321 1,135 1,232 1,209 1,511
372 305 147 136 344 411 223 712 1,005 836 960 959 1,125
Operating Profit 235 58 37 17 208 191 38 240 316 299 273 251 387
OPM % 39% 16% 20% 11% 38% 32% 14% 25% 24% 26% 22% 21% 26%
17 19 18 15 31 23 25 20 9 15 12 -4 20
Interest 7 6 5 5 4 4 5 41 67 54 57 46 55
Depreciation 16 14 14 15 15 14 14 38 54 51 53 54 54
Profit before tax 229 57 36 13 219 196 43 180 204 209 175 147 297
Tax % 24% 29% 26% 25% 26% 25% 26% 23% 23% 20% 21% 21% 20%
174 40 27 9 164 144 32 137 156 167 139 116 236
EPS in Rs 3.58 0.82 0.56 0.19 3.37 2.97 0.66 2.83 3.21 3.43 2.85 2.38 4.85
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
219 347 351 269 434 608 702 2,249 2,126 1,252 3,135 5,088
193 291 308 266 335 434 477 1,275 1,733 932 2,353 3,879
Operating Profit 26 57 42 3 99 174 225 974 392 320 782 1,209
OPM % 12% 16% 12% 1% 23% 29% 32% 43% 18% 26% 25% 24%
23 17 4 23 10 13 18 35 59 83 80 42
Interest 2 0 2 0 7 5 6 38 28 20 117 212
Depreciation 19 18 10 9 12 12 13 56 64 58 121 212
Profit before tax 27 56 35 16 90 169 224 915 360 325 624 827
Tax % 14% 35% 20% 57% 33% 34% 34% 26% 25% 27% 24% 20%
23 36 25 7 61 111 147 675 271 239 471 658
EPS in Rs 0.53 0.78 0.54 0.16 1.27 2.33 3.09 13.89 5.57 4.93 9.67 13.51
Dividend Payout % 0% 7% 10% 36% 4% 6% 4% 1% 5% 7% 4% 4%
Compounded Sales Growth
10 Years: 34%
5 Years: %
3 Years: 34%
TTM: 62%
Compounded Profit Growth
10 Years: 80%
5 Years: %
3 Years: 37%
TTM: 53%
Stock Price CAGR
10 Years: 36%
5 Years: 50%
3 Years: 53%
1 Year: 39%
Return on Equity
10 Years: %
5 Years: %
3 Years: 18%
Last Year: 23%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 9 9 9 9 9 9 9 27 162 162 486
Reserves 295 329 351 355 420 522 662 1,907 1,996 2,451 2,768
0 0 0 0 0 0 0 206 133 1,890 999
164 177 174 145 167 156 191 392 302 1,146 1,274
Total Liabilities 467 514 533 508 596 687 862 2,532 2,593 5,648 5,527
229 222 225 224 225 262 260 878 886 3,111 3,300
CWIP 28 5 4 3 4 12 202 67 116 373 142
Investments 40 45 58 48 119 175 65 469 484 227 281
170 242 245 234 248 238 335 1,118 1,106 1,937 1,804
Total Assets 467 514 533 508 596 687 862 2,532 2,593 5,648 5,527

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
32 16 36 -7 85 128 169 873 142 153 841 1,143
-28 -9 -24 4 -71 -106 -147 -793 -11 -66 -1,554 20
-0 -0 -3 -3 -13 -13 -12 -106 -129 -107 704 -1,123
Net Cash Flow 4 8 9 -7 1 9 10 -26 2 -20 -9 39
Free Cash Flow 26 10 20 -14 70 101 -71 795 -44 50 753 988
CFO/OP 181% 84% 143% 30% 109% 108% 110% 112% 58% 78% 124% 105%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 31 43 6 10 5 3 11 25 10 44 31
Inventory Days 574 256 440 238 180 92 794 312 149
Days Payable 346 107 146 128 207 79 275 245 146
Cash Conversion Cycle 259 43 6 159 299 113 -16 37 529 111 35
Working Capital Days -70 -8 -22 -1 -10 -3 -16 14 189 7 11
ROCE % 9% 16% 10% -1% 23% 34% 36% 15% 21% 24%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Iron Ore Production
Million Tonnes ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Manganese Ore Production
Million Tonnes ・Standalone data
Ferroalloys Production
Tonnes ・Standalone data
Iron Ore Mining Capacity
MTPA ・Standalone data
Manganese Ore Mining Capacity
MTPA ・Standalone data
Established Iron Ore Reserves
Million Tonnes ・Standalone data
Established Manganese Ore Reserves
Million Tonnes ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
74.31% 74.26% 74.22% 74.22% 74.22% 74.22% 74.22% 74.22% 74.22% 74.22% 74.22% 74.22%
0.31% 0.33% 0.43% 0.70% 0.77% 0.99% 1.06% 1.12% 1.00% 1.01% 1.20% 1.63%
0.74% 0.64% 1.26% 1.42% 1.45% 1.46% 1.49% 1.43% 0.59% 0.70% 0.67% 0.66%
24.65% 24.78% 24.07% 23.67% 23.56% 23.34% 23.23% 23.24% 24.18% 24.08% 23.93% 23.47%
No. of Shareholders 25,80324,75734,62157,02352,80354,52355,63655,40855,74762,15681,70585,207

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls