Duncan Engineering Ltd

About

Duncan Engineering is a manufacturer and trader of fluid power and automation products.(Source : 201903 Annual Report Page No: 55)

  • Market Cap 36.0 Cr.
  • Current Price 97.4
  • High / Low 137 / 67.0
  • Stock P/E
  • Book Value 93.6
  • Dividend Yield 0.00 %
  • ROCE -15.9 %
  • ROE -48.2 %
  • Face Value 10.0

Pros

  • Stock is trading at 1.04 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor growth of 0.64% over past five years.
  • Company has a low return on equity of -22.48% for last 3 years.
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Operating Profit
OPM %
Other Income
Interest
Depreciation
Profit before tax
Tax %
Net Profit
EPS in Rs

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
40 53 56 52 56 50 54
39 54 53 51 53 55 60
Operating Profit 1 -1 3 1 3 -5 -6
OPM % 3% -3% 6% 2% 5% -10% -11%
Other Income 1 33 1 2 1 -11 42
Interest 0 0 0 0 1 3 4
Depreciation 0 0 1 1 2 3 2
Profit before tax 2 31 4 2 1 -22 30
Tax % 35% 14% 33% 37% 31% 2% 32%
Net Profit 1 27 2 1 1 -21 20
EPS in Rs 3.60 72.62 6.55 3.52 1.89 -57.39 55.38
Dividend Payout % 125% 30% 69% 28% 53% 0% 0%
Compounded Sales Growth
10 Years:%
5 Years:1%
3 Years:2%
TTM:9%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-50%
Stock Price CAGR
10 Years:-4%
5 Years:4%
3 Years:-5%
1 Year:-23%
Return on Equity
10 Years:%
5 Years:-10%
3 Years:-22%
Last Year:-48%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
4 4 4 4 4 4 4
Reserves 12 30 30 31 32 10 31
Borrowings 4 4 2 6 23 25 24
25 24 15 10 13 30 24
Total Liabilities 45 61 50 51 71 69 83
2 3 3 3 33 33 32
CWIP 0 2 2 14 0 0 0
Investments 12 16 12 11 0 0 0
32 40 33 24 38 36 51
Total Assets 45 61 50 51 71 69 83

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
1 -15 3 2 -9 -15 1
1 25 4 -7 -6 16 4
-2 -11 -3 -2 11 -4 -8
Net Cash Flow 0 -1 4 -7 -4 -3 -3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2006 Mar 2007 Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012
ROCE % -1% 11% 6% 4% -10% -16%
Debtor Days 92 97 84 70 80 77 86
Inventory Turnover 3.73 3.43 3.65 2.99 2.14 3.09

Shareholding Pattern

Numbers in percentages

Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020
74.56 74.56 74.56 74.56 74.56 74.56 74.56 74.56 74.56 74.56 74.56 74.56
0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06 0.06
25.38 25.38 25.38 25.38 25.38 25.38 25.38 25.38 25.38 25.38 25.38 25.38

Documents