Duncan Engineering Ltd

₹ 395 1.28%

27 May - close price

About

Incorporated in 1962, Duncan Engineering Ltd is a manufacturer of fluid power and automation products^[1]

Key Points

Business Overview:^[1]^[2]
DEL is an ISO 9001 certified company in the field of industrial pneumatics and off-highway tyre valves and accessories. It has a full range of rotary actuators with torque capacity 4Nm to 4000Nm. Company manufactures automotive tyre valves and pneumatic products, such as air cylinders, valves, and accessories at its plant at Ranjangaon, Pune

Website BSE

Market Cap ₹ 146 Cr.
Current Price ₹ 395
High / Low ₹ 565 / 352
Stock P/E 30.1
Book Value ₹ 164
Dividend Yield 0.76 %
ROCE 11.0 %
ROE 8.27 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company has been maintaining a healthy dividend payout of 21.0%

Cons

Company has a low return on equity of 10.4% over last 3 years.
Debtor days have increased from 39.8 to 51.7 days.
Working capital days have increased from 76.2 days to 170 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	18.47	15.64	16.00	15.03	18.43	15.79	28.40	19.98	20.54	18.01	18.22	19.62	24.82
	15.52	13.07	13.87	13.42	15.94	14.83	24.99	18.85	18.77	16.39	16.47	18.03	22.41
Operating Profit	2.95	2.57	2.13	1.61	2.49	0.96	3.41	1.13	1.77	1.62	1.75	1.59	2.41
OPM %	15.97%	16.43%	13.31%	10.71%	13.51%	6.08%	12.01%	5.66%	8.62%	9.00%	9.60%	8.10%	9.71%
	0.37	0.58	0.49	0.51	0.63	0.59	0.61	0.61	0.79	0.77	0.81	0.57	0.13
Interest	0.08	0.03	0.04	0.02	0.01	0.01	0.10	0.12	0.49	0.07	0.08	0.11	0.12
Depreciation	0.40	0.41	0.42	0.43	0.42	0.46	0.58	0.67	0.68	0.69	0.69	0.68	0.69
Profit before tax	2.84	2.71	2.16	1.67	2.69	1.08	3.34	0.95	1.39	1.63	1.79	1.37	1.73
Tax %	23.24%	25.46%	25.93%	25.15%	25.65%	26.85%	25.75%	26.32%	9.35%	23.93%	21.23%	24.82%	32.37%
	2.18	2.02	1.61	1.25	2.00	0.79	2.47	0.70	1.25	1.24	1.41	1.03	1.18
EPS in Rs	5.90	5.47	4.36	3.38	5.41	2.14	6.68	1.89	3.38	3.35	3.81	2.79	3.19
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	64.15	36.47	34.21	40.72	44.46	43.38	41.48	55.77	70.10	65.10	84.71	80.67
	67.25	39.76	37.00	37.37	38.88	37.52	36.97	46.52	56.97	56.22	77.42	73.30
Operating Profit	-3.10	-3.29	-2.79	3.35	5.58	5.86	4.51	9.25	13.13	8.88	7.29	7.37
OPM %	-4.83%	-9.02%	-8.16%	8.23%	12.55%	13.51%	10.87%	16.59%	18.73%	13.64%	8.61%	9.14%
	0.81	0.49	0.88	0.19	-0.07	-0.75	0.52	0.58	1.43	2.14	2.56	2.27
Interest	2.29	1.96	2.17	1.56	0.74	0.41	0.20	0.17	0.16	0.10	0.72	0.37
Depreciation	3.30	1.32	1.79	1.83	1.67	1.39	1.08	1.19	1.47	1.68	2.39	2.74
Profit before tax	-7.88	-6.08	-5.87	0.15	3.10	3.31	3.75	8.47	12.93	9.24	6.74	6.53
Tax %	-23.22%	14.14%	0.00%	0.00%	10.32%	1.21%	-113.07%	26.33%	23.43%	25.54%	22.85%	25.57%
	-6.05	-6.93	-5.88	0.15	2.78	3.26	7.99	6.24	9.90	6.87	5.21	4.86
EPS in Rs	-16.37	-18.75	-15.91	0.41	7.52	8.82	21.62	16.88	26.79	18.59	14.10	13.15
Dividend Payout %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	3.74%	18.85%	21.31%	22.84%

Compounded Sales Growth
10 Years:	8%
5 Years:	14%
3 Years:	5%
TTM:	-5%

Compounded Profit Growth
10 Years:	10%
5 Years:	-9%
3 Years:	-21%
TTM:	-7%

Stock Price CAGR
10 Years:	19%
5 Years:	19%
3 Years:	-1%
1 Year:	-2%

Return on Equity
10 Years:	13%
5 Years:	14%
3 Years:	10%
Last Year:	8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	3.70	3.70	3.70	3.70	3.70	3.70	3.70	3.70	3.70	3.70	3.70	3.70
Reserves	25.44	18.52	12.66	12.78	15.49	18.67	26.69	32.97	42.71	49.22	53.15	57.06
	18.38	18.59	14.62	9.30	6.73	0.70	0.25	1.19	1.48	0.88	3.05	4.79
	17.30	13.26	9.54	9.92	8.91	9.58	11.44	13.22	15.28	14.69	15.64	15.83
Total Liabilities	64.82	54.07	40.52	35.70	34.83	32.65	42.08	51.08	63.17	68.49	75.54	81.38
	27.15	23.92	20.84	19.43	16.49	15.75	15.56	15.83	16.67	16.55	18.73	17.17
CWIP	0.22	0.06	0.17	0.00	0.05	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Investments	0.01	0.01	0.03	0.00	0.00	0.00	1.00	8.95	23.19	23.02	26.90	28.25
	37.44	30.08	19.48	16.27	18.29	16.90	25.52	26.30	23.31	28.92	29.91	35.96
Total Assets	64.82	54.07	40.52	35.70	34.83	32.65	42.08	51.08	63.17	68.49	75.54	81.38

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	0.43	1.61	4.33	6.87	4.79	7.37	6.17	9.25	13.79	2.77	6.62	-0.62
	-1.86	-1.51	1.84	-0.21	0.49	-2.90	-5.03	-8.77	-15.13	-0.73	-4.29	-0.81
	-0.24	0.05	-6.15	-6.88	-3.27	-6.44	-0.65	0.27	0.13	-1.08	-1.99	0.14
Net Cash Flow	-1.67	0.15	0.02	-0.22	2.00	-1.97	0.49	0.75	-1.21	0.95	0.33	-1.29
Free Cash Flow	-1.57	0.31	5.50	6.61	5.27	6.79	5.33	8.07	11.74	1.53	3.82	-1.92
CFO/OP	-14%	-49%	-155%	205%	87%	125%	137%	101%	99%	53%	114%	12%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	91.61	129.11	80.77	48.67	45.24	39.29	51.12	37.89	31.03	43.45	24.26	51.67
Inventory Days	127.71	179.91	145.66	143.67	110.18	133.40	117.60	114.68	103.75	128.30	108.04	125.70
Days Payable	116.38	145.41	98.86	110.84	66.14	81.43	94.66	81.97	71.96	69.27	49.46	70.65
Cash Conversion Cycle	102.94	163.61	127.56	81.50	89.28	91.27	74.07	70.61	62.83	102.48	82.84	106.72
Working Capital Days	3.07	-24.72	-50.15	-23.84	6.65	42.07	33.97	22.84	12.70	36.72	21.54	170.31
ROCE %	-11.36%	-9.33%	-10.36%	5.88%	17.72%	22.29%	14.52%	25.26%	30.11%	18.45%	13.18%	11.00%

Insights

In beta

Mar 2014

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Finished Goods Inventory Value
INR Lakhs

xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx
			xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xxx.xx	xx.xx	xxx.xx	xxx.xx
			x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	xx.xx	x.xx	xx.xx
			xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
			x,xxx.xx	x,xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx	xxx.xx

Please log in to see hidden values.

Customer Advance Payments (Pipeline Proxy)
INR Lakhs

Debtors Turnover Ratio
times

Employee Count
Number

Gross Block of Plant & Equipment (Investment Proxy)
INR Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	74.56%	74.56%	74.56%	74.56%	74.56%	74.56%	74.56%	74.56%	74.56%	74.56%	74.56%	74.56%
	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%
	25.39%	25.38%	25.37%	25.39%	25.38%	25.38%	25.38%	25.37%	25.39%	25.37%	25.39%	25.38%
No. of Shareholders	3,494	3,757	3,932	3,996	3,780	3,606	3,971	3,998	3,879	3,852	3,715	3,668

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	74.56%	74.56%	74.56%	74.56%	74.56%	74.56%	74.56%	74.56%	74.56%	74.56%
	1.92%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%	0.06%
	23.52%	25.38%	25.38%	25.38%	25.38%	25.38%	25.37%	25.39%	25.37%	25.38%
No. of Shareholders	3,431	3,234	2,937	2,840	2,761	3,769	3,362	3,996	3,998	3,668

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Duncan Engineering Ltd

Duncan Engineering Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings