Duncan Engineering Ltd

AI
Duncan Engg. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents
AI

Duncan Engineering Ltd

₹ 343 0.93%
18 Sep - close price
duncanengg.com BSE: 504908
About

Incorporated in 1962, Duncan Engineering Ltd is a manufacturer of fluid power and automation products[1]

Key Points

Business Overview:[1]
DEL, part of the Goenka Group, is engaged
in the design and manufacture of the industrial automation and flow-control products. The company manufactures pneumatic cylinders, valves, actuators and accessories and has established relationships with OEMs, dealers
and industrial customers. The pneumatic segment remains DEL’s core and relatively
more profitable business.

Website BSE
  • Market Cap ₹ 127 Cr.
  • Current Price ₹ 343
  • High / Low ₹ 539 / 319
  • Stock P/E 27.9
  • Book Value ₹ 164
  • Dividend Yield 0.87 %
  • ROCE 10.8 %
  • ROE 8.06 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 21.0%

Cons

  • Company has a low return on equity of 10.3% over last 3 years.
  • Earnings include an other income of Rs.2.50 Cr.
  • Debtor days have increased from 39.8 to 51.7 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
15.64 16.00 15.03 18.43 15.79 28.40 19.98 20.54 18.01 18.22 19.62 24.82 22.16
13.07 13.87 13.42 15.94 14.83 24.99 18.85 18.77 16.39 16.47 18.03 22.41 21.05
Operating Profit 2.57 2.13 1.61 2.49 0.96 3.41 1.13 1.77 1.62 1.75 1.59 2.41 1.11
OPM % 16.43% 13.31% 10.71% 13.51% 6.08% 12.01% 5.66% 8.62% 9.00% 9.60% 8.10% 9.71% 5.01%
0.58 0.49 0.51 0.63 0.59 0.61 0.61 0.79 0.77 0.81 0.57 0.13 0.99
Interest 0.03 0.04 0.02 0.01 0.01 0.10 0.12 0.49 0.07 0.08 0.11 0.12 0.18
Depreciation 0.41 0.42 0.43 0.42 0.46 0.58 0.67 0.68 0.69 0.69 0.68 0.69 0.72
Profit before tax 2.71 2.16 1.67 2.69 1.08 3.34 0.95 1.39 1.63 1.79 1.37 1.73 1.20
Tax % 25.46% 25.93% 25.15% 25.65% 26.85% 25.75% 26.32% 9.35% 23.93% 21.23% 24.82% 32.37% 22.50%
2.02 1.61 1.25 2.00 0.79 2.47 0.70 1.25 1.24 1.41 1.03 1.18 0.93
EPS in Rs 5.47 4.36 3.38 5.41 2.14 6.68 1.89 3.38 3.35 3.81 2.79 3.19 2.52
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
64.15 36.47 34.21 40.72 44.46 43.38 41.48 55.77 70.10 65.10 84.71 80.67 84.82
67.25 39.76 37.00 37.37 38.88 37.52 36.97 46.52 56.97 56.22 77.42 73.30 77.96
Operating Profit -3.10 -3.29 -2.79 3.35 5.58 5.86 4.51 9.25 13.13 8.88 7.29 7.37 6.86
OPM % -4.83% -9.02% -8.16% 8.23% 12.55% 13.51% 10.87% 16.59% 18.73% 13.64% 8.61% 9.14% 8.09%
0.81 0.49 0.88 0.19 -0.07 -0.75 0.52 0.58 1.43 2.14 2.56 2.27 2.50
Interest 2.29 1.96 2.17 1.56 0.74 0.41 0.20 0.17 0.16 0.10 0.72 0.37 0.49
Depreciation 3.30 1.32 1.79 1.83 1.67 1.39 1.08 1.19 1.47 1.68 2.39 2.74 2.78
Profit before tax -7.88 -6.08 -5.87 0.15 3.10 3.31 3.75 8.47 12.93 9.24 6.74 6.53 6.09
Tax % -23.22% 14.14% 0.00% 0.00% 10.32% 1.21% -113.07% 26.33% 23.43% 25.54% 22.85% 25.57%
-6.05 -6.93 -5.88 0.15 2.78 3.26 7.99 6.24 9.90 6.87 5.21 4.86 4.55
EPS in Rs -16.37 -18.75 -15.91 0.41 7.52 8.82 21.62 16.88 26.79 18.59 14.10 13.15 12.31
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 3.74% 18.85% 21.31% 22.84%
Compounded Sales Growth
10 Years: 8%
5 Years: 14%
3 Years: 5%
TTM: -2%
Compounded Profit Growth
10 Years: 10%
5 Years: -10%
3 Years: -21%
TTM: -20%
Stock Price CAGR
10 Years: 17%
5 Years: 12%
3 Years: -6%
1 Year: -22%
Return on Equity
10 Years: 13%
5 Years: 14%
3 Years: 10%
Last Year: 8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 3.70 3.70 3.70 3.70 3.70 3.70 3.70 3.70 3.70 3.70 3.70 3.70
Reserves 25.44 18.52 12.66 12.78 15.49 18.67 26.69 32.97 42.71 49.22 53.15 57.06
18.38 18.59 14.62 9.30 6.73 0.70 0.25 1.19 1.48 0.88 3.05 4.79
17.30 13.26 9.54 9.92 8.91 9.58 11.44 13.22 15.28 14.69 15.64 15.83
Total Liabilities 64.82 54.07 40.52 35.70 34.83 32.65 42.08 51.08 63.17 68.49 75.54 81.38
27.15 23.92 20.84 19.43 16.49 15.75 15.56 15.83 16.67 16.55 18.73 17.17
CWIP 0.22 0.06 0.17 0.00 0.05 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.01 0.01 0.03 0.00 0.00 0.00 1.00 8.95 23.19 23.02 26.90 28.25
37.44 30.08 19.48 16.27 18.29 16.90 25.52 26.30 23.31 28.92 29.91 35.96
Total Assets 64.82 54.07 40.52 35.70 34.83 32.65 42.08 51.08 63.17 68.49 75.54 81.38

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.43 1.61 4.33 6.87 4.79 7.37 6.17 9.25 13.79 2.77 6.62 -0.62
-1.86 -1.51 1.84 -0.21 0.49 -2.90 -5.03 -8.77 -15.13 -0.73 -4.29 -0.81
-0.24 0.05 -6.15 -6.88 -3.27 -6.44 -0.65 0.27 0.13 -1.08 -1.99 0.14
Net Cash Flow -1.67 0.15 0.02 -0.22 2.00 -1.97 0.49 0.75 -1.21 0.95 0.33 -1.29
Free Cash Flow -1.57 0.31 5.50 6.61 5.27 6.79 5.33 8.07 11.74 1.53 3.82 -1.92
CFO/OP -14% -49% -155% 205% 87% 125% 137% 101% 99% 53% 114% 12%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 91.61 129.11 80.77 48.67 45.24 39.29 51.12 37.89 31.03 43.45 24.26 51.67
Inventory Days 127.71 179.91 145.66 143.67 110.18 133.40 117.60 114.68 103.75 128.30 108.04 128.82
Days Payable 116.38 145.41 98.86 110.84 66.14 81.43 94.66 81.97 71.96 69.27 49.46 72.50
Cash Conversion Cycle 102.94 163.61 127.56 81.50 89.28 91.27 74.07 70.61 62.83 102.48 82.84 108.00
Working Capital Days 3.07 -24.72 -50.15 -23.84 6.65 42.07 33.97 22.84 12.70 36.72 21.54 42.44
ROCE % -11.36% -9.33% -10.36% 5.88% 17.72% 22.29% 14.52% 25.26% 30.11% 18.45% 13.18% 10.75%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Export revenue share
%

Log in to view insights

Please log in to see hidden values.

Login
Finished goods inventory
Rs. Lakhs
Number of permanent employees
count
R&D expenditure
Rs. Lakhs

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
74.56% 74.56% 74.56% 74.56% 74.56% 74.56% 74.56% 74.56% 74.56% 74.56% 74.56% 74.56%
0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06% 0.06%
25.38% 25.37% 25.39% 25.38% 25.38% 25.38% 25.37% 25.39% 25.37% 25.39% 25.38% 25.38%
No. of Shareholders 3,7573,9323,9963,7803,6063,9713,9983,8793,8523,7153,6683,649

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings