Kaira Can Company Ltd

AI

Kaira Can Company Ltd

₹ 1,548 0.00%
04 Sep - close price
About

Incorporated in 1962, Kaira Can
Company Ltd manufactures Open
Top Sanitary Cans, Lithographed
& Plain Metal Containers, Paint
Containers, and Ice Cream
Cones[1]

Key Points

Business Overview:[1]
KCCL is a manufacturer of metal containers. It supplies cans to all major Dairies, Processed Food manufacturers, Protein Powder packers, and is a major exporters of metal cans and its components. Company also produces rolled sugar cones for ice-creams

  • Market Cap 143 Cr.
  • Current Price 1,548
  • High / Low 1,769 / 1,120
  • Stock P/E 63.2
  • Book Value 984
  • Dividend Yield 0.78 %
  • ROCE 3.68 %
  • ROE 1.99 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 39.9%

Cons

  • The company has delivered a poor sales growth of 7.81% over past five years.
  • Company has a low return on equity of 3.54% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
65.81 52.57 51.06 54.40 62.76 53.48 55.15 60.76 72.98 55.74 52.95 64.20 86.74
62.98 51.21 49.55 52.82 60.73 52.28 53.51 58.20 70.46 54.27 51.64 62.83 83.23
Operating Profit 2.83 1.36 1.51 1.58 2.03 1.20 1.64 2.56 2.52 1.47 1.31 1.37 3.51
OPM % 4.30% 2.59% 2.96% 2.90% 3.23% 2.24% 2.97% 4.21% 3.45% 2.64% 2.47% 2.13% 4.05%
0.11 0.18 0.48 0.38 0.11 0.11 0.44 0.31 0.14 0.05 0.09 0.09 0.04
Interest 0.03 0.02 0.04 0.06 0.06 0.04 0.03 0.14 0.08 0.12 0.19 0.10 0.18
Depreciation 0.83 0.73 0.72 0.75 0.65 0.67 0.78 0.91 0.95 0.86 0.86 0.86 0.94
Profit before tax 2.08 0.79 1.23 1.15 1.43 0.60 1.27 1.82 1.63 0.54 0.35 0.50 2.43
Tax % 26.44% 25.32% 28.46% 34.78% 43.36% 16.67% 48.82% -4.40% 36.81% 27.78% 140.00% -2.00% 38.68%
1.54 0.59 0.89 0.75 0.81 0.50 0.64 1.89 1.03 0.40 -0.14 0.50 1.50
EPS in Rs 16.70 6.40 9.65 8.13 8.78 5.42 6.94 20.50 11.17 4.34 -1.52 5.42 16.27
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
145 125 131 145 144 157 169 235 254 224 232 246 260
132 117 122 132 133 146 156 216 238 217 225 239 252
Operating Profit 13 8 9 12 10 11 13 19 15 7 7 7 8
OPM % 9% 7% 7% 8% 7% 7% 8% 8% 6% 3.2% 3.2% 2.7% 3.0%
1 1 0 0 0 0 -0 0 1 1 1 0 0
Interest 3 3 1 1 1 0 0 0 0 0 0 0 1
Depreciation 5 4 4 5 5 5 5 5 5 3 3 4 4
Profit before tax 6 2 4 7 5 6 8 15 11 5 5 3 4
Tax % 38% 37% 30% 31% 29% 30% 24% 30% 30% 28% 25% 41%
4 2 3 5 4 4 6 10 8 4 4 2 2
EPS in Rs 40.45 17.13 29.71 52.06 38.39 48.80 64.09 111.16 87.19 40.88 41.64 19.41 24.51
Dividend Payout % 12% 29% 17% 12% 17% 20% 16% 11% 14% 29% 29% 62%
Compounded Sales Growth
10 Years: 7%
5 Years: 8%
3 Years: -1%
TTM: 7%
Compounded Profit Growth
10 Years: 2%
5 Years: -22%
3 Years: -39%
TTM: -44%
Stock Price CAGR
10 Years: 8%
5 Years: -1%
3 Years: -13%
1 Year: -9%
Return on Equity
10 Years: 7%
5 Years: 7%
3 Years: 4%
Last Year: 2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.92 0.92 0.92 0.92 0.92 0.92 0.92 0.92 0.92 0.92 0.92 0.92
Reserves 48 49 52 56 58 61 67 76 83 86 88 90
17 21 10 12 10 0 2 1 0 0 4 7
34 25 31 32 33 36 28 31 29 29 29 35
Total Liabilities 100 95 94 101 103 98 98 109 113 116 122 132
40 38 34 34 34 30 26 30 31 32 44 44
CWIP 0 0 0 0 0 1 3 0 0 0 1 0
Investments 1 0 0 0 0 0 0 0 0 0 0 0
60 57 60 66 69 68 69 79 82 83 77 88
Total Assets 100 95 94 101 103 98 98 109 113 116 122 132

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
9 0 11 10 4 21 -4 7 19 8 -1 -1
-4 -1 -0 -6 -3 -2 -2 -5 -5 -7 -13 -2
-6 0 -12 -1 -3 -12 2 -2 -2 -1 2 1
Net Cash Flow -2 -0 -1 4 -1 7 -5 -1 11 0 -12 -2
Free Cash Flow 4 -2 10 6 1 19 -7 1 12 1 -15 -4
CFO/OP 75% 11% 132% 101% 60% 204% -15% 58% 144% 128% 2% -18%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 19 22 23 24 26 17 20 27 23 24 33 27
Inventory Days 136 147 154 113 147 130 135 96 81 90 88 109
Days Payable 107 75 110 79 84 85 55 42 39 43 36 49
Cash Conversion Cycle 47 94 67 58 89 62 101 81 65 71 85 88
Working Capital Days 13 27 48 36 50 41 65 58 49 53 57 62
ROCE % 14% 7% 8% 12% 9% 10% 13% 20% 14% 6% 6% 4%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Export Revenue (Outside India)
Rs. Lakhs

Log in to view insights

Please log in to see hidden values.

Login
Installed Capacity - Can Division (Metal Cans)
MT per annum
Installed Capacity - Sugar Cone Division
Lakhs of cones per annum
Number of Permanent Employees
Count
Sales to GCMMF (Key Customer)
Rs. Lakhs
Sugar Cone Segment Revenue Share
% of Total External Revenue

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
45.37% 45.37% 45.37% 44.80% 44.80% 44.80% 44.80% 44.80% 44.80% 44.80% 44.80% 44.80%
54.62% 54.62% 54.63% 55.20% 55.19% 55.19% 55.18% 55.19% 55.18% 55.19% 55.19% 55.18%
No. of Shareholders 1,6531,6291,5841,6411,6531,6291,5661,6021,6331,6091,5761,529

Documents