Kaira Can Company Ltd

Kaira Can Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kaira Can Company Ltd

₹ 2,100 -0.94%
24 Apr - close price
kairacan.com BSE: 504840
About

Incorporated in 1962, Kaira Can
Company Ltd manufactures Open
Top Sanitary Cans, Lithographed
& Plain Metal Containers, Paint
Containers, and Ice Cream
Cones[1]

Key Points

Business Overview:[1]
KCCL is a manufacturer of metal containers. It supplies cans to all major Dairies, Processed Food manufacturers, Protein Powder packers, and is a major exporters of metal cans and its components. Company also produces rolled sugar cones for ice-creams

Website BSE
  • Market Cap ₹ 193 Cr.
  • Current Price ₹ 2,100
  • High / Low ₹ 2,765 / 1,875
  • Stock P/E 43.8
  • Book Value ₹ 923
  • Dividend Yield 0.57 %
  • ROCE 14.3 %
  • ROE 9.96 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 11.3% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
41.76 41.76 51.48 65.61 54.31 63.65 86.49 60.47 48.44 58.48 65.81 52.57 51.06
38.93 38.45 46.07 59.50 50.65 59.66 78.55 57.82 46.43 55.64 62.98 51.21 49.55
Operating Profit 2.83 3.31 5.41 6.11 3.66 3.99 7.94 2.65 2.01 2.84 2.83 1.36 1.51
OPM % 6.78% 7.93% 10.51% 9.31% 6.74% 6.27% 9.18% 4.38% 4.15% 4.86% 4.30% 2.59% 2.96%
0.11 0.10 0.12 0.05 0.17 0.12 0.04 0.17 0.21 0.34 0.11 0.18 0.48
Interest 0.01 0.06 0.09 0.07 0.04 0.08 0.08 0.03 0.10 -0.01 0.03 0.02 0.04
Depreciation 1.24 1.22 1.20 1.18 1.14 1.19 1.25 1.18 1.12 1.01 0.83 0.73 0.72
Profit before tax 1.69 2.13 4.24 4.91 2.65 2.84 6.65 1.61 1.00 2.18 2.08 0.79 1.23
Tax % 30.18% 25.35% 25.47% 33.81% -6.42% 64.08% 27.97% 27.95% 31.00% 36.24% 26.44% 25.32% 28.46%
1.18 1.59 3.16 3.26 2.82 1.01 4.79 1.16 0.70 1.39 1.54 0.59 0.89
EPS in Rs 12.80 17.24 34.27 35.35 30.58 10.95 51.95 12.58 7.59 15.07 16.70 6.40 9.65
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
109 116 122 145 125 131 145 144 157 169 235 254 228
103 107 111 132 117 122 132 133 146 156 216 238 219
Operating Profit 6 9 10 13 8 9 12 10 11 13 19 15 9
OPM % 6% 7% 9% 9% 7% 7% 8% 7% 7% 8% 8% 6% 4%
1 22 3 1 1 0 0 0 0 -0 0 1 1
Interest 2 3 3 3 3 1 1 1 0 0 0 0 0
Depreciation 1 2 2 5 4 4 5 5 5 5 5 5 3
Profit before tax 4 26 8 6 2 4 7 5 6 8 15 11 6
Tax % 34% 24% 36% 38% 37% 30% 31% 29% 30% 24% 30% 30%
3 20 5 4 2 3 5 4 4 6 10 8 4
EPS in Rs 31.99 212.99 59.00 40.45 17.13 29.71 52.06 38.39 48.80 64.09 111.16 87.19 47.82
Dividend Payout % 8% 2% 8% 12% 29% 17% 12% 17% 20% 16% 11% 14%
Compounded Sales Growth
10 Years: 8%
5 Years: 12%
3 Years: 17%
TTM: -12%
Compounded Profit Growth
10 Years: 6%
5 Years: 11%
3 Years: 21%
TTM: -42%
Stock Price CAGR
10 Years: 19%
5 Years: 17%
3 Years: 25%
1 Year: -21%
Return on Equity
10 Years: 9%
5 Years: 10%
3 Years: 11%
Last Year: 10%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 1 1 1 1 1 1 1 1 1 1 1 1 1
Reserves 21 40 45 48 49 52 56 58 61 67 76 83 84
13 19 20 17 21 10 12 10 0 2 1 0 0
24 24 31 34 25 31 32 33 36 28 31 29 27
Total Liabilities 58 84 96 100 95 94 101 103 98 98 109 113 112
18 20 40 40 38 34 34 34 30 26 30 31 30
CWIP 0 2 0 0 0 0 0 0 1 3 0 0 2
Investments 0 16 1 1 0 0 0 0 0 0 0 0 0
41 46 56 60 57 60 66 69 68 69 79 82 80
Total Assets 58 84 96 100 95 94 101 103 98 98 109 113 112

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
6 -2 8 9 0 11 10 4 21 -4 7 19
-10 -1 -3 -4 -1 -0 -6 -3 -2 -2 -5 -5
2 4 -3 -6 0 -12 -1 -3 -12 2 -2 -2
Net Cash Flow -3 1 2 -2 -0 -1 4 -1 7 -5 -1 11

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 31 26 20 19 22 23 24 26 17 20 27 23
Inventory Days 96 122 146 136 147 154 113 147 130 135 96 81
Days Payable 85 77 111 107 75 110 79 84 85 55 42 39
Cash Conversion Cycle 43 70 55 47 94 67 58 89 62 101 81 65
Working Capital Days 37 41 42 44 78 69 61 75 41 69 60 49
ROCE % 22% 18% 16% 14% 7% 8% 12% 9% 10% 13% 20% 14%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
45.97% 45.97% 45.97% 45.75% 45.75% 45.71% 45.41% 45.41% 45.41% 45.37% 45.37% 45.37%
54.03% 54.03% 54.03% 54.25% 54.25% 54.29% 54.58% 54.58% 54.58% 54.62% 54.62% 54.63%
No. of Shareholders 9271,2421,2481,2941,3041,5351,6581,6441,6061,6531,6291,584

Documents

Announcements

Annual reports

Right Issue

Credit ratings