Kaira Can Company Ltd

Kaira Can Company Ltd

₹ 1,880 -2.91%
19 Jul 4:01 p.m.
About

Incorporated in 1962, Kaira Can
Company Ltd manufactures Open
Top Sanitary Cans, Lithographed
& Plain Metal Containers, Paint
Containers, and Ice Cream
Cones[1]

Key Points

Business Overview:[1]
KCCL is a manufacturer of metal containers. It supplies cans to all major Dairies, Processed Food manufacturers, Protein Powder packers, and is a major exporters of metal cans and its components. Company also produces rolled sugar cones for ice-creams

  • Market Cap 173 Cr.
  • Current Price 1,880
  • High / Low 2,759 / 1,850
  • Stock P/E 45.9
  • Book Value 941
  • Dividend Yield 0.64 %
  • ROCE 6.33 %
  • ROE 4.42 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 17.9%

Cons

  • Promoter holding has decreased over last quarter: -0.57%
  • The company has delivered a poor sales growth of 9.24% over past five years.
  • Company has a low return on equity of 9.22% over last 3 years.
  • Promoters have pledged 42.4% of their holding.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Packaging Industry: Packaging

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
41.76 51.48 65.61 54.31 63.65 86.49 60.47 48.44 58.48 65.81 52.57 51.06 54.40
38.45 46.07 59.50 50.65 59.66 78.55 57.82 46.43 55.64 62.98 51.21 49.55 52.82
Operating Profit 3.31 5.41 6.11 3.66 3.99 7.94 2.65 2.01 2.84 2.83 1.36 1.51 1.58
OPM % 7.93% 10.51% 9.31% 6.74% 6.27% 9.18% 4.38% 4.15% 4.86% 4.30% 2.59% 2.96% 2.90%
0.10 0.12 0.05 0.17 0.12 0.04 0.17 0.21 0.34 0.11 0.18 0.48 0.38
Interest 0.06 0.09 0.07 0.04 0.08 0.08 0.03 0.10 -0.01 0.03 0.02 0.04 0.06
Depreciation 1.22 1.20 1.18 1.14 1.19 1.25 1.18 1.12 1.01 0.83 0.73 0.72 0.75
Profit before tax 2.13 4.24 4.91 2.65 2.84 6.65 1.61 1.00 2.18 2.08 0.79 1.23 1.15
Tax % 25.35% 25.47% 33.81% -6.42% 64.08% 27.97% 27.95% 31.00% 36.24% 26.44% 25.32% 28.46% 34.78%
1.59 3.16 3.26 2.82 1.01 4.79 1.16 0.70 1.39 1.54 0.59 0.89 0.75
EPS in Rs 17.24 34.27 35.35 30.58 10.95 51.95 12.58 7.59 15.07 16.70 6.40 9.65 8.13
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
116 122 145 125 131 145 144 157 169 235 254 224
107 111 132 117 122 132 133 146 156 216 238 217
Operating Profit 9 10 13 8 9 12 10 11 13 19 15 7
OPM % 7% 9% 9% 7% 7% 8% 7% 7% 8% 8% 6% 3%
22 3 1 1 0 0 0 0 -0 0 1 1
Interest 3 3 3 3 1 1 1 0 0 0 0 0
Depreciation 2 2 5 4 4 5 5 5 5 5 5 3
Profit before tax 26 8 6 2 4 7 5 6 8 15 11 5
Tax % 24% 36% 38% 37% 30% 31% 29% 30% 24% 30% 30% 28%
20 5 4 2 3 5 4 4 6 10 8 4
EPS in Rs 212.99 59.00 40.45 17.13 29.71 52.06 38.39 48.80 64.09 111.16 87.19 40.88
Dividend Payout % 2% 8% 12% 29% 17% 12% 17% 20% 16% 11% 14% 29%
Compounded Sales Growth
10 Years: 6%
5 Years: 9%
3 Years: 10%
TTM: -12%
Compounded Profit Growth
10 Years: -2%
5 Years: 1%
3 Years: -16%
TTM: -53%
Stock Price CAGR
10 Years: 9%
5 Years: 21%
3 Years: 11%
1 Year: -29%
Return on Equity
10 Years: 8%
5 Years: 9%
3 Years: 9%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Equity Capital 1 1 1 1 1 1 1 1 1 1 1 1
Reserves 40 45 48 49 52 56 58 61 67 76 83 86
19 20 17 21 10 12 10 0 2 1 0 0
24 31 34 25 31 32 33 36 28 31 29 29
Total Liabilities 84 96 100 95 94 101 103 98 98 109 113 116
20 40 40 38 34 34 34 30 26 30 31 32
CWIP 2 0 0 0 0 0 0 1 3 0 0 0
Investments 16 1 1 0 0 0 0 0 0 0 0 0
46 56 60 57 60 66 69 68 69 79 82 83
Total Assets 84 96 100 95 94 101 103 98 98 109 113 116

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-2 8 9 0 11 10 4 21 -4 7 19 8
-1 -3 -4 -1 -0 -6 -3 -2 -2 -5 -5 -7
4 -3 -6 0 -12 -1 -3 -12 2 -2 -2 -1
Net Cash Flow 1 2 -2 -0 -1 4 -1 7 -5 -1 11 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 26 20 19 22 23 24 26 17 20 27 23 24
Inventory Days 122 146 136 147 154 113 147 130 135 96 81 90
Days Payable 77 111 107 75 110 79 84 85 55 42 39 43
Cash Conversion Cycle 70 55 47 94 67 58 89 62 101 81 65 71
Working Capital Days 41 42 44 78 69 61 75 41 69 60 49 53
ROCE % 18% 16% 14% 7% 8% 12% 9% 10% 13% 20% 14% 6%

Shareholding Pattern

Numbers in percentages

10 Recently
Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024
45.97% 45.97% 45.75% 45.75% 45.71% 45.41% 45.41% 45.41% 45.37% 45.37% 45.37% 44.80%
54.03% 54.03% 54.25% 54.25% 54.29% 54.58% 54.58% 54.58% 54.62% 54.62% 54.63% 55.20%
No. of Shareholders 1,2421,2481,2941,3041,5351,6581,6441,6061,6531,6291,5841,641

Documents