Kaira Can Company Ltd

Kaira Can Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kaira Can Company Ltd

₹ 1,800 0.73%
23 Jul - close price
kairacan.com BSE: 504840
About

Incorporated in 1962, Kaira Can
Company Ltd manufactures Open
Top Sanitary Cans, Lithographed
& Plain Metal Containers, Paint
Containers, and Ice Cream
Cones[1]

Key Points

Business Overview:[1]
KCCL is a manufacturer of metal containers. It supplies cans to all major Dairies, Processed Food manufacturers, Protein Powder packers, and is a major exporters of metal cans and its components. Company also produces rolled sugar cones for ice-creams

Website BSE
  • Market Cap ₹ 166 Cr.
  • Current Price ₹ 1,800
  • High / Low ₹ 2,125 / 1,425
  • Stock P/E 43.7
  • Book Value ₹ 968
  • Dividend Yield 0.67 %
  • ROCE 5.94 %
  • ROE 4.32 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has been maintaining a healthy dividend payout of 23.9%

Cons

  • The company has delivered a poor sales growth of 8.10% over past five years.
  • Company has a low return on equity of 6.13% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Packaging

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
63.65 86.49 60.47 48.44 58.48 65.81 52.57 51.06 54.40 62.76 53.48 55.15 60.76
59.66 78.55 57.82 46.43 55.64 62.98 51.21 49.55 52.82 60.73 52.28 53.51 58.20
Operating Profit 3.99 7.94 2.65 2.01 2.84 2.83 1.36 1.51 1.58 2.03 1.20 1.64 2.56
OPM % 6.27% 9.18% 4.38% 4.15% 4.86% 4.30% 2.59% 2.96% 2.90% 3.23% 2.24% 2.97% 4.21%
0.12 0.04 0.17 0.21 0.34 0.11 0.18 0.48 0.38 0.11 0.11 0.44 0.31
Interest 0.08 0.08 0.03 0.10 -0.01 0.03 0.02 0.04 0.06 0.06 0.04 0.03 0.14
Depreciation 1.19 1.25 1.18 1.12 1.01 0.83 0.73 0.72 0.75 0.65 0.67 0.78 0.91
Profit before tax 2.84 6.65 1.61 1.00 2.18 2.08 0.79 1.23 1.15 1.43 0.60 1.27 1.82
Tax % 64.08% 27.97% 27.95% 31.00% 36.24% 26.44% 25.32% 28.46% 34.78% 43.36% 16.67% 48.82% -4.40%
1.01 4.79 1.16 0.70 1.39 1.54 0.59 0.89 0.75 0.81 0.50 0.64 1.89
EPS in Rs 10.95 51.95 12.58 7.59 15.07 16.70 6.40 9.65 8.13 8.78 5.42 6.94 20.50
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
122 145 125 131 145 144 157 169 235 254 224 232
111 132 117 122 132 133 146 156 216 238 217 225
Operating Profit 10 13 8 9 12 10 11 13 19 15 7 7
OPM % 9% 9% 7% 7% 8% 7% 7% 8% 8% 6% 3% 3%
3 1 1 0 0 0 0 -0 0 1 1 1
Interest 3 3 3 1 1 1 0 0 0 0 0 0
Depreciation 2 5 4 4 5 5 5 5 5 5 3 3
Profit before tax 8 6 2 4 7 5 6 8 15 11 5 5
Tax % 36% 38% 37% 30% 31% 29% 30% 24% 30% 30% 28% 25%
5 4 2 3 5 4 4 6 10 8 4 4
EPS in Rs 59.00 40.45 17.13 29.71 52.06 38.39 48.80 64.09 111.16 87.19 40.88 41.64
Dividend Payout % 8% 12% 29% 17% 12% 17% 20% 16% 11% 14% 29% 29%
Compounded Sales Growth
10 Years: 5%
5 Years: 8%
3 Years: 0%
TTM: 4%
Compounded Profit Growth
10 Years: 0%
5 Years: -3%
3 Years: -28%
TTM: 2%
Stock Price CAGR
10 Years: 7%
5 Years: 21%
3 Years: -3%
1 Year: -5%
Return on Equity
10 Years: 7%
5 Years: 8%
3 Years: 6%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.92 0.92 0.92 0.92 0.92 0.92 0.92 0.92 0.92 0.92 0.92 0.92
Reserves 45 48 49 52 56 58 61 67 76 83 86 88
20 17 21 10 12 10 0 2 1 0 0 4
31 34 25 31 32 33 36 28 31 29 29 29
Total Liabilities 96 100 95 94 101 103 98 98 109 113 116 122
40 40 38 34 34 34 30 26 30 31 32 44
CWIP 0 0 0 0 0 0 1 3 0 0 0 1
Investments 1 1 0 0 0 0 0 0 0 0 0 0
56 60 57 60 66 69 68 69 79 82 83 77
Total Assets 96 100 95 94 101 103 98 98 109 113 116 122

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
8 9 0 11 10 4 21 -4 7 19 8 -1
-3 -4 -1 -0 -6 -3 -2 -2 -5 -5 -7 -13
-3 -6 0 -12 -1 -3 -12 2 -2 -2 -1 2
Net Cash Flow 2 -2 -0 -1 4 -1 7 -5 -1 11 0 -12

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 20 19 22 23 24 26 17 20 27 23 24 33
Inventory Days 146 136 147 154 113 147 130 135 96 81 90 88
Days Payable 111 107 75 110 79 84 85 55 42 39 43 36
Cash Conversion Cycle 55 47 94 67 58 89 62 101 81 65 71 85
Working Capital Days 42 44 78 69 61 75 41 69 60 49 53 63
ROCE % 16% 14% 7% 8% 12% 9% 10% 13% 20% 14% 6% 6%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
45.71% 45.41% 45.41% 45.41% 45.37% 45.37% 45.37% 44.80% 44.80% 44.80% 44.80% 44.80%
54.29% 54.58% 54.58% 54.58% 54.62% 54.62% 54.63% 55.20% 55.19% 55.19% 55.18% 55.19%
No. of Shareholders 1,5351,6581,6441,6061,6531,6291,5841,6411,6531,6291,5661,602

Documents

Announcements

Annual reports

Right Issue

Credit ratings