Kaira Can Company Ltd
Incorporated in 1962, Kaira Can
Company Ltd manufactures Open
Top Sanitary Cans, Lithographed
& Plain Metal Containers, Paint
Containers, and Ice Cream
Cones[1]
- Market Cap ₹ 160 Cr.
- Current Price ₹ 1,735
- High / Low ₹ 2,215 / 1,425
- Stock P/E 41.7
- Book Value ₹ 968
- Dividend Yield 0.69 %
- ROCE 6.27 %
- ROE 4.38 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 17.9%
Cons
- The company has delivered a poor sales growth of 9.24% over past five years.
- Company has a low return on equity of 9.21% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
116 | 122 | 145 | 125 | 131 | 145 | 144 | 157 | 169 | 235 | 254 | 224 | 232 | |
107 | 111 | 132 | 117 | 122 | 132 | 133 | 146 | 156 | 216 | 238 | 217 | 225 | |
Operating Profit | 9 | 10 | 13 | 8 | 9 | 12 | 10 | 11 | 13 | 19 | 15 | 7 | 7 |
OPM % | 7% | 9% | 9% | 7% | 7% | 8% | 7% | 7% | 8% | 8% | 6% | 3% | 3% |
22 | 3 | 1 | 1 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | 1 | 1 | |
Interest | 3 | 3 | 3 | 3 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 2 | 2 | 5 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 3 | 3 |
Profit before tax | 26 | 8 | 6 | 2 | 4 | 7 | 5 | 6 | 8 | 15 | 11 | 5 | 5 |
Tax % | 24% | 36% | 38% | 37% | 30% | 31% | 29% | 30% | 24% | 30% | 30% | 28% | |
20 | 5 | 4 | 2 | 3 | 5 | 4 | 4 | 6 | 10 | 8 | 4 | 4 | |
EPS in Rs | 212.99 | 59.00 | 40.45 | 17.13 | 29.71 | 52.06 | 38.39 | 48.80 | 64.09 | 111.16 | 87.19 | 40.88 | 41.64 |
Dividend Payout % | 2% | 8% | 12% | 29% | 17% | 12% | 17% | 20% | 16% | 11% | 14% | 29% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 9% |
3 Years: | 10% |
TTM: | 4% |
Compounded Profit Growth | |
---|---|
10 Years: | -2% |
5 Years: | 1% |
3 Years: | -16% |
TTM: | 2% |
Stock Price CAGR | |
---|---|
10 Years: | 6% |
5 Years: | 23% |
3 Years: | -3% |
1 Year: | -23% |
Return on Equity | |
---|---|
10 Years: | 8% |
5 Years: | 9% |
3 Years: | 9% |
Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 | 0.92 |
Reserves | 40 | 45 | 48 | 49 | 52 | 56 | 58 | 61 | 67 | 76 | 83 | 86 | 88 |
19 | 20 | 17 | 21 | 10 | 12 | 10 | 0 | 2 | 1 | 0 | 0 | 4 | |
24 | 31 | 34 | 25 | 31 | 32 | 33 | 36 | 28 | 31 | 29 | 29 | 29 | |
Total Liabilities | 84 | 96 | 100 | 95 | 94 | 101 | 103 | 98 | 98 | 109 | 113 | 116 | 122 |
20 | 40 | 40 | 38 | 34 | 34 | 34 | 30 | 26 | 30 | 31 | 32 | 44 | |
CWIP | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 3 | 0 | 0 | 0 | 1 |
Investments | 16 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
46 | 56 | 60 | 57 | 60 | 66 | 69 | 68 | 69 | 79 | 82 | 83 | 77 | |
Total Assets | 84 | 96 | 100 | 95 | 94 | 101 | 103 | 98 | 98 | 109 | 113 | 116 | 122 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-2 | 8 | 9 | 0 | 11 | 10 | 4 | 21 | -4 | 7 | 19 | 8 | |
-1 | -3 | -4 | -1 | -0 | -6 | -3 | -2 | -2 | -5 | -5 | -7 | |
4 | -3 | -6 | 0 | -12 | -1 | -3 | -12 | 2 | -2 | -2 | -1 | |
Net Cash Flow | 1 | 2 | -2 | -0 | -1 | 4 | -1 | 7 | -5 | -1 | 11 | 0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 26 | 20 | 19 | 22 | 23 | 24 | 26 | 17 | 20 | 27 | 23 | 24 |
Inventory Days | 122 | 146 | 136 | 147 | 154 | 113 | 147 | 130 | 135 | 96 | 81 | 90 |
Days Payable | 77 | 111 | 107 | 75 | 110 | 79 | 84 | 85 | 55 | 42 | 39 | 43 |
Cash Conversion Cycle | 70 | 55 | 47 | 94 | 67 | 58 | 89 | 62 | 101 | 81 | 65 | 71 |
Working Capital Days | 41 | 42 | 44 | 78 | 69 | 61 | 75 | 41 | 69 | 60 | 49 | 53 |
ROCE % | 18% | 16% | 14% | 7% | 8% | 12% | 9% | 10% | 13% | 20% | 14% | 6% |
Documents
Announcements
- Corporate Action-Board approves Dividend 1d
-
Announcement under Regulation 30 (LODR)-Change in Management
1d - Audited FY25 results with Rs.12 dividend; re-appointment of MD, ED, Independent Director; new secretarial auditor.
- Audited Financial Results For The Year Ended 31-03-2025. 1d
-
Board Meeting Outcome for Outcome Of The Board Meeting Held On 22-05-2025.
1d - Audited FY25 results approved; Rs.12/share dividend recommended; key directors re-appointed; new secretarial auditor appointed.
-
Board Meeting Intimation for To Consider And Approve Audited Financial Results For The Quarter And Year Ended 31St March, 2025 And To Recommend Dividend, If Any, For The Year Ended 31St March, 2025.
7 May - Board meeting on 22 May 2025 to consider FY25 audited results and dividend recommendation.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
KCCL is a manufacturer of metal containers. It supplies cans to all major Dairies, Processed Food manufacturers, Protein Powder packers, and is a major exporters of metal cans and its components. Company also produces rolled sugar cones for ice-creams