Indian Link Chain Manufacturers Ltd

Indian Link Ch. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Indian Link Chain Manufacturers Ltd

₹ 1,421 -2.00%
02 Mar 11:40 a.m.
inlinch.com BSE: 504746
About

Incorporated in 1958, Indian Link Chain Manufacturer Ltd does trading of Chains and Chemicals[1]

Key Points

Business Overview:[1]
Company was originally a chain manufacturer. It was engaged in the trading and distribution of steel chains & chemicals. But due to labour problems and uneconomical working, both the operations were closed and, at present, company is trying to develop trading business

Website BSE
  • Market Cap ₹ 380 Cr.
  • Current Price ₹ 1,421
  • High / Low ₹ 2,641 / 157
  • Stock P/E
  • Book Value ₹ 90.4
  • Dividend Yield 0.00 %
  • ROCE 4.58 %
  • ROE 3.36 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Promoter holding has increased by 28.7% over last quarter.

Cons

  • Stock is trading at 16.0 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Promoter holding is low: 37.4%
  • Company has a low return on equity of -2.65% over last 3 years.
  • Promoter holding has decreased over last 3 years: -17.6%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Other Industrial Products

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.14 0.45 0.03 0.04 0.04 0.05 0.03 0.03 0.03 0.04 0.03 0.10 0.15
Operating Profit -0.14 -0.45 -0.03 -0.04 -0.04 -0.05 -0.03 -0.03 -0.03 -0.04 -0.03 -0.10 -0.15
OPM %
0.04 0.11 0.04 0.06 0.06 0.10 0.07 0.07 0.07 0.07 0.07 0.07 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.10 -0.35 0.01 0.02 0.02 0.05 0.04 0.04 0.04 0.03 0.04 -0.03 -0.15
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 25.00% -33.33% 0.00%
-0.11 -0.35 0.00 0.02 0.02 0.05 0.04 0.04 0.04 0.03 0.03 -0.03 -0.16
EPS in Rs -2.20 -7.00 0.00 0.40 0.40 1.00 0.80 0.80 0.80 0.60 0.60 -0.11 -0.60
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
0.12 0.23 0.25 0.92 0.70 0.42 0.78 0.22 0.00 0.00 0.00 0.00 0.00
0.21 0.53 0.44 1.00 0.81 0.76 1.49 0.89 0.68 0.58 0.16 0.13 0.32
Operating Profit -0.09 -0.30 -0.19 -0.08 -0.11 -0.34 -0.71 -0.67 -0.68 -0.58 -0.16 -0.13 -0.32
OPM % -75.00% -130.43% -76.00% -8.70% -15.71% -80.95% -91.03% -304.55%
4.88 0.11 0.09 0.08 0.07 1.28 0.36 0.30 0.23 0.14 0.26 0.29 0.21
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.02 0.07 0.08 0.08 0.08 0.06 0.01 0.01 0.01 0.01 0.01 0.01 0.00
Profit before tax 4.77 -0.26 -0.18 -0.08 -0.12 0.88 -0.36 -0.38 -0.46 -0.45 0.09 0.15 -0.11
Tax % 31.03% -7.69% -11.11% -275.00% -83.33% 45.45% 0.00% 0.00% 0.00% 0.00% 0.00% 26.67%
3.30 -0.24 -0.16 0.15 -0.02 0.48 -0.36 -0.39 -0.46 -0.46 0.09 0.11 -0.13
EPS in Rs 66.00 -4.80 -3.20 3.00 -0.40 9.60 -7.20 -7.80 -9.20 -9.20 1.80 2.20 0.49
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 9%
5 Years: 18%
3 Years: 31%
TTM: -176%
Stock Price CAGR
10 Years: 39%
5 Years: 106%
3 Years: 139%
1 Year: 779%
Return on Equity
10 Years: -5%
5 Years: -6%
3 Years: -3%
Last Year: 3%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 2.68
Reserves 4.08 3.85 3.69 3.83 3.82 4.30 3.94 3.55 3.09 2.63 2.72 2.83 21.50
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
1.70 1.74 1.61 0.78 0.75 1.19 0.74 0.51 0.38 0.39 0.38 0.39 3.02
Total Liabilities 6.28 6.09 5.80 5.11 5.07 5.99 5.18 4.56 3.97 3.52 3.60 3.72 27.20
4.00 4.00 3.93 3.85 3.77 0.03 0.10 0.08 0.07 0.06 0.03 0.03 0.02
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
2.28 2.09 1.87 1.26 1.30 5.96 5.08 4.48 3.90 3.46 3.57 3.69 27.18
Total Assets 6.28 6.09 5.80 5.11 5.07 5.99 5.18 4.56 3.97 3.52 3.60 3.72 27.20

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-0.81 -0.02 -0.18 -0.04 -0.10 -0.94 -0.69 -0.70 -0.72 -0.42 -0.18 -0.16
0.89 0.04 0.09 0.08 0.07 1.06 0.68 0.69 0.93 0.14 0.14 0.29
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.08 0.02 -0.08 0.04 -0.03 0.12 -0.01 -0.01 0.21 -0.29 -0.04 0.13

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 121.67 206.30 58.40 63.48 114.71 60.83 149.74 199.09
Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable
Cash Conversion Cycle 121.67 206.30 58.40 63.48 114.71 60.83 149.74 199.09
Working Capital Days -1,247.08 -603.04 -540.20 -142.83 -187.71 -903.81 -168.46 -514.32
ROCE % 1.06% -5.82% -4.22% -1.88% -2.77% -6.14% -8.01% -8.95% -12.04% -13.39% 2.83% 4.58%

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
54.98% 55.40% 55.40% 55.40% 55.40% 55.40% 55.40% 55.40% 55.40% 55.40% 8.66% 37.38%
0.08% 0.08% 0.08% 0.08% 0.08% 0.08% 0.08% 0.08% 0.08% 0.08% 0.01% 0.01%
44.93% 44.52% 44.52% 44.52% 44.52% 44.52% 44.51% 44.51% 44.53% 44.51% 91.33% 62.60%
No. of Shareholders 1,2161,2011,1881,1821,1691,1931,1741,1811,1971,2391,3891,932

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports