Indian Link Chain Manufacturers Ltd
Incorporated in 1958, Indian Link Chain Manufacturer Ltd does trading of Chains and Chemicals[1]
- Market Cap ₹ 88.4 Cr.
- Current Price ₹ 1,769
- High / Low ₹ 1,769 / 157
- Stock P/E 632
- Book Value ₹ 66.6
- Dividend Yield 0.00 %
- ROCE 4.58 %
- ROE 3.36 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 26.6 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of -2.65% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Products Other Industrial Products
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
0.12 | 0.23 | 0.25 | 0.92 | 0.70 | 0.42 | 0.78 | 0.22 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.21 | 0.53 | 0.44 | 1.00 | 0.81 | 0.76 | 1.49 | 0.89 | 0.68 | 0.58 | 0.16 | 0.13 | 0.13 | |
Operating Profit | -0.09 | -0.30 | -0.19 | -0.08 | -0.11 | -0.34 | -0.71 | -0.67 | -0.68 | -0.58 | -0.16 | -0.13 | -0.13 |
OPM % | -75.00% | -130.43% | -76.00% | -8.70% | -15.71% | -80.95% | -91.03% | -304.55% | |||||
4.88 | 0.11 | 0.09 | 0.08 | 0.07 | 1.28 | 0.36 | 0.30 | 0.23 | 0.14 | 0.26 | 0.29 | 0.28 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.02 | 0.07 | 0.08 | 0.08 | 0.08 | 0.06 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 |
Profit before tax | 4.77 | -0.26 | -0.18 | -0.08 | -0.12 | 0.88 | -0.36 | -0.38 | -0.46 | -0.45 | 0.09 | 0.15 | 0.15 |
Tax % | 31.03% | -7.69% | -11.11% | -275.00% | -83.33% | 45.45% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 26.67% | |
3.30 | -0.24 | -0.16 | 0.15 | -0.02 | 0.48 | -0.36 | -0.39 | -0.46 | -0.46 | 0.09 | 0.11 | 0.14 | |
EPS in Rs | 66.00 | -4.80 | -3.20 | 3.00 | -0.40 | 9.60 | -7.20 | -7.80 | -9.20 | -9.20 | 1.80 | 2.20 | 2.80 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | % |
Compounded Profit Growth | |
---|---|
10 Years: | 9% |
5 Years: | 18% |
3 Years: | 31% |
TTM: | 8% |
Stock Price CAGR | |
---|---|
10 Years: | 39% |
5 Years: | 113% |
3 Years: | 182% |
1 Year: | 740% |
Return on Equity | |
---|---|
10 Years: | -5% |
5 Years: | -6% |
3 Years: | -3% |
Last Year: | 3% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 | 0.50 |
Reserves | 4.08 | 3.85 | 3.69 | 3.83 | 3.82 | 4.30 | 3.94 | 3.55 | 3.09 | 2.63 | 2.72 | 2.83 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
1.70 | 1.74 | 1.61 | 0.78 | 0.75 | 1.19 | 0.74 | 0.51 | 0.38 | 0.39 | 0.38 | 0.39 | |
Total Liabilities | 6.28 | 6.09 | 5.80 | 5.11 | 5.07 | 5.99 | 5.18 | 4.56 | 3.97 | 3.52 | 3.60 | 3.72 |
4.00 | 4.00 | 3.93 | 3.85 | 3.77 | 0.03 | 0.10 | 0.08 | 0.07 | 0.06 | 0.03 | 0.03 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
2.28 | 2.09 | 1.87 | 1.26 | 1.30 | 5.96 | 5.08 | 4.48 | 3.90 | 3.46 | 3.57 | 3.69 | |
Total Assets | 6.28 | 6.09 | 5.80 | 5.11 | 5.07 | 5.99 | 5.18 | 4.56 | 3.97 | 3.52 | 3.60 | 3.72 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.81 | -0.02 | -0.18 | -0.04 | -0.10 | -0.94 | -0.69 | -0.70 | -0.72 | -0.42 | -0.18 | -0.16 | |
0.89 | 0.04 | 0.09 | 0.08 | 0.07 | 1.06 | 0.68 | 0.69 | 0.93 | 0.14 | 0.14 | 0.29 | |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | 0.08 | 0.02 | -0.08 | 0.04 | -0.03 | 0.12 | -0.01 | -0.01 | 0.21 | -0.29 | -0.04 | 0.13 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 121.67 | 206.30 | 58.40 | 63.48 | 114.71 | 60.83 | 149.74 | 199.09 | ||||
Inventory Days | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
Days Payable | ||||||||||||
Cash Conversion Cycle | 121.67 | 206.30 | 58.40 | 63.48 | 114.71 | 60.83 | 149.74 | 199.09 | ||||
Working Capital Days | -1,247.08 | -603.04 | -540.20 | -142.83 | -187.71 | -903.81 | -168.46 | -514.32 | ||||
ROCE % | 1.06% | -5.82% | -4.22% | -1.88% | -2.77% | -6.14% | -8.01% | -8.95% | -12.04% | -13.39% | 2.83% | 4.58% |
Documents
Announcements
-
Disclosures under Reg. 29(1) of SEBI (SAST) Regulations, 2011
22 Sep - Ascentedge Advisors LLP allotted 5,00,000 warrants in The Indian Link Chain Manufacturers Ltd via preferential allotment on 17.09.2025 (6.27%).
-
Announcement under Regulation 30 (LODR)-Allotment
17 Sep - Allotment: 2,00,000 shares at ₹71 (₹1.42Cr); 53,00,000 warrants at ₹71 (₹37.63Cr); ₹9.4075Cr received.
-
Board Meeting Outcome for Allotment Of Equity Shares And Convertible Warrants Under Chapter V Of The SEBI ICDR Regulations, 2018, Companies Act, 2013 And The Rules Made Thereunder, And Other Applicable Laws, Each As Amended ('Preferential Issue').
17 Sep - 17 Sep 2025: Allotted 200,000 shares (₹1.42Cr) and 53,00,000 warrants (₹37.63Cr); ₹9.4075Cr received.
-
Announcement under Regulation 30 (LODR)-Allotment
12 Sep - Allotment of 19,75,000 shares at ₹71 totaling ₹14.02 crore; paid-up capital increases to ₹2.475 crore.
-
Board Meeting Outcome for Allotment Of Equity Shares On Preferential Basis.
12 Sep - Allotment of 19,75,000 shares at ₹71 on 12 Sep 2025; proceeds ₹14.02 crore.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Business Overview:[1]
Company was originally a chain manufacturer. It was engaged in the trading and distribution of steel chains & chemicals. But due to labour problems and uneconomical working, both the operations were closed and, at present, company is trying to develop trading business