Uni Abex Alloy Products Ltd

Uni Abex Alloy Products is engaged in produces static, centrifugal castings and assemblies in heat and corrosion resistant alloys and is a leader in alloy steel castings for decanters and reformer tubes.

  • Market Cap: 74.51 Cr.
  • Current Price: 377.25
  • 52 weeks High / Low 582.85 / 338.00
  • Book Value: 232.46
  • Stock P/E: 13.88
  • Dividend Yield: 1.99 %
  • ROCE: 19.84 %
  • ROE: 24.95 %
  • Sales Growth (3Yrs): 13.11 %
  • Listed on BSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Company has reduced debt.
Cons:
The company has delivered a poor growth of 5.02% over past five years.
Company has a low return on equity of 2.04% for last 3 years.

Peer comparison Sector: Castings, Forgings & Fastners // Industry: Castings & Forgings

Loading peers table ...

Quarterly Results Figures in Rs. Crores

Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
16.21 21.40 18.25 25.11 16.85 23.71 21.90 27.40 26.05 33.11 24.85 18.42
16.42 19.93 16.24 21.16 14.84 19.52 18.37 20.94 21.38 25.62 20.16 16.41
Operating Profit -0.21 1.47 2.01 3.95 2.01 4.19 3.53 6.46 4.67 7.49 4.69 2.01
OPM % -1.30% 6.87% 11.01% 15.73% 11.93% 17.67% 16.12% 23.58% 17.93% 22.62% 18.87% 10.91%
Other Income 0.95 0.42 0.26 0.60 0.31 0.39 0.01 0.07 0.46 0.12 0.55 0.20
Interest 0.70 0.69 0.71 0.74 0.66 1.77 0.76 0.63 0.67 0.69 0.59 0.57
Depreciation 1.20 1.22 1.26 1.30 1.11 1.15 1.18 1.23 1.05 1.09 1.20 1.37
Profit before tax -1.16 -0.02 0.30 2.51 0.55 1.66 1.60 4.67 3.41 5.83 3.45 0.27
Tax % 88.79% 500.00% 116.67% 41.43% 29.09% -2.41% -17.50% -16.49% 31.09% 30.36% 37.97% 1,277.78%
Net Profit -0.13 0.08 -0.05 1.47 0.39 1.70 1.88 5.44 2.35 4.06 2.14 -3.18
EPS in Rs -0.66 0.41 -0.25 7.39 1.96 8.56 9.52 27.55 11.90 20.57 10.83 -16.10
Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
60 63 63 52 60 64 70 78 62 62 81 90 102
56 50 51 40 48 53 55 73 57 63 74 73 84
Operating Profit 4 13 12 12 12 11 15 5 5 -0 7 16 19
OPM % 7% 20% 19% 23% 20% 17% 22% 7% 8% -1% 9% 18% 18%
Other Income 3 5 2 2 2 2 3 -5 2 1 2 1 1
Interest 1 2 1 1 1 1 3 4 4 4 3 4 3
Depreciation 1 1 1 1 1 1 3 7 7 6 5 5 5
Profit before tax 5 15 12 12 11 11 12 -11 -4 -9 2 8 13
Tax % 37% 33% 35% 32% 31% 33% 34% 29% 26% 8% 17% -11%
Net Profit 3 10 8 8 8 7 8 -8 -3 -8 1 9 5
EPS in Rs 14.47 49.75 38.88 39.90 39.59 35.45 38.57 0.00 0.00 0.00 6.88 47.64 27.20
Dividend Payout % 8% 3% 6% 7% 9% 10% 15% -8% -13% -0% 22% 16%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:3.66%
5 Years:5.02%
3 Years:13.11%
TTM:13.99%
Compounded Profit Growth
10 Years:1.65%
5 Years:4.45%
3 Years:73.38%
TTM:-42.93%
Stock Price CAGR
10 Years:7.46%
5 Years:-7.26%
3 Years:5.31%
1 Year:-25.58%
Return on Equity
10 Years:9.12%
5 Years:-1.14%
3 Years:2.04%
Last Year:24.95%

Balance Sheet Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
4 2 2 2 2 2 2 2 2 2 2 2 2
Reserves 9 18 26 33 40 46 53 44 41 30 31 40 44
Borrowings 12 12 11 13 13 38 46 44 41 30 25 26 19
15 11 9 7 9 12 16 15 22 23 29 37 22
Total Liabilities 38 43 47 55 64 99 117 105 106 85 87 104 87
4 8 8 9 9 8 48 43 40 35 32 29 28
CWIP 2 0 0 0 4 28 1 0 0 0 0 0 1
Investments 0 1 1 2 4 7 8 3 3 3 2 1 1
31 34 38 43 47 56 60 59 63 47 53 74 57
Total Assets 38 43 47 55 64 99 117 105 106 85 87 104 87

Cash Flows Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
3 7 13 8 3 15 12 -10 12 11 9 5
-3 -4 -2 -3 -5 -30 -18 4 -4 5 -3 -0
2 -3 -2 1 -1 23 3 -7 -7 -15 -8 -4
Net Cash Flow 2 -1 9 6 -3 8 -3 -13 1 1 -1 1

Ratios Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 28% 48% 37% 29% 24% 17% 16% -0% 0% -7% 8% 20%
Debtor Days 65 55 82 104 91 92 90 78 105 70 92 92
Inventory Turnover 3.08 1.97 2.45 2.47 2.16 2.49 2.37 2.06 1.34 1.66 2.40 1.55

Shareholding pattern in percentages

Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
63.36 63.35 63.35 63.33 63.33 63.33 63.33 63.33 63.33 63.33 63.33 63.62
0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03
36.61 36.62 36.63 36.64 36.64 36.64 36.64 36.64 36.64 36.64 36.64 36.35