Uni Abex Alloy Products Ltd

₹ 4,297 1.98%

17 Jun - close price

About

Incorporated in 1972, Uni Abex Alloy Products Ltd manufactures static, centrifugal castings and assemblies in heat and corrosion resistant alloys and is a leader in alloy steel castings for decanters and reformer tubes^[1]

Key Points

Business Overview:^[1]
UAAPL is a part of the Neterwala Group.
It is an ISO 9001:2015, ISO 14001:2015 &
ISO 45001:2018 Certified, One Star Export house and an MSME Registered Unit. Company is a manufacturer & exporter of Centrifugal, Static Castings in Heat, Corrosion, and Wear Resistant Stainless Steel Alloys, and supplies critical components to OEMs, Consultants,
EPC, Turnkey Contractors, and also to Iron
& Steel, Petroleum & Fertilizers, Petro
chemical and other Process Industries

Website BSE

Market Cap ₹ 849 Cr.
Current Price ₹ 4,297
High / Low ₹ 4,860 / 2,650
Stock P/E 18.0
Book Value ₹ 2,099
Dividend Yield 0.81 %
ROCE 19.2 %
ROE 17.0 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Company has delivered good profit growth of 34.6% CAGR over last 5 years

Cons

Earnings include an other income of Rs.283 Cr.
Debtor days have increased from 66.1 to 87.1 days.
Working capital days have increased from 176 days to 455 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Iron & Steel Products

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	39	46	55	45	34	44	47	42	60	39	56	46	78
	30	34	37	31	29	34	36	34	45	32	41	40	54
Operating Profit	9	12	18	14	5	10	10	8	16	7	15	6	24
OPM %	23%	26%	33%	32%	14%	22%	22%	19%	26%	17%	26%	13%	31%
	1	1	1	1	1	1	2	1	2	2	2	3	277
Interest	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation	1	1	1	1	1	1	1	1	1	1	1	1	1
Profit before tax	9	12	18	14	5	10	11	8	17	8	15	7	299
Tax %	26%	26%	26%	27%	27%	26%	25%	32%	23%	26%	25%	22%	14%
	7	9	13	10	3	7	8	5	13	6	11	5	258
EPS in Rs	33.27	43.44	65.72	52.96	17.42	36.76	42.48	26.78	64.00	28.15	56.71	27.70	1,304.46
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	78	62	62	81	90	102	105	137	163	180	193	219
	72	57	63	74	73	83	84	115	135	131	149	167
Operating Profit	6	5	-0	7	16	19	21	21	28	49	44	52
OPM %	8%	9%	-1%	9%	18%	19%	20%	16%	17%	27%	23%	24%
	-5	2	1	2	1	1	1	1	2	4	7	283
Interest	4	4	4	3	4	3	2	1	1	1	1	1
Depreciation	7	7	6	5	5	5	5	4	4	5	5	5
Profit before tax	-11	-4	-9	2	8	13	15	17	25	48	45	329
Tax %	-29%	-26%	-8%	17%	-11%	59%	31%	27%	27%	26%	26%	15%
	-8	-3	-8	1	9	5	11	12	19	35	34	280
EPS in Rs	-39.09	-15.80	-42.58	6.89	47.65	27.14	54.13	62.28	93.82	179.54	169.97	1,417.01
Dividend Payout %	-8%	-13%	0%	22%	16%	18%	19%	20%	21%	14%	21%	7%

Compounded Sales Growth
10 Years:	13%
5 Years:	16%
3 Years:	10%
TTM:	13%

Compounded Profit Growth
10 Years:	34%
5 Years:	35%
3 Years:	37%
TTM:	41%

Stock Price CAGR
10 Years:	25%
5 Years:	51%
3 Years:	60%
1 Year:	23%

Return on Equity
10 Years:	20%
5 Years:	23%
3 Years:	23%
Last Year:	17%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	2	2	2	2	2	2	2	2	2	2	2	2
Reserves	44	41	30	31	40	44	54	64	80	111	140	413
	44	41	30	25	26	19	10	12	13	19	13	13
	15	22	23	29	37	22	41	40	31	29	41	66
Total Liabilities	105	106	85	87	104	87	106	118	126	162	196	493
	43	40	35	32	29	28	26	23	26	24	24	23
CWIP	0	0	0	0	0	1	0	0	1	1	1	0
Investments	3	3	3	2	1	1	1	11	21	28	41	239
	59	63	47	53	74	57	79	83	79	109	131	231
Total Assets	105	106	85	87	104	87	106	118	126	162	196	493

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	-10	12	11	9	5	13	26	12	26	28	35	25
	4	-4	5	-3	-0	-4	-5	-9	-12	-34	-17	26
	-7	-7	-15	-8	-4	-10	-13	-1	-4	2	-12	-8
Net Cash Flow	-13	1	1	-1	1	-1	9	3	9	-5	6	43
Free Cash Flow	-11	7	9	6	3	10	25	10	22	25	30	21
CFO/OP	-145%	225%	-1,880%	121%	37%	80%	141%	82%	116%	83%	104%	76%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	78	105	70	92	92	66	97	47	40	39	72	87
Inventory Days	239	317	234	151	372	275	279	270	159	200	144	215
Days Payable	123	270	236	188	300	128	259	166	111	125	138	213
Cash Conversion Cycle	194	152	68	54	164	212	117	152	88	113	78	89
Working Capital Days	9	-16	-66	-27	18	48	67	46	29	33	41	455
ROCE %	-0%	0%	-7%	8%	20%	24%	26%	25%	30%	43%	32%	19%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Annual Melting Capacity
MT

x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
x,xxx	x,xxx	x,xxx	x,xxx	xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
xx	xx	xx	xx	xxx	xx	xx	xx	xx	xx	xx
xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx	x,xxx.xx
								xxx	xxx	xxx
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx		x.xx	x.xx	x.xx

Please log in to see hidden values.

Electricity Consumption per Tonne
KWH/T

Employee Count
Number

Sales Quantity (Casting Sales)
MT

Reformer Assemblies Sold
Units

R&D Expenditure (Percentage of Turnover)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	63.62%	63.62%	63.62%	63.62%	63.62%	63.62%	63.62%	63.62%	63.62%	63.62%	63.63%	63.63%
	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.02%	0.02%
	36.35%	36.35%	36.35%	36.35%	36.36%	36.36%	36.35%	36.36%	36.34%	36.34%	36.34%	36.34%
No. of Shareholders	5,599	5,787	6,107	6,798	7,324	7,484	7,503	7,407	7,214	7,095	6,016	5,914

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	63.36%	63.33%	63.33%	63.62%	63.62%	63.62%	63.62%	63.62%	63.62%	63.63%
	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.03%	0.02%
	36.61%	36.64%	36.64%	36.35%	36.35%	36.35%	36.35%	36.35%	36.36%	36.34%
No. of Shareholders	6,910	4,920	4,806	4,734	4,708	5,383	5,383	6,798	7,407	5,914

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

Uni Abex Alloy Products Ltd

Uni Abex Alloy Products Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports