Uni Abex Alloy Products Ltd
Incorporated in 1972, Uni Abex Alloy Products Ltd manufactures static, centrifugal castings and assemblies in heat and corrosion resistant alloys and is a leader in alloy steel castings for decanters and reformer tubes[1]
- Market Cap ₹ 561 Cr.
- Current Price ₹ 2,840
- High / Low ₹ 3,895 / 1,820
- Stock P/E 23.0
- Book Value ₹ 627
- Dividend Yield 0.89 %
- ROCE 42.8 %
- ROE 36.4 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 30.4% CAGR over last 5 years
- Company has a good return on equity (ROE) track record: 3 Years ROE 28.6%
- Company has been maintaining a healthy dividend payout of 18.5%
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Castings, Forgings & Fastners Industry: Castings & Forgings
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
64 | 70 | 78 | 62 | 62 | 81 | 90 | 102 | 105 | 137 | 163 | 180 | 166 | |
53 | 55 | 72 | 57 | 63 | 74 | 73 | 83 | 84 | 115 | 135 | 131 | 133 | |
Operating Profit | 11 | 15 | 6 | 5 | -0 | 7 | 16 | 19 | 21 | 21 | 28 | 49 | 33 |
OPM % | 17% | 22% | 8% | 9% | -1% | 9% | 18% | 19% | 20% | 16% | 17% | 27% | 20% |
2 | 3 | -5 | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 2 | 4 | 6 | |
Interest | 1 | 3 | 4 | 4 | 4 | 3 | 4 | 3 | 2 | 1 | 1 | 1 | 1 |
Depreciation | 1 | 3 | 7 | 7 | 6 | 5 | 5 | 5 | 5 | 4 | 4 | 5 | 5 |
Profit before tax | 11 | 12 | -11 | -4 | -9 | 2 | 8 | 13 | 15 | 17 | 25 | 48 | 33 |
Tax % | 33% | 34% | -29% | -26% | -8% | 17% | -11% | 59% | 31% | 27% | 27% | 26% | |
7 | 8 | -8 | -3 | -8 | 1 | 9 | 5 | 11 | 12 | 19 | 35 | 24 | |
EPS in Rs | 36.00 | 39.59 | -39.09 | -15.80 | -42.58 | 6.89 | 47.65 | 27.14 | 54.13 | 62.28 | 93.82 | 179.54 | 123.44 |
Dividend Payout % | 10% | 15% | -8% | -13% | 0% | 22% | 16% | 18% | 19% | 20% | 21% | 14% |
Compounded Sales Growth | |
---|---|
10 Years: | 10% |
5 Years: | 15% |
3 Years: | 20% |
TTM: | -11% |
Compounded Profit Growth | |
---|---|
10 Years: | 17% |
5 Years: | 30% |
3 Years: | 49% |
TTM: | -37% |
Stock Price CAGR | |
---|---|
10 Years: | 17% |
5 Years: | 51% |
3 Years: | 69% |
1 Year: | 20% |
Return on Equity | |
---|---|
10 Years: | 15% |
5 Years: | 25% |
3 Years: | 29% |
Last Year: | 36% |
Balance Sheet
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Sep 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
Reserves | 46 | 53 | 44 | 41 | 30 | 31 | 40 | 44 | 54 | 64 | 80 | 111 | 122 |
38 | 46 | 44 | 41 | 30 | 25 | 26 | 19 | 10 | 12 | 13 | 19 | 13 | |
12 | 16 | 15 | 22 | 23 | 29 | 37 | 22 | 41 | 40 | 31 | 30 | 40 | |
Total Liabilities | 99 | 117 | 105 | 106 | 85 | 87 | 104 | 87 | 106 | 118 | 126 | 163 | 177 |
8 | 48 | 43 | 40 | 35 | 32 | 29 | 28 | 26 | 23 | 26 | 24 | 24 | |
CWIP | 28 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 |
Investments | 7 | 8 | 3 | 3 | 3 | 2 | 1 | 1 | 1 | 11 | 21 | 28 | 29 |
56 | 60 | 59 | 63 | 47 | 53 | 74 | 57 | 79 | 83 | 79 | 110 | 123 | |
Total Assets | 99 | 117 | 105 | 106 | 85 | 87 | 104 | 87 | 106 | 118 | 126 | 163 | 177 |
Cash Flows
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
15 | 12 | -10 | 12 | 11 | 9 | 5 | 13 | 26 | 12 | 26 | 28 | |
-30 | -18 | 4 | -4 | 5 | -3 | -0 | -4 | -5 | -9 | -12 | -34 | |
23 | 3 | -7 | -7 | -15 | -8 | -4 | -10 | -13 | -1 | -4 | 2 | |
Net Cash Flow | 8 | -3 | -13 | 1 | 1 | -1 | 1 | -1 | 9 | 3 | 9 | -5 |
Ratios
Figures in Rs. Crores
Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 92 | 90 | 78 | 105 | 70 | 92 | 92 | 66 | 97 | 47 | 40 | 39 |
Inventory Days | 148 | 201 | 239 | 317 | 234 | 151 | 372 | 275 | 279 | 270 | 159 | 200 |
Days Payable | 69 | 140 | 123 | 270 | 236 | 188 | 300 | 128 | 259 | 166 | 111 | 125 |
Cash Conversion Cycle | 171 | 152 | 194 | 152 | 68 | 54 | 164 | 212 | 117 | 152 | 88 | 113 |
Working Capital Days | 121 | 93 | 124 | 119 | 52 | 71 | 109 | 112 | 96 | 76 | 54 | 70 |
ROCE % | 17% | 16% | -0% | 0% | -7% | 8% | 20% | 24% | 26% | 25% | 30% | 43% |
Documents
Announcements
-
Board Meeting Intimation for The Audited Financial Results Of The Company For The Financial Year Ended 31St March, 2025 And To Consider Recommendation Of Dividend On Equity Shares For The Financial Year 2024-25, If Any, Inter Alia Amongst Other Items.
13 May - Board meeting on May 28, 2025, to approve FY25 results and consider dividend recommendation.
-
Regulation 30 Of SEBI (LODR) Regulations, 2015 - Re-Constitution Of Audit Committee
8 May - Audit Committee reconstituted with Dr. Sonali Tipre as member from 8 May 2025.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
9 Apr - Certificate under Regulation 74(5) of SEBI compliance.
-
Intimation Under Regulation 30 Of SEBI (Listing Obligation And Disclosure Requirements) Regulations, 2015 - Strategic Foray Into The North American Market
1 Apr - Uni Abex Alloy enters North American market at CRU 2025.
-
Closure of Trading Window
28 Mar - Closure of trading window from April 1, 2025.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:[1]
UAAPL is a part of the Neterwala Group.
It is an ISO 9001:2015, ISO 14001:2015 &
ISO 45001:2018 Certified, One Star Export house and an MSME Registered Unit. Company is a manufacturer & exporter of Centrifugal, Static Castings in Heat, Corrosion, and Wear Resistant Stainless Steel Alloys, and supplies critical components to OEMs, Consultants,
EPC, Turnkey Contractors, and also to Iron
& Steel, Petroleum & Fertilizers, Petro
chemical and other Process Industries