Multipurpose Trading & Agencies Ltd

Multipurpose Trading & Agencies Ltd

₹ 10.8 -0.28%
19 Apr - close price
About

Incorporated in 1979, Multipurpose Trading & Agencies Ltd is primarily engaged in the business of Trading of securities, Real Estate and Investment business activities.

Key Points

Services Offered:[1][2]
a) Company is involved in Real estate activities with own or leased property. This includes buying, selling, renting and operating of self-owned or leased real estate such as apartment building and dwellings, non-residential buildings, developing and subdividing real estate into lots etc. Also included are development and sale of land and cemetery lots, operating of apartment hotels and residential mobile home sites.
b) Company trades corporate equities, bonds, and debt instruments to customers throughout India.

  • Market Cap 5.36 Cr.
  • Current Price 10.8
  • High / Low 16.0 / 7.02
  • Stock P/E 28.2
  • Book Value 9.80
  • Dividend Yield 0.00 %
  • ROCE 4.43 %
  • ROE 4.29 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Stock is trading at 1.10 times its book value

Cons

  • Promoter holding is low: 24.8%
  • Company has a low return on equity of -0.94% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
0.05 0.19 0.08 0.08 0.08 0.08 0.08 0.08 0.09 0.08 0.09 0.09 0.09
0.02 0.10 0.03 0.03 0.06 0.04 0.06 0.03 0.02 0.02 0.07 0.02 0.02
Operating Profit 0.03 0.09 0.05 0.05 0.02 0.04 0.02 0.05 0.07 0.06 0.02 0.07 0.07
OPM % 60.00% 47.37% 62.50% 62.50% 25.00% 50.00% 25.00% 62.50% 77.78% 75.00% 22.22% 77.78% 77.78%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.64 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.03 -0.55 0.05 0.05 0.02 0.04 0.02 0.05 0.07 0.05 0.02 0.07 0.07
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 25.00% 0.00% 0.00% 28.57% -40.00% 50.00% 28.57% 28.57%
0.03 -0.55 0.05 0.05 0.02 0.03 0.02 0.05 0.05 0.07 0.02 0.05 0.05
EPS in Rs 0.06 -1.11 0.10 0.10 0.04 0.06 0.04 0.10 0.10 0.14 0.04 0.10 0.10
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
0.03 0.00 0.00 0.05 0.20 0.28 0.20 0.21 0.21 0.35 0.33 0.34 0.35
0.11 0.05 0.05 0.12 0.12 0.27 0.17 0.16 0.15 0.15 0.16 0.13 0.13
Operating Profit -0.08 -0.05 -0.05 -0.07 0.08 0.01 0.03 0.05 0.06 0.20 0.17 0.21 0.22
OPM % -266.67% -140.00% 40.00% 3.57% 15.00% 23.81% 28.57% 57.14% 51.52% 61.76% 62.86%
0.00 0.00 0.00 0.00 -0.04 0.05 0.05 0.00 0.00 0.00 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.64 0.01 0.01 0.01
Depreciation 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax -0.08 -0.05 -0.05 -0.07 0.01 0.06 0.08 0.05 0.06 -0.44 0.16 0.20 0.21
Tax % 0.00% 0.00% 0.00% -85.71% 0.00% 33.33% -50.00% 0.00% 50.00% -6.82% 18.75% 0.00%
-0.08 -0.05 -0.05 -0.14 0.01 0.04 0.12 0.05 0.04 -0.47 0.14 0.20 0.19
EPS in Rs -7.84 -4.90 -4.90 -0.28 0.02 0.08 0.24 0.10 0.08 -0.95 0.28 0.40 0.38
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 11%
3 Years: 17%
TTM: 6%
Compounded Profit Growth
10 Years: 20%
5 Years: 11%
3 Years: 71%
TTM: 27%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 4%
1 Year: 34%
Return on Equity
10 Years: %
5 Years: 0%
3 Years: -1%
Last Year: 4%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0.10 0.10 0.10 4.95 4.95 4.95 4.95 4.95 4.95 4.95 4.95 4.95 4.95
Reserves -0.12 -0.17 -0.22 -0.36 -0.35 -0.31 -0.19 -0.13 -0.09 -0.54 -0.39 -0.19 -0.10
0.06 0.11 0.15 0.00 0.00 0.00 0.01 0.03 0.07 0.07 0.08 0.08 0.13
0.00 0.00 0.01 0.08 0.09 0.17 0.02 0.03 0.04 0.10 0.03 0.03 0.03
Total Liabilities 0.04 0.04 0.04 4.67 4.69 4.81 4.79 4.88 4.97 4.58 4.67 4.87 5.01
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 2.00 3.54 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.78
0.04 0.04 0.04 2.67 1.15 4.81 4.79 4.88 4.97 4.58 4.67 4.87 3.23
Total Assets 0.04 0.04 0.04 4.67 4.69 4.81 4.79 4.88 4.97 4.58 4.67 4.87 5.01

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
-0.03 0.00 -0.05 -0.12 -0.19 -0.02 -0.25 -0.19 -0.25 -0.17 -0.27 -0.20
0.00 0.00 0.00 0.05 -1.34 0.07 0.00 0.00 0.00 0.53 -0.12 -0.13
0.00 0.00 0.05 1.60 0.00 -0.02 0.19 0.21 0.25 -0.30 0.33 0.34
Net Cash Flow -0.03 0.00 0.00 1.53 -1.53 0.04 -0.06 0.02 0.00 0.06 -0.05 0.02

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 0.00 292.00 73.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days 0.00 0.00
Days Payable
Cash Conversion Cycle 0.00 292.00 73.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 0.00 -219.00 -54.75 -182.50 18.25 34.76 0.00 -52.14 33.18 53.68
ROCE % -114.29% -125.00% -142.86% -3.03% 0.65% 1.30% 1.70% 1.04% 1.23% 4.25% 3.73% 4.43%

Shareholding Pattern

Numbers in percentages

Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
24.75% 24.75% 24.75% 24.75% 24.75% 24.75% 24.75% 24.75% 24.75% 24.75% 24.75% 24.75%
75.25% 75.25% 75.25% 75.25% 75.25% 75.25% 75.25% 75.25% 75.25% 75.25% 75.25% 75.25%
No. of Shareholders 99107178315339354446496499533639721

Documents