Wagend Infra Venture Ltd
Wagend Infra Venture Limited is provides real estate development and infrastructure development services.
- Market Cap ₹ 4.01 Cr.
- Current Price ₹ 0.85
- High / Low ₹ 1.25 / 0.61
- Stock P/E 12.2
- Book Value ₹ 1.98
- Dividend Yield 0.00 %
- ROCE 0.44 %
- ROE 0.33 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
- Stock is trading at 0.43 times its book value
Cons
- Company has a low return on equity of 0.83% over last 3 years.
- Company has high debtors of 190 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Finance Industry: Finance & Investments
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
26.34 | 12.90 | 2.11 | 0.06 | 0.07 | 0.16 | 0.33 | 0.32 | 0.37 | 0.38 | 0.47 | 0.73 | 0.16 | |
24.86 | 12.01 | 1.15 | 0.09 | 0.09 | 0.12 | 0.25 | 0.21 | 0.27 | 0.29 | 0.33 | 0.72 | 0.50 | |
Operating Profit | 1.48 | 0.89 | 0.96 | -0.03 | -0.02 | 0.04 | 0.08 | 0.11 | 0.10 | 0.09 | 0.14 | 0.01 | -0.34 |
OPM % | 5.62% | 6.90% | 45.50% | -50.00% | -28.57% | 25.00% | 24.24% | 34.38% | 27.03% | 23.68% | 29.79% | 1.37% | -212.50% |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -5.80 | 0.00 | 0.03 | 0.67 | |
Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.04 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit before tax | 1.48 | 0.85 | 0.93 | -0.06 | -0.04 | 0.03 | 0.07 | 0.10 | 0.10 | -5.71 | 0.14 | 0.04 | 0.33 |
Tax % | 32.43% | 31.76% | 30.11% | 0.00% | 0.00% | 166.67% | 0.00% | 30.00% | 20.00% | -0.35% | 14.29% | 0.00% | |
1.00 | 0.59 | 0.65 | -0.05 | -0.04 | -0.02 | 0.07 | 0.08 | 0.07 | -5.73 | 0.12 | 0.03 | 0.33 | |
EPS in Rs | 0.23 | 0.13 | 0.14 | -0.01 | -0.01 | -0.00 | 0.01 | 0.02 | 0.01 | -1.22 | 0.03 | 0.01 | 0.07 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -25% |
5 Years: | 17% |
3 Years: | 25% |
TTM: | -56% |
Compounded Profit Growth | |
---|---|
10 Years: | -26% |
5 Years: | -16% |
3 Years: | -25% |
TTM: | 760% |
Stock Price CAGR | |
---|---|
10 Years: | -22% |
5 Years: | -28% |
3 Years: | -32% |
1 Year: | 29% |
Return on Equity | |
---|---|
10 Years: | 1% |
5 Years: | 1% |
3 Years: | 1% |
Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 8.60 | 9.43 | 9.43 | 9.43 | 9.43 | 9.43 | 9.43 | 9.43 | 9.43 | 9.43 | 9.43 | 9.43 | 9.43 |
Reserves | 3.84 | 4.59 | 5.24 | 5.19 | 5.15 | 5.13 | 5.19 | 5.27 | 5.34 | -0.39 | -0.28 | -0.24 | -0.12 |
0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | |
10.87 | 8.51 | 4.31 | 4.30 | 4.30 | 4.02 | 3.90 | 3.92 | 3.89 | 0.81 | 0.75 | 0.75 | 0.76 | |
Total Liabilities | 23.31 | 22.53 | 18.98 | 18.92 | 18.88 | 18.58 | 18.52 | 18.62 | 18.66 | 9.89 | 9.90 | 9.94 | 10.07 |
0.00 | 0.12 | 0.09 | 0.06 | 0.04 | 0.03 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.23 | 0.26 | 0.26 | 0.26 | 0.26 | 0.26 | 0.25 | 0.23 | 0.23 | 0.15 | 0.04 | 0.00 | 0.00 |
23.08 | 22.15 | 18.63 | 18.60 | 18.58 | 18.29 | 18.25 | 18.38 | 18.42 | 9.73 | 9.85 | 9.93 | 10.06 | |
Total Assets | 23.31 | 22.53 | 18.98 | 18.92 | 18.88 | 18.58 | 18.52 | 18.62 | 18.66 | 9.89 | 9.90 | 9.94 | 10.07 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
-0.71 | -1.99 | -1.07 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | -0.01 | 0.21 | -0.19 | |
0.39 | 0.68 | 0.94 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.76 | 0.73 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Net Cash Flow | 0.44 | -0.58 | -0.13 | 0.00 | -0.01 | -0.02 | 0.00 | 0.00 | 0.00 | -0.01 | 0.21 | -0.19 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 160.05 | 284.93 | 1,415.02 | 49,761.67 | 42,652.86 | 18,615.00 | 9,025.45 | 9,307.50 | 8,049.73 | 0.00 | 0.00 | 190.00 |
Inventory Days | 0.00 | 3,389.29 | 1,233.11 | |||||||||
Days Payable | 16,425.00 | 0.00 | ||||||||||
Cash Conversion Cycle | 160.05 | 284.93 | 1,415.02 | 49,761.67 | 42,652.86 | 18,615.00 | -4,010.26 | 9,307.50 | 8,049.73 | 0.00 | 0.00 | 1,423.11 |
Working Capital Days | 161.85 | 380.56 | 2,468.51 | 86,748.33 | 74,303.57 | 32,530.62 | 15,860.91 | 16,470.62 | 14,313.92 | 8,558.29 | 6,896.17 | 4,580.00 |
ROCE % | 12.66% | 6.42% | 6.48% | -0.41% | -0.27% | 0.21% | 0.48% | 0.68% | 0.68% | 0.75% | 1.54% | 0.44% |
Documents
Announcements
- Closure of Trading Window 10h
-
Announcement under Regulation 30 (LODR)-Change in Directorate
7 Mar - The Board of the Company have approved the following: 1) Appointment of Mr. Munnalal Bhaiyalal Jain (DIN: 10478345) as a Managing Director of the Company.
-
Announcement under Regulation 30 (LODR)-Resignation of Director
14 Feb - Mr. Prabhakar Balu Belnekar and Ms. Priyanka Jain, Independent Directors of the Company has resigned from the Board due to preoccupation with other Business Activities.
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 13 Feb
- Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011 12 Feb
Annual reports
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
-
Financial Year 2009
from bse