Jyoti Ltd

Jyoti Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jyoti Ltd

₹ 61.1 -0.88%
04 Jun - close price
jyoti.com BSE: 504076
About

Incorporated in 1943, Jyoti Ltd is into manufacturing and marketing of electrical and hydraulic engineering
equipment[1]

Key Points

Business Overview[1]
Jyoti Ltd is an Engineering Company that
does business in the Power sector and Water
sector. It offers hydraulic and electrical products and services and designs and manufactures a wide range of Pumps and EPC Pumping Systems from concept to commissioning. The company is comprised of 2 divisions viz. Project Division and Switchgear Division

Website BSE
  • Market Cap ₹ 141 Cr.
  • Current Price ₹ 61.1
  • High / Low ₹ 133 / 48.5
  • Stock P/E 7.84
  • Book Value ₹ -9.11
  • Dividend Yield 0.00 %
  • ROCE 12.4 %
  • ROE %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Promoter holding is low: 24.2%
  • Contingent liabilities of Rs.183 Cr.
  • Promoters have pledged 97.4% of their holding.
  • Company has high debtors of 220 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Electrical Equipment Heavy Electrical Equipment

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
52.65 30.80 40.39 41.76 62.40 43.28 41.63 51.91 108.10 69.11 70.98 53.13 83.31
46.92 29.04 38.34 39.31 56.94 40.22 40.16 48.66 98.71 64.76 64.08 50.35 74.33
Operating Profit 5.73 1.76 2.05 2.45 5.46 3.06 1.47 3.25 9.39 4.35 6.90 2.78 8.98
OPM % 10.88% 5.71% 5.08% 5.87% 8.75% 7.07% 3.53% 6.26% 8.69% 6.29% 9.72% 5.23% 10.78%
-2.60 0.34 0.14 0.23 1.72 0.92 1.01 1.66 0.77 2.89 0.56 0.66 0.98
Interest 0.11 0.10 0.04 0.03 0.08 0.12 0.03 0.09 0.36 0.34 0.12 0.03 -0.01
Depreciation 1.92 1.52 1.53 1.53 1.72 1.27 0.92 0.90 2.13 0.88 0.88 0.89 2.39
Profit before tax 1.10 0.48 0.62 1.12 5.38 2.59 1.53 3.92 7.67 6.02 6.46 2.52 7.58
Tax % -71.82% -0.00% -0.00% -0.00% -15.61% -0.00% -0.00% -0.00% -6.78% -0.00% -0.00% -0.00% 59.89%
1.89 0.48 0.62 1.12 6.22 2.59 1.53 3.92 8.19 6.02 6.46 2.52 3.04
EPS in Rs 0.82 0.21 0.27 0.49 2.69 1.12 0.66 1.70 3.55 2.61 2.80 1.09 1.32
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
237 238 269 260 170 107 115 120 155 175 245 277
263 227 247 242 167 115 114 114 145 163 227 253
Operating Profit -26 10 22 18 2 -7 2 6 10 13 18 23
OPM % -11% 4% 8% 7% 1% -7% 1% 5% 6% 7% 7% 8%
3 4 -54 -2 1 4 4 9 3 2 4 5
Interest 76 79 75 3 2 2 2 1 1 1 1 0
Depreciation 14 14 11 10 10 9 8 7 7 6 5 5
Profit before tax -113 -78 -118 3 -7 -15 -5 6 4 8 16 23
Tax % 0% -0% -0% -30% -15% -8% -22% 76% -21% -11% -3% 20%
-114 -78 -118 4 -6 -14 -4 2 5 8 16 18
EPS in Rs -66.29 -45.54 -68.87 2.11 -2.70 -5.93 -1.53 0.65 2.00 3.65 7.03 7.81
Dividend Payout % -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0% -0%
Compounded Sales Growth
10 Years: 2%
5 Years: 19%
3 Years: 21%
TTM: 13%
Compounded Profit Growth
10 Years: 8%
5 Years: 62%
3 Years: 17%
TTM: 10%
Stock Price CAGR
10 Years: 3%
5 Years: 37%
3 Years: 29%
1 Year: -52%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 17 17 17 17 23 23 23 23 23 23 23 23
Reserves -160 -226 -353 -349 -319 -333 -316 -92 -87 -79 -63 -44
578 605 618 583 525 521 477 271 255 242 221 209
224 230 293 270 230 203 178 101 94 98 137 137
Total Liabilities 659 626 575 521 459 414 362 303 285 284 318 325
110 99 89 82 73 65 57 47 41 37 35 35
CWIP 34 34 32 29 26 26 15 -0 -0 -0 -0 -0
Investments 1 0 14 16 16 14 10 10 10 11 13 14
514 493 439 394 344 309 280 245 233 236 270 277
Total Assets 659 626 575 521 459 414 362 303 285 284 318 325

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0 36 -5 40 50 1 29 40 16 23 16 16
-0 3 -6 -2 3 4 9 8 7 -1 -4 -1
-0 -44 11 -36 -55 -4 -34 -54 -16 -14 -22 -12
Net Cash Flow -0 -5 1 2 -3 1 4 -6 8 9 -10 3
Free Cash Flow -0 36 -8 37 49 1 29 39 16 21 13 11
CFO/OP -0% 323% -20% 231% 2,034% -35% 1,734% 389% 151% 182% 96% 91%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 540 531 431 421 621 860 736 512 367 334 294 220
Inventory Days 144 139 82 51 61 97 52 72 40 42 61 95
Days Payable 243 228 210 194 333 422 344 346 251 232 238 206
Cash Conversion Cycle 440 442 303 278 350 536 444 238 155 144 117 109
Working Capital Days 75 -68 -307 -363 -526 -793 -814 224 -32 -110 -169 -143
ROCE % 0% 6% 5% -2% -6% -1% 4% 6% 4% 9% 12%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
HT Switchgear Panels Manufactured
Units ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Number of Employees
People ・Standalone data
VCB (Vacuum Circuit Breaker) Production
Units ・Standalone data
Total Order Book (Pending/Carry-forward)
₹ Crores ・Standalone data
H.T. (Rotating Electric) Machines Produced
Units ・Standalone data
Pumps Manufactured
Units ・Standalone data
R&D Expenditure (Percentage of Turnover)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
24.21% 24.21% 24.21% 24.21% 24.21% 24.21% 24.21% 24.21% 24.21% 24.21% 24.21% 24.21%
1.33% 1.33% 1.33% 1.33% 1.33% 1.33% 1.33% 1.33% 1.34% 1.34% 0.96% 0.69%
74.46% 74.47% 74.47% 74.47% 74.46% 74.46% 74.45% 74.46% 74.45% 74.44% 74.83% 75.10%
No. of Shareholders 12,97212,97213,18613,78214,39415,29718,19118,16417,44117,31118,00617,857

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings