Jyoti Ltd

₹ 58.6 1.53%

05 Oct - close price

About

Jyoti Limited, incorporated in 1943,
is a Vadodara-based manufacturer
of engineered pumps /pumping systems,
motors and generators, hydel equipment, medium-voltage switchgear and electro-mechanical relays for water, irrigation and
power applications.^[1]

Key Points

Business Overview^[1]
Jyoti Ltd is an Engineering Company that
does business in the Power sector and Water
sector. It offers hydraulic and electrical products
and services and designs and manufactures a wide
range of Pumps and EPC Pumping Systems from the
concept to commissioning. The company is comprised
of 2 divisions viz. Project Division and Switchgear Division

Website BSE

Market Cap ₹ 135 Cr.
Current Price ₹ 58.6
High / Low ₹ 102 / 48.5
Stock P/E 8.25
Book Value ₹ -14.7
Dividend Yield 0.00 %
ROCE 13.6 %
ROE %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company has delivered good profit growth of 55.0% CAGR over last 5 years

Cons

Promoter holding is low: 24.2%
Contingent liabilities of Rs.166 Cr.
Promoters have pledged 97.4% of their holding.
Company has high debtors of 220 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Electrical Equipment Heavy Electrical Equipment

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	30.80	40.39	41.76	62.40	43.28	41.63	51.91	108.10	69.11	70.98	53.13	83.31	74.90
	29.04	38.34	39.21	56.94	40.22	40.16	48.66	98.71	64.76	63.91	50.35	74.33	68.27
Operating Profit	1.76	2.05	2.55	5.46	3.06	1.47	3.25	9.39	4.35	7.07	2.78	8.98	6.63
OPM %	5.71%	5.08%	6.11%	8.75%	7.07%	3.53%	6.26%	8.69%	6.29%	9.96%	5.23%	10.78%	8.85%
	0.29	0.11	0.23	1.57	0.37	0.20	0.65	0.43	2.69	0.56	0.60	0.81	1.35
Interest	0.10	0.04	0.03	0.08	0.12	0.03	0.09	0.36	0.34	0.12	0.03	-0.01	0.31
Depreciation	1.52	1.53	1.53	1.72	1.27	0.92	0.90	2.13	0.88	0.88	0.89	2.39	0.86
Profit before tax	0.43	0.59	1.22	5.23	2.04	0.72	2.91	7.33	5.82	6.63	2.46	7.41	6.81
Tax %	0.00%	0.00%	0.00%	-16.06%	0.00%	0.00%	0.00%	-7.09%	0.00%	0.00%	0.00%	61.27%	24.96%
	0.43	0.59	1.22	6.07	2.04	0.72	2.91	7.85	5.82	6.63	2.46	2.87	5.11
EPS in Rs	0.19	0.26	0.53	2.63	0.88	0.31	1.26	3.40	2.52	2.87	1.07	1.24	2.21
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	TTM
	237	215	269	260	170	107	115	120	155	175	245	277	282
	263	210	247	242	167	113	110	114	145	163	227	253	257
Operating Profit	-26	5	22	18	3	-6	5	6	10	13	18	24	25
OPM %	-11%	2.1%	8%	7%	1.9%	-5%	4.7%	4.9%	6%	7%	7%	9%	9%
	3	4	-60	-4	1	4	4	9	2	2	2	5	3
Interest	76	79	75	3	2	2	2	1	1	1	1	1	0
Depreciation	14	14	11	10	10	9	8	7	7	6	5	5	5
Profit before tax	-113	-84	-124	0	-7	-13	-1	6	3	7	13	22	23
Tax %	0%	-1%	-0%	-461%	-16%	-9%	-174%	76%	-23%	-11%	-4%	20%
	-114	-83	-124	1	-6	-12	0	1	4	8	14	18	17
EPS in Rs	-66.29	-48.34	-72.33	0.59	-2.42	-5.25	0.19	0.63	1.81	3.60	5.85	7.70	7.39
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	3%
5 Years:	19%
3 Years:	21%
TTM:	4%

Compounded Profit Growth
10 Years:	8%
5 Years:	55%
3 Years:	18%
TTM:	-5%

Stock Price CAGR
10 Years:	3%
5 Years:	43%
3 Years:	-1%
1 Year:	-36%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	17	17	17	17	23	23	23	23	23	23	23	23
Reserves	-160	-242	-366	-364	-334	-346	-325	-101	-97	-89	-75	-57
	578	605	618	583	525	521	477	271	255	242	221	209
	224	226	293	270	231	203	178	101	94	98	137	137
Total Liabilities	659	606	562	506	444	401	353	294	275	274	306	313
	110	97	89	82	73	65	57	47	41	37	35	35
CWIP	34	34	32	29	26	26	15	0	0	0	0	0
Investments	1	1	1	1	1	1	1	1	1	1	1	1
	514	473	439	394	344	309	280	245	233	236	270	277
Total Assets	659	606	562	506	444	401	353	294	275	274	306	313

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	64	36	-11	37	50	3	33	40	16	23	13	16
	-7	3	0	1	2	3	5	8	8	-1	-2	-0
	-87	-44	11	-36	-55	-4	-34	-54	-16	-14	-22	-12
Net Cash Flow	-30	-5	1	2	-3	1	4	-6	8	9	-10	3
Free Cash Flow	52	36	-14	34	50	2	33	39	15	20	10	11
CFO/OP	-248%	741%	-46%	216%	1,640%	-73%	550%	389%	146%	181%	81%	87%

Ratios

Standalone / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	540	582	431	421	621	860	736	512	367	334	294	220
Inventory Days	144	137	82	51	61	97	52	72	40	42	61	95
Days Payable	243	247	210	194	333	422	344	346	251	232	238	206
Cash Conversion Cycle	440	473	303	278	350	536	444	238	155	144	117	109
Working Capital Days	75	-86	-307	-363	-526	-793	-814	224	-32	-110	-169	-143
ROCE %	-8%	-1%	5%	5%	-1%	-5%	2%	4%	6%	5%	8%	14%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Permanent Employee Count
Nos.

xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx	xxx
	x,xxx	x,xxx	xxx	xxx	xxx	xxx	x,xxx	xxx	xxx	x,xxx
	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
	x,xxx	x,xxx	xxx	xxx	xxx	xxx	x,xxx	x,xxx	x,xxx	x,xxx
	xxx	xxx		xxx	xxx	xxx		xxx	xxx	xxx
	x					xx		xx	xx	xxx
									xxx	xxx
	x.xx		x.xx			x.xx			x.xx	x.xx

Please log in to see hidden values.

HT Switchgear Panels Production Volume
Nos.

Pumps and Pumpsets Share of Product Revenue
%

Switchboards and HT Circuit Breakers Share of Product Revenue
%

VCB Production Volume
Nos.

Order Book Position
₹ Crores

HT Machines Production Volume
Nos.

Pumps Production Volume
Nos.

R&D Expenditure (Percentage of Turnover)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026	Jun 2026
	24.21%	24.21%	24.21%	24.21%	24.21%	24.21%	24.21%	24.21%	24.21%	24.21%	24.21%	24.21%
	1.33%	1.33%	1.33%	1.33%	1.33%	1.33%	1.33%	1.34%	1.34%	0.96%	0.69%	0.67%
	74.47%	74.47%	74.47%	74.46%	74.46%	74.45%	74.46%	74.45%	74.44%	74.83%	75.10%	75.12%
No. of Shareholders	12,972	13,186	13,782	14,394	15,297	18,191	18,164	17,441	17,311	18,006	17,857	17,608

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026	Jun 2026
	32.65%	32.65%	24.22%	24.22%	24.21%	24.21%	24.21%	24.21%	24.21%	24.21%	24.21%
	3.77%	2.34%	1.33%	1.33%	1.33%	1.33%	1.33%	1.33%	1.33%	0.69%	0.67%
	63.57%	65.00%	74.45%	74.45%	74.46%	74.46%	74.47%	74.47%	74.46%	75.10%	75.12%
No. of Shareholders	19,591	13,804	12,733	11,328	11,189	12,422	12,799	13,782	18,164	17,857	17,608

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Jyoti Ltd

Jyoti Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings