Industrial & Prudential Investment Company Ltd

Industrial & Prudential Investment Company Ltd

₹ 6,635 -1.11%
14 Jul - close price
About

Incorporated in 1913, The Industrial and Prudential Investment Company Ltd is in the business of investments and lending[1]

Key Points

Business Overview:[1]
IPICL is a Non Systematically Important
Non-Deposit Taking Non-Banking Finance Corporation. It is engaged primarily in investments in equity shares for a long
-term value creation for the stakeholder

  • Market Cap 1,112 Cr.
  • Current Price 6,635
  • High / Low 8,300 / 5,001
  • Stock P/E 57.0
  • Book Value 2,822
  • Dividend Yield 1.36 %
  • ROCE 4.07 %
  • ROE 4.10 %
  • Face Value 10.0

Pros

  • Company is almost debt free.
  • Company has delivered good profit growth of 32.7% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 86.5%

Cons

  • Tax rate seems low
  • Company has a low return on equity of 3.93% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.66 11.18 1.69 2.84 0.65 13.48 1.60 1.64 0.58 1.31 16.95 1.58 0.56
0.29 0.20 0.17 0.26 0.44 0.14 0.16 0.23 0.26 0.33 0.21 0.30 0.26
Operating Profit 0.37 10.98 1.52 2.58 0.21 13.34 1.44 1.41 0.32 0.98 16.74 1.28 0.30
OPM % 56.06% 98.21% 89.94% 90.85% 32.31% 98.96% 90.00% 85.98% 55.17% 74.81% 98.76% 81.01% 53.57%
0.00 0.00 0.00 0.00 0.07 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.37 10.98 1.52 2.58 0.28 13.34 1.44 1.41 0.32 0.98 16.74 1.28 0.33
Tax % -172.97% -0.91% 83.55% 36.43% -414.29% 9.00% -49.31% 18.44% 6.25% 2.04% 0.48% 0.00% -69.70%
1.01 11.09 0.24 1.64 1.44 12.14 2.15 1.15 0.29 0.96 16.67 1.29 0.57
EPS in Rs 6.03 66.18 1.43 9.79 8.59 72.44 12.83 6.86 1.73 5.73 99.47 7.70 3.40
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3 8 8 8 9 10 8 13 13 17 17 20
1 1 1 1 1 1 3 1 1 1 1 1
Operating Profit 2 7 6 7 9 9 5 12 13 16 16 19
OPM % 75% 90% 86% 89% 93% 94% 66% 95% 95% 94% 95% 95%
0 0 0 0 0 0 5 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 2 7 6 7 9 9 10 12 13 16 16 19
Tax % 0% 6% 2% 4% 4% 6% 10% 8% 13% 6% 5% -1%
2 7 6 7 8 9 9 11 11 15 16 19
EPS in Rs 11.71 38.59 37.35 39.82 47.21 49.45 49.73 66.42 65.94 87.78 93.87 116.30
Dividend Payout % 160% 49% 91% 63% 53% 51% 50% 38% 76% 69% 96% 95%
Compounded Sales Growth
10 Years: 10%
5 Years: 22%
3 Years: 15%
TTM: 18%
Compounded Profit Growth
10 Years: 12%
5 Years: 33%
3 Years: 21%
TTM: 24%
Stock Price CAGR
10 Years: 23%
5 Years: 52%
3 Years: 62%
1 Year: 2%
Return on Equity
10 Years: 5%
5 Years: 4%
3 Years: 4%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.58 0.58 0.58 2 2 2 2 2 2 2 2 2
Reserves 26 29 28 34 37 191 176 296 388 361 476 471
0 0 0 0 0 0 0 0 0 0 0 0
4 5 8 1 1 32 26 9 26 19 32 30
Total Liabilities 31 34 37 37 40 224 204 307 416 381 510 503
0 0 0 0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0
Investments 30 32 35 34 38 221 203 305 408 374 502 496
1 2 2 3 2 4 2 2 8 7 7 7
Total Assets 31 34 37 37 40 224 204 307 416 381 510 503

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 -1 6 5 5 5 7 7 4 11 14 12
-0 5 -2 3 -1 0 -2 8 1 -3 -4 4
-4 -4 -4 -7 -5 -5 -5 -15 -4 -8 -10 -15
Net Cash Flow -4 1 0 1 -1 -0 -0 0 0 -0 -0 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0 0 0 0 0 0 0 0 0 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 0 0 0 0 0 0 0 0 0 0 0 0
Working Capital Days -596 -217 -381 -53 -25 38 -28 -14 -2 -25 -11 -12
ROCE % 7% 25% 22% 23% 23% 8% 3% 5% 4% 4% 4% 4%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
68.17% 68.17% 68.17% 68.17% 68.17% 68.17% 68.17% 68.17% 68.17% 68.17% 68.17% 68.17%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.24% 0.56% 0.56%
0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07% 0.07%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
31.75% 31.75% 31.75% 31.76% 31.75% 31.75% 31.77% 31.75% 31.76% 31.53% 31.20% 31.19%
No. of Shareholders 1,8781,8531,8551,8431,9191,9551,9792,0422,3002,2402,2312,202

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents