Industrial & Prudential Investment Company Ltd

Industrial & Prudential Invest. Co is engaged in the business of acquring, selling and maitaining investments.(Source : 201903 Annual Report Page No: 57)

  • Market Cap: 144.47 Cr.
  • Current Price: 827.75
  • 52 weeks High / Low 1060.00 / 694.00
  • Book Value: 1,852
  • Stock P/E: 5.92
  • Dividend Yield: 3.02 %
  • ROCE: 2.80 %
  • ROE: 10.03 %
  • Sales Growth (3Yrs): -6.47 %
  • Listed on BSE
  • Company Website
  • Face Value: 10.00
Edit ratios
Pros:
Company is virtually debt free.
Stock is trading at 0.45 times its book value
Market value of investments Rs.694.22 Cr. is more than the Market Cap Rs.144.47 Cr.
Company has been maintaining a healthy dividend payout of 21.33%
Cons:
Company has a low return on equity of 10.79% for last 3 years.
Earnings include an other income of Rs.4.60 Cr.

Peer comparison Sector: Finance // Industry: Finance & Investments

Loading peers table ...

Quarterly Results Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
2.07 0.56 2.70 0.59 1.87 0.93 2.42 0.24
0.11 0.36 0.09 0.29 0.16 0.18 0.13 4.69
Operating Profit 1.96 0.20 2.61 0.30 1.71 0.75 2.29 -4.45
OPM % 94.69% 35.71% 96.67% 50.85% 91.44% 80.65% 94.63% -1,854.17%
0.00 0.00 0.00 0.00 4.60 0.00 0.00 0.00
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 1.96 0.20 2.61 0.30 6.31 0.75 2.29 -4.45
Tax % 6.12% 100.00% 11.88% -16.67% 20.13% -18.67% 10.92% -11.01%
Net Profit 5.12 6.25 8.08 0.35 10.52 9.86 2.04 1.99
EPS in Rs 29.32 35.82 46.31 1.99 60.30 56.49 11.71 11.39
Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
4 4 4 7 6 9 3 8 8 8 5 6 5
0 1 0 0 1 1 1 1 1 1 1 1 5
Operating Profit 3 3 4 6 5 8 2 7 7 7 5 6 0
OPM % 87% 83% 94% 96% 89% 93% 75% 90% 89% 89% 88% 90% 5%
0 0 0 0 0 -0 0 0 0 0 0 0 5
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 3 3 4 6 5 8 2 7 7 7 5 6 5
Tax % 1% 0% 5% 0% 0% -0% 0% 6% 2% 4% 7% 8%
Net Profit 3 3 4 6 5 8 2 21 21 21 20 21 24
EPS in Rs 17.70 17.41 21.77 33.51 27.75 44.34 9.01 121.35 118.93 120.40 114.31 118.00 139.89
Dividend Payout % 22% 23% 24% 51% 61% 39% 153% 15% 27% 21% 22% 21%
* Sales is net of excise duty and discounts
Compounded Sales Growth
10 Years:5.64%
5 Years:18.20%
3 Years:-6.47%
TTM:-7.77%
Compounded Profit Growth
10 Years:20.97%
5 Years:58.18%
3 Years:-1.28%
TTM:23.28%
Stock Price CAGR
10 Years:6.77%
5 Years:0.68%
3 Years:-14.19%
1 Year:-15.84%
Return on Equity
10 Years:13.66%
5 Years:12.77%
3 Years:10.79%
Last Year:10.03%

Balance Sheet Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
1 1 1 1 1 1 1 1 1 2 2 2 2
Reserves 18 20 23 25 27 31 30 148 163 183 197 211 321
Borrowings 0 0 0 0 0 0 0 0 0 0 0 0 0
1 1 1 4 4 4 4 5 8 1 1 2 79
Total Liabilities 19 22 25 30 32 36 35 154 171 186 199 214 402
0 0 0 0 0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 17 20 24 29 30 31 33 152 169 183 197 210 400
3 1 1 1 2 5 1 3 2 3 2 5 3
Total Assets 19 22 25 30 32 36 35 154 171 186 199 214 402

Cash Flows Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
-0 -0 -0 -0 -0 -1 0 -1 6 5 5 5
3 -0 1 2 4 8 -0 5 -2 3 -1 0
-1 -1 -1 -1 -4 -4 -4 -4 -4 -7 -5 -5
Net Cash Flow 2 -1 -0 0 0 3 -3 1 0 1 -1 0

Ratios Consolidated Figures in Rs. Crores / View Standalone

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
ROCE % 18% 16% 18% 26% 20% 27% 7% 8% 4% 4% 2% 3%
Debtor Days 0 0 0 0 0 0 0 0 0 0 0 0
Inventory Turnover

Shareholding pattern in percentages

Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020
65.89 65.89 65.89 65.89 65.89 65.89 65.89 65.89 65.89 65.89 65.89 65.89
0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07 0.07
0.01 0.01 0.19 0.01 0.01 0.01 0.01 0.09 0.01 0.01 0.01 0.01
34.03 34.03 33.85 34.03 34.03 34.03 34.03 33.94 34.03 34.03 34.02 34.03