Sunrise Industrial Traders Ltd

Sunrise Indl. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Sunrise Industrial Traders Ltd

₹ 7.15 4.99%
18 Jul 2022
sunriseindustrial.co.in BSE: 501110
About

Incorporated in 1972, Sunrise Industrial
Traders Ltd is in the business of Investing
in Shares, Securities, commodities and
bonds.

Key Points

Business Overview:[1]
Company is a Non-Banking Financial Institution (NBFI) (non systematic and without accepting public deposits) registered with Reserve Bank of India as an Investment Company.

Website BSE
  • Market Cap ₹ 0.36 Cr.
  • Current Price ₹ 7.15
  • High / Low ₹ /
  • Stock P/E 0.14
  • Book Value ₹ 3,584
  • Dividend Yield 0.00 %
  • ROCE 2.09 %
  • ROE 1.49 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Stock is trading at 0.00 times its book value
  • Company's working capital requirements have reduced from 99.0 days to 33.8 days

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • The company has delivered a poor sales growth of 0.57% over past five years.
  • Company has a low return on equity of 1.70% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance & Investments

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1.06 1.16 1.40 1.02 1.11 1.57 1.58 1.05 1.38 1.63 1.65 1.12 1.31
0.38 0.38 0.35 0.39 0.43 0.45 0.43 0.41 0.43 0.54 0.45 0.45 0.50
Operating Profit 0.68 0.78 1.05 0.63 0.68 1.12 1.15 0.64 0.95 1.09 1.20 0.67 0.81
OPM % 64.15% 67.24% 75.00% 61.76% 61.26% 71.34% 72.78% 60.95% 68.84% 66.87% 72.73% 59.82% 61.83%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.31 0.00 0.00 0.00 0.00 0.86
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.02 0.03 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02
Profit before tax 0.67 0.77 1.03 0.60 0.66 1.10 1.13 0.93 0.93 1.07 1.18 0.65 1.65
Tax % 37.31% 29.87% 10.68% 28.33% 24.24% 9.09% 28.32% 20.43% 35.48% 23.36% 64.41% -4.62% 18.79%
0.43 0.54 0.93 0.43 0.50 0.99 0.80 0.74 0.59 0.83 0.42 0.68 1.34
EPS in Rs 8.62 10.82 18.64 8.62 10.02 19.84 16.03 14.83 11.82 16.63 8.42 13.63 26.85
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
3.99 4.71 5.24 5.26 6.15 6.55 5.56 5.86 4.90 4.63 4.91 5.72
0.46 0.47 0.54 0.55 0.88 1.00 0.95 1.03 1.43 1.56 1.72 1.95
Operating Profit 3.53 4.24 4.70 4.71 5.27 5.55 4.61 4.83 3.47 3.07 3.19 3.77
OPM % 88.47% 90.02% 89.69% 89.54% 85.69% 84.73% 82.91% 82.42% 70.82% 66.31% 64.97% 65.91%
0.00 0.00 0.00 0.00 0.00 -2.26 -7.19 -0.41 0.11 0.07 0.97 0.86
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.01 0.01 0.01 0.01 0.01 0.00 0.01 0.03 0.02 0.08 0.09 0.07
Profit before tax 3.52 4.23 4.69 4.70 5.26 3.29 -2.59 4.39 3.56 3.06 4.07 4.56
Tax % 20.17% 14.42% 17.70% 20.00% 14.64% 19.45% 1.54% 12.30% 21.35% 21.57% 23.34% 28.51%
2.81 3.62 3.87 3.76 4.50 2.64 -2.63 3.85 2.80 2.40 3.12 3.26
EPS in Rs 56.31 72.55 77.56 75.35 90.18 52.91 -52.71 77.15 56.11 48.10 62.53 65.33
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: 2%
5 Years: 1%
3 Years: 5%
TTM: 17%
Compounded Profit Growth
10 Years: -3%
5 Years: -11%
3 Years: -1%
TTM: -8%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 2%
1 Year: %
Return on Equity
10 Years: 4%
5 Years: 2%
3 Years: 2%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50 0.50
Reserves 48.39 52.00 56.11 59.86 64.36 93.14 85.84 117.17 133.89 133.51 174.12 178.36
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
-0.01 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.02 0.01 0.04
Total Liabilities 48.88 52.50 56.61 60.36 64.87 93.65 86.35 117.68 134.40 134.03 174.63 178.90
0.05 0.03 0.03 0.02 0.01 0.01 0.10 0.10 0.07 0.31 0.29 0.22
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 46.68 50.00 53.68 57.23 61.45 90.52 81.77 107.73 130.34 128.48 165.03 171.12
2.15 2.47 2.90 3.11 3.41 3.12 4.48 9.85 3.99 5.24 9.31 7.56
Total Assets 48.88 52.50 56.61 60.36 64.87 93.65 86.35 117.68 134.40 134.03 174.63 178.90

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.08 0.21 0.15 0.00 -0.03 0.17 1.73 5.29 -6.15 1.57 2.69 -1.79
0.00 0.00 0.00 0.00 0.00 0.04 -0.03 0.14 0.87 -0.12 0.29 0.08
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.08 0.21 0.15 0.00 -0.03 0.22 1.70 5.43 -5.28 1.45 2.98 -1.71

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Working Capital Days 178.38 159.64 163.00 122.13 121.07 132.07 133.26 122.70 103.54 93.02 170.23 33.82
ROCE % 7.41% 8.34% 8.60% 8.04% 8.40% 7.00% 5.23% 4.84% 2.79% 2.28% 2.44% 2.09%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
73.88% 73.88% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97% 74.97%
26.12% 26.12% 25.03% 25.03% 25.03% 25.03% 25.03% 25.03% 25.03% 25.03% 25.03% 25.03%
No. of Shareholders 666662636262626262626261

Documents

Announcements

Annual reports