Jaykay Enterprises Ltd

Jaykay Enterprises Ltd

₹ 160 -2.55%
12 Jun 4:01 p.m.
About

Incorporated in 1961, Jaykay Enterprises
Ltd is in the business of additive manufacturing, prototyping, 3D printing etc.[1]

Key Points

Business Overview:[1]
JKE is a part of the J K Organisation.
The company specializes in Additive Manufacturing Systems, Prototyping, Powder Metallurgy, Large Scale Digital Manufacturing, Reverse Engineering, and Plant Modelling. In the Defense and Aerospace sectors, it provides engineering products, software design and development, and manufactures parts and accessories. Its work includes composite applications, underwater mines, and aerospace machining.

  • Market Cap 1,962 Cr.
  • Current Price 160
  • High / Low 185 / 71.9
  • Stock P/E 155
  • Book Value 31.9
  • Dividend Yield 0.00 %
  • ROCE 5.55 %
  • ROE 4.59 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 98.5% CAGR over last 5 years
  • Promoter holding has increased by 1.74% over last quarter.

Cons

  • Stock is trading at 5.02 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 3.69% over last 3 years.
  • Earnings include an other income of Rs.20.8 Cr.
  • Company has high debtors of 224 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
0.00 0.00 0.00 0.00 0.30 0.30 0.30 0.33 1.00 0.43 1.19 2.09 2.21
1.22 1.07 1.28 0.93 1.63 1.08 1.51 1.48 2.22 1.74 1.56 2.78 2.63
Operating Profit -1.22 -1.07 -1.28 -0.93 -1.33 -0.78 -1.21 -1.15 -1.22 -1.31 -0.37 -0.69 -0.42
OPM % -443.33% -260.00% -403.33% -348.48% -122.00% -304.65% -31.09% -33.01% -19.00%
1.24 0.80 1.19 9.10 1.53 1.15 3.85 4.41 8.77 7.78 4.07 4.56 4.38
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.09 0.13 0.14 0.15 0.04
Depreciation 0.05 0.05 0.05 0.05 0.10 0.15 0.15 0.15 0.35 0.51 0.52 0.57 0.85
Profit before tax -0.03 -0.32 -0.14 8.12 0.10 0.22 2.49 3.11 7.11 5.83 3.04 3.15 3.07
Tax % 0.00% 0.00% 0.00% 0.37% 0.00% 0.00% 0.00% 0.32% 0.00% 0.00% 0.00% -15.24% 94.46%
-0.03 -0.33 -0.14 8.09 0.10 0.21 2.49 3.11 7.12 5.83 3.04 3.63 0.17
EPS in Rs -0.00 -0.03 -0.01 0.77 0.01 0.02 0.21 0.27 0.61 0.50 0.26 0.31 0.01
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 0 0 0 0 0 0 0 0 0 2 6
3 4 4 4 5 6 6 5 4 5 6 9
Operating Profit -3 -4 -4 -4 -5 -5 -5 -5 -4 -5 -4 -3
OPM % -686% -1,239% -1,323% -1,387% -1,550% -1,716% -1,739% -1,577% -2,793% -1,520% -227% -47%
5 5 6 6 6 6 5 21 4 13 18 21
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 1 2
Profit before tax 2 1 1 2 2 1 -0 16 -1 8 13 15
Tax % 19% 17% 18% 22% 18% 24% 0% 0% 0% 0% 0% 16%
1 1 1 1 1 1 -0 16 -1 8 13 13
EPS in Rs 0.20 0.12 0.15 0.17 0.17 0.09 -0.06 1.87 -0.08 0.74 1.11 1.04
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 33%
5 Years: 80%
3 Years: 240%
TTM: 208%
Compounded Profit Growth
10 Years: 34%
5 Years: 98%
3 Years: 497%
TTM: 86%
Stock Price CAGR
10 Years: 62%
5 Years: 143%
3 Years: 69%
1 Year: 121%
Return on Equity
10 Years: 2%
5 Years: 3%
3 Years: 4%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 4 4 4 4 4 4 4 4 5 5 6 12
Reserves 34 35 36 56 60 53 45 79 85 114 155 378
0 0 0 0 0 0 0 0 0 0 6 3
2 2 2 2 3 2 4 4 4 4 15 9
Total Liabilities 40 41 42 62 66 58 53 87 94 123 182 402
1 1 1 1 1 1 1 6 10 12 27 35
CWIP 0 0 0 0 0 0 0 0 0 0 5 0
Investments 2 2 2 20 23 18 14 24 30 50 47 266
37 38 40 41 42 39 38 58 53 61 103 102
Total Assets 40 41 42 62 66 58 53 87 94 123 182 402

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-2 -2 -8 -8 -2 -0 6 -4 -3 -9 -9 -11
3 3 5 4 4 0 -7 19 -20 -6 -22 -131
0 0 -0 0 -0 0 0 9 3 13 33 143
Net Cash Flow 1 1 -4 -4 2 0 -1 23 -20 -2 1 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 0 0 0 0 0 0 0 0 0 0 578 224
Inventory Days 1,551
Days Payable 2,585
Cash Conversion Cycle 0 0 0 0 0 0 0 0 0 0 -456 224
Working Capital Days 5,918 7,820 14,600 20,379 19,236 15,483 4,356 6,440 15,354 24,285 15,138 2,722
ROCE % 5% 2% 4% 3% 2% 2% -1% -0% -0% -0% 5% 6%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
46.31% 51.29% 51.29% 51.29% 56.28% 56.28% 56.28% 56.28% 56.28% 60.58% 60.58% 62.31%
0.00% 0.00% 0.17% 0.17% 0.15% 0.15% 0.15% 0.18% 0.18% 0.15% 0.15% 0.13%
2.87% 2.60% 2.60% 2.60% 2.33% 2.33% 2.33% 2.33% 2.33% 0.21% 0.01% 0.00%
50.83% 46.10% 45.93% 45.94% 41.22% 41.23% 41.23% 41.20% 41.21% 39.07% 39.27% 37.55%
No. of Shareholders 78,18377,92477,54777,22277,07677,38377,41177,37877,72080,76981,04080,546

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents