NIIT Ltd

NIIT Ltd

₹ 139 0.04%
16 May - close price
About

NIIT is a leading Skills and Talent Development Corporation that is building a manpower pool for global industry requirements. The company was established in 1981 to help the nascent IT industry overcome its human resource challenges. [1]

Key Points

Offerings
NIIT Ltd offers a range of learning and talent development programs to individual and corporate learners in futuristic domains through its various businesses including NIIT Digital, StackRoute, RPS Consulting, Institute of Finance Banking & Insurance (IFBI), TPaaS and Sales & Service Excellence (SSE). [1]

  • Market Cap 1,890 Cr.
  • Current Price 139
  • High / Low 234 / 90.6
  • Stock P/E 50.0
  • Book Value 78.4
  • Dividend Yield 0.90 %
  • ROCE 3.72 %
  • ROE 3.62 %
  • Face Value 2.00

Pros

  • Company is almost debt free.

Cons

  • The company has delivered a poor sales growth of -20.7% over past five years.
  • Tax rate seems low
  • Company has a low return on equity of 1.75% over last 3 years.
  • Earnings include an other income of Rs.91.5 Cr.
  • Dividend payout has been low at 9.16% of profits over last 3 years
  • Working capital days have increased from 679 days to 1,842 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
35 44 46 43 25 26 42 32 30 30 36 32 28
44 57 52 50 40 38 43 38 35 38 44 41 39
Operating Profit -9 -13 -7 -8 -15 -12 -2 -7 -5 -8 -9 -9 -11
OPM % -26% -31% -15% -18% -58% -45% -4% -20% -17% -26% -25% -29% -38%
71 1 11 11 12 16 15 25 19 18 21 18 35
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 4 3 3 3 3 2 3 3 3 4 4 5 5
Profit before tax 57 -15 1 1 -5 1 10 15 10 6 8 3 19
Tax % -23% -21% -76% -291% 98% 4% 2% 7% 4% 1% 1% 5% 1%
71 -12 2 3 -10 1 10 14 9 6 8 3 19
EPS in Rs 5.28 -0.88 0.16 0.22 -0.77 0.11 0.76 1.02 0.69 0.42 0.61 0.23 1.40
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
513 344 377 363 362 378 401 368 126 157 130 126
491 351 370 364 351 371 369 344 153 200 155 162
Operating Profit 22 -7 7 -0 11 6 32 24 -27 -42 -25 -36
OPM % 4% -2% 2% -0% 3% 2% 8% 7% -21% -27% -19% -29%
63 -48 43 45 39 63 1,529 71 168 36 74 91
Interest 19 14 21 24 20 20 14 4 1 1 1 1
Depreciation 68 43 28 24 24 23 35 27 10 11 12 18
Profit before tax -2 -113 1 -3 6 27 1,512 65 130 -18 36 37
Tax % 312% 3% 85% 20% 9% 4% 10% 17% -10% -6% 5% 1%
-8 -116 0 -4 5 26 1,368 54 142 -17 35 36
EPS in Rs -0.47 -7.03 0.01 -0.21 0.31 1.52 96.70 3.77 10.63 -1.27 2.57 2.66
Dividend Payout % -340% 0% 0% 0% 0% 328% 10% 66% 28% -39% 29% 38%
Compounded Sales Growth
10 Years: -10%
5 Years: -21%
3 Years: 0%
TTM: -3%
Compounded Profit Growth
10 Years: 12%
5 Years: -9%
3 Years: -32%
TTM: 8%
Stock Price CAGR
10 Years: 30%
5 Years: 46%
3 Years: 7%
1 Year: 34%
Return on Equity
10 Years: 3%
5 Years: 4%
3 Years: 2%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 33 33 33 33 33 33 28 28 27 27 27 27
Reserves 387 779 779 747 759 776 1,504 1,537 1,335 963 1,001 1,036
128 125 175 179 172 214 68 17 9 7 5 5
205 135 147 174 146 147 141 136 157 71 68 61
Total Liabilities 752 1,071 1,133 1,134 1,111 1,170 1,742 1,719 1,528 1,068 1,102 1,129
149 62 65 166 160 172 207 168 163 147 164 199
CWIP 11 4 1 10 9 11 8 2 6 14 15 0
Investments 186 742 742 763 728 194 949 997 940 712 736 818
406 264 324 195 214 793 577 551 418 194 186 111
Total Assets 752 1,071 1,133 1,134 1,111 1,170 1,742 1,719 1,528 1,068 1,102 1,129

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
4 36 51 31 18 -16 28 85 53 -31 -1 17
41 -26 -75 -8 -12 26 825 -62 313 24 8 -9
-80 -19 27 -13 -23 13 -854 -45 -366 4 -6 -9
Net Cash Flow -35 -9 3 10 -17 23 -1 -22 -0 -4 0 -1

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 129 141 117 86 102 104 84 72 258 33 62 53
Inventory Days 33 34 66
Days Payable 503 735 987
Cash Conversion Cycle -341 -560 -805 86 102 104 84 72 258 33 62 53
Working Capital Days 36 16 38 -66 -46 469 157 64 286 148 48 1,842
ROCE % 3% -2% 2% 2% 4% 4% 5% 4% 4% -1% 4% 4%

Shareholding Pattern

Numbers in percentages

4 Recently
Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
34.98% 34.88% 34.86% 34.85% 34.84% 34.81% 34.73% 34.71% 34.66% 37.25% 37.21% 37.19%
21.70% 21.21% 20.49% 20.70% 21.09% 18.77% 18.44% 18.17% 17.43% 13.58% 13.46% 12.50%
11.72% 11.88% 12.24% 13.13% 12.31% 12.72% 12.69% 12.58% 12.56% 11.51% 11.51% 11.51%
0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
31.59% 32.02% 32.39% 31.31% 31.74% 33.68% 34.10% 34.50% 35.34% 37.63% 37.82% 38.80%
No. of Shareholders 1,06,6711,07,6191,05,35097,2851,02,7891,09,6111,09,0961,13,1551,11,1911,13,5901,10,1181,11,659

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls