NIIT Ltd
NIIT is a leading Skills and Talent Development Corporation that is building a manpower pool for global industry requirements. The company was established in 1981 to help the nascent IT industry overcome its human resource challenges. [1]
- Market Cap ₹ 1,890 Cr.
- Current Price ₹ 139
- High / Low ₹ 234 / 90.6
- Stock P/E 50.0
- Book Value ₹ 78.4
- Dividend Yield 0.90 %
- ROCE 3.72 %
- ROE 3.62 %
- Face Value ₹ 2.00
Pros
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of -20.7% over past five years.
- Tax rate seems low
- Company has a low return on equity of 1.75% over last 3 years.
- Earnings include an other income of Rs.91.5 Cr.
- Dividend payout has been low at 9.16% of profits over last 3 years
- Working capital days have increased from 679 days to 1,842 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Computer Education Industry: Computers - Education
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
513 | 344 | 377 | 363 | 362 | 378 | 401 | 368 | 126 | 157 | 130 | 126 | |
491 | 351 | 370 | 364 | 351 | 371 | 369 | 344 | 153 | 200 | 155 | 162 | |
Operating Profit | 22 | -7 | 7 | -0 | 11 | 6 | 32 | 24 | -27 | -42 | -25 | -36 |
OPM % | 4% | -2% | 2% | -0% | 3% | 2% | 8% | 7% | -21% | -27% | -19% | -29% |
63 | -48 | 43 | 45 | 39 | 63 | 1,529 | 71 | 168 | 36 | 74 | 91 | |
Interest | 19 | 14 | 21 | 24 | 20 | 20 | 14 | 4 | 1 | 1 | 1 | 1 |
Depreciation | 68 | 43 | 28 | 24 | 24 | 23 | 35 | 27 | 10 | 11 | 12 | 18 |
Profit before tax | -2 | -113 | 1 | -3 | 6 | 27 | 1,512 | 65 | 130 | -18 | 36 | 37 |
Tax % | 312% | 3% | 85% | 20% | 9% | 4% | 10% | 17% | -10% | -6% | 5% | 1% |
-8 | -116 | 0 | -4 | 5 | 26 | 1,368 | 54 | 142 | -17 | 35 | 36 | |
EPS in Rs | -0.47 | -7.03 | 0.01 | -0.21 | 0.31 | 1.52 | 96.70 | 3.77 | 10.63 | -1.27 | 2.57 | 2.66 |
Dividend Payout % | -340% | 0% | 0% | 0% | 0% | 328% | 10% | 66% | 28% | -39% | 29% | 38% |
Compounded Sales Growth | |
---|---|
10 Years: | -10% |
5 Years: | -21% |
3 Years: | 0% |
TTM: | -3% |
Compounded Profit Growth | |
---|---|
10 Years: | 12% |
5 Years: | -9% |
3 Years: | -32% |
TTM: | 8% |
Stock Price CAGR | |
---|---|
10 Years: | 30% |
5 Years: | 46% |
3 Years: | 7% |
1 Year: | 34% |
Return on Equity | |
---|---|
10 Years: | 3% |
5 Years: | 4% |
3 Years: | 2% |
Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 33 | 33 | 33 | 33 | 33 | 33 | 28 | 28 | 27 | 27 | 27 | 27 |
Reserves | 387 | 779 | 779 | 747 | 759 | 776 | 1,504 | 1,537 | 1,335 | 963 | 1,001 | 1,036 |
128 | 125 | 175 | 179 | 172 | 214 | 68 | 17 | 9 | 7 | 5 | 5 | |
205 | 135 | 147 | 174 | 146 | 147 | 141 | 136 | 157 | 71 | 68 | 61 | |
Total Liabilities | 752 | 1,071 | 1,133 | 1,134 | 1,111 | 1,170 | 1,742 | 1,719 | 1,528 | 1,068 | 1,102 | 1,129 |
149 | 62 | 65 | 166 | 160 | 172 | 207 | 168 | 163 | 147 | 164 | 199 | |
CWIP | 11 | 4 | 1 | 10 | 9 | 11 | 8 | 2 | 6 | 14 | 15 | 0 |
Investments | 186 | 742 | 742 | 763 | 728 | 194 | 949 | 997 | 940 | 712 | 736 | 818 |
406 | 264 | 324 | 195 | 214 | 793 | 577 | 551 | 418 | 194 | 186 | 111 | |
Total Assets | 752 | 1,071 | 1,133 | 1,134 | 1,111 | 1,170 | 1,742 | 1,719 | 1,528 | 1,068 | 1,102 | 1,129 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
4 | 36 | 51 | 31 | 18 | -16 | 28 | 85 | 53 | -31 | -1 | 17 | |
41 | -26 | -75 | -8 | -12 | 26 | 825 | -62 | 313 | 24 | 8 | -9 | |
-80 | -19 | 27 | -13 | -23 | 13 | -854 | -45 | -366 | 4 | -6 | -9 | |
Net Cash Flow | -35 | -9 | 3 | 10 | -17 | 23 | -1 | -22 | -0 | -4 | 0 | -1 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 129 | 141 | 117 | 86 | 102 | 104 | 84 | 72 | 258 | 33 | 62 | 53 |
Inventory Days | 33 | 34 | 66 | |||||||||
Days Payable | 503 | 735 | 987 | |||||||||
Cash Conversion Cycle | -341 | -560 | -805 | 86 | 102 | 104 | 84 | 72 | 258 | 33 | 62 | 53 |
Working Capital Days | 36 | 16 | 38 | -66 | -46 | 469 | 157 | 64 | 286 | 148 | 48 | 1,842 |
ROCE % | 3% | -2% | 2% | 2% | 4% | 4% | 5% | 4% | 4% | -1% | 4% | 4% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
14 May - Copies of newspaper advertisements for publication of extract of Audited Financial Results for the quarter and financial year ended March 31, 2025
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
13 May - Audio recording link of FY2025 audited financial results investors call shared.
-
Disclosure Under Regulation 24A And 30 Read With Schedule Ill Of SEBI (LODR) Regulations, 2015- Appointment Of Secretarial Auditor
13 May - Appointed M/s. PI & Associates as Secretarial Auditor for FY 2025-26 to FY 2029-30, subject to shareholder approval.
-
Announcement under Regulation 30 (LODR)-Investor Presentation
13 May - Investor Presentation for the Audited Financial Results for financial year ended March 31, 2025
-
Announcement under Regulation 30 (LODR)-Code of Conduct under SEBI (PIT) Regulations, 2015
13 May - NIIT amends insider trading code effective June 1, 2025, per SEBI regulations.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from nse
-
Financial Year 2011
from bse
Concalls
-
May 2025TranscriptNotesPPT
-
Jan 2025Transcript PPT
-
Oct 2024Transcript PPT
-
Aug 2024Transcript PPT
-
May 2024Transcript PPT
-
Feb 2024Transcript PPT
-
Nov 2023Transcript PPT
-
Aug 2023Transcript PPT
-
Jun 2023Transcript PPT
-
Feb 2023Transcript PPT
-
Nov 2022Transcript PPT
-
Nov 2022Transcript PPT
-
Jul 2022Transcript PPT
-
May 2022Transcript PPT
-
Jan 2022Transcript PPT
-
Nov 2021Transcript PPT
-
Jul 2021Transcript PPT
-
Jun 2021Transcript PPT
-
Feb 2021Transcript PPT
-
Oct 2020Transcript PPT
-
Jul 2020Transcript PPT
-
Jun 2020Transcript PPT
-
Feb 2020Transcript PPT
-
Oct 2019Transcript PPT
-
Sep 2019Transcript PPT
-
May 2019Transcript PPT
-
Jan 2019Transcript PPT
-
Oct 2018Transcript PPT
-
Sep 2018TranscriptNotesPPT
-
Jul 2018Transcript PPT
-
May 2018Transcript PPT
-
Jan 2018Transcript PPT
-
Oct 2017Transcript PPT
-
Aug 2017TranscriptPPT
-
Jul 2017TranscriptNotesPPT
-
May 2017TranscriptNotesPPT
-
Jan 2017TranscriptNotesPPT
-
Oct 2016TranscriptNotesPPT
-
Jul 2016TranscriptNotesPPT
-
Feb 2016TranscriptNotesPPT
-
Jan 2016TranscriptNotesPPT
Offerings
NIIT Ltd offers a range of learning and talent development programs to individual and corporate learners in futuristic domains through its various businesses including NIIT Digital, StackRoute, RPS Consulting, Institute of Finance Banking & Insurance (IFBI), TPaaS and Sales & Service Excellence (SSE). [1]