Kinetic Engineering Ltd

₹ 295 -2.00%

01 Sep - close price

About

Incorporated in 1970, Kinetic Engineering
Ltd manufactures and supplies automotive components^[1]

Key Points

Business Overview:^[1]
KEL is the flagship company of Firodia Group of companies. It manufactures auto component, mainly shaft, gearbox assembly and transmission gears

Website BSE

Market Cap ₹ 690 Cr.
Current Price ₹ 295
High / Low ₹ 385 / 143
Stock P/E 105
Book Value ₹ 44.0
Dividend Yield 0.00 %
ROCE 7.97 %
ROE 9.02 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Cons

Stock is trading at 6.69 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Earnings include an other income of Rs.17.8 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Automobile and Auto Components Auto Components Auto Components & Equipments

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	32.75	37.08	31.94	37.00	34.30	40.70	39.56	35.47	28.90	38.54	35.34
	29.60	32.76	30.59	35.12	32.40	37.81	37.05	34.58	30.40	35.42	37.37
Operating Profit	3.15	4.32	1.35	1.88	1.90	2.89	2.51	0.89	-1.50	3.12	-2.03
OPM %	9.62%	11.65%	4.23%	5.08%	5.54%	7.10%	6.34%	2.51%	-5.19%	8.10%	-5.74%
	0.37	0.50	3.00	3.38	1.83	0.82	0.65	3.84	7.46	0.85	5.61
Interest	1.43	1.42	1.44	1.85	1.19	0.97	1.01	0.95	1.23	1.71	1.60
Depreciation	1.62	1.66	1.57	1.59	1.60	1.68	1.61	1.64	1.67	1.77	1.46
Profit before tax	0.47	1.74	1.34	1.82	0.94	1.06	0.54	2.14	3.06	0.49	0.52
Tax %	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.47	1.74	1.34	1.82	0.93	1.06	0.54	2.14	3.06	0.49	0.52
EPS in Rs	0.24	0.88	0.67	0.83	0.46	0.46	0.23	0.97	1.41	0.26	0.27
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2005 18m	Mar 2023	Mar 2024	Mar 2025	TTM
	354	135	143	142	138
	418	123	136	137	138
Operating Profit	-65	12	7	5	0
OPM %	-18%	9%	5%	4%	0%
	25	4	10	13	18
Interest	27	6	5	5	5
Depreciation	28	6	6	7	7
Profit before tax	-95	3	5	6	6
Tax %	-7%	0%	0%	0%
	-88	3	5	6	6
EPS in Rs		1.55	2.25	2.74	2.91
Dividend Payout %	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	-9%

Compounded Profit Growth
10 Years:	%
5 Years:	%
3 Years:	%
TTM:	49%

Stock Price CAGR
10 Years:	19%
5 Years:	66%
3 Years:	32%
1 Year:	55%

Return on Equity
10 Years:	%
5 Years:	%
3 Years:	%
Last Year:	9%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2005	Mar 2023	Mar 2024	Mar 2025
Equity Capital	4	20	22	23
Reserves	-30	-11	17	80
	205	76	58	60
	180	72	79	73
Total Liabilities	360	157	176	237
	131	65	64	58
CWIP	0	2	5	38
Investments	8	5	9	4
	220	86	99	136
Total Assets	360	157	176	237

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Mar 2024	Mar 2025
	15	3	-19
	-4	-5	-19
	-8	0	66
Net Cash Flow	2	-2	28

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Sep 2005	Mar 2023	Mar 2024	Mar 2025
Debtor Days	71	79	80	96
Inventory Days	112	293	299	255
Days Payable	180	281	247	189
Cash Conversion Cycle	3	91	132	162
Working Capital Days	35	-35	25	53
ROCE %			4%	8%

Shareholding Pattern

Numbers in percentages

	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025
	52.57%	54.68%	54.14%	54.68%	54.68%	59.35%	59.35%	59.35%	59.35%	59.35%	61.52%	61.52%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	7.90%	7.20%	7.12%	5.69%	4.71%
	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%	0.01%
	47.40%	45.31%	45.86%	45.31%	45.31%	40.63%	40.63%	32.74%	33.44%	33.52%	32.78%	33.77%
No. of Shareholders	21,082	20,636	20,490	20,536	20,452	20,747	20,747	21,464	22,546	22,750	22,295	22,144

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Jun 2025
	44.81%	49.13%	49.13%	49.13%	49.13%	51.83%	54.14%	59.35%	61.52%	61.52%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	5.69%	4.71%
	0.86%	0.41%	0.41%	0.41%	0.41%	0.02%	0.01%	0.01%	0.01%	0.01%
	54.33%	50.46%	50.46%	50.46%	50.46%	48.15%	45.86%	40.63%	32.78%	33.77%
No. of Shareholders	21,094	21,906	21,156	20,721	19,935	20,550	20,490	20,747	22,295	22,144

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Kinetic Engineering Ltd

Kinetic Engineering Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings

Concalls