Disa India Ltd
Disa India Ltd is a leading equipment manufacturer with advanced foundry and surface preparation process technology.
It supplies complete foundry systems, with molding machines, sand mixers with combination of sand plant equipment, surface preparation machines and environmental control systems across the country.[1]
- Market Cap ₹ 2,049 Cr.
- Current Price ₹ 14,090
- High / Low ₹ 20,175 / 13,201
- Stock P/E 37.5
- Book Value ₹ 1,809
- Dividend Yield 1.42 %
- ROCE 29.2 %
- ROE 21.7 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 60.0%
Cons
- Stock is trading at 7.79 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Capital Goods Industrial Manufacturing Industrial Products
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Dec 2013 | Mar 2015 15m | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
174 | 184 | 143 | 157 | 196 | 242 | 224 | 178 | 248 | 252 | 319 | 385 | |
144 | 160 | 130 | 143 | 174 | 207 | 189 | 151 | 204 | 220 | 271 | 325 | |
Operating Profit | 30 | 24 | 13 | 15 | 22 | 35 | 35 | 26 | 44 | 33 | 48 | 59 |
OPM % | 17% | 13% | 9% | 9% | 11% | 15% | 16% | 15% | 18% | 13% | 15% | 15% |
4 | 9 | 7 | 5 | 5 | 7 | 8 | 10 | 10 | 10 | 13 | 18 | |
Interest | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Depreciation | 4 | 4 | 3 | 2 | 2 | 2 | 3 | 4 | 3 | 4 | 5 | 5 |
Profit before tax | 30 | 28 | 17 | 18 | 25 | 39 | 39 | 32 | 50 | 38 | 56 | 72 |
Tax % | 36% | 37% | 36% | 38% | 36% | 30% | 26% | 25% | 26% | 26% | 26% | 26% |
20 | 18 | 11 | 11 | 16 | 28 | 29 | 24 | 37 | 28 | 42 | 54 | |
EPS in Rs | 129.12 | 118.39 | 70.19 | 76.40 | 111.95 | 191.03 | 196.40 | 162.01 | 257.46 | 195.43 | 285.66 | 369.55 |
Dividend Payout % | 2% | 2% | 4% | 3% | 2% | 1% | 1% | 6% | 62% | 56% | 70% | 54% |
Compounded Sales Growth | |
---|---|
10 Years: | 8% |
5 Years: | 11% |
3 Years: | 16% |
TTM: | 21% |
Compounded Profit Growth | |
---|---|
10 Years: | 12% |
5 Years: | 14% |
3 Years: | 14% |
TTM: | 26% |
Stock Price CAGR | |
---|---|
10 Years: | 12% |
5 Years: | 32% |
3 Years: | 20% |
1 Year: | -29% |
Return on Equity | |
---|---|
10 Years: | 17% |
5 Years: | 18% |
3 Years: | 18% |
Last Year: | 22% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reserves | 79 | 97 | 107 | 91 | 107 | 135 | 163 | 186 | 200 | 212 | 238 | 262 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 4 | 3 | 2 | 1 | |
62 | 47 | 51 | 48 | 75 | 85 | 66 | 79 | 125 | 131 | 170 | 169 | |
Total Liabilities | 143 | 145 | 160 | 141 | 183 | 221 | 230 | 272 | 331 | 348 | 411 | 433 |
23 | 20 | 18 | 17 | 16 | 16 | 17 | 20 | 31 | 42 | 40 | 57 | |
CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 0 | 1 | 0 |
Investments | 0 | 0 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
120 | 125 | 137 | 119 | 163 | 201 | 209 | 248 | 292 | 301 | 366 | 371 | |
Total Assets | 143 | 145 | 160 | 141 | 183 | 221 | 230 | 272 | 331 | 348 | 411 | 433 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
19 | -10 | 15 | 12 | 25 | 15 | 8 | 66 | 17 | 38 | 54 | 34 | |
-21 | 6 | -14 | 15 | -21 | -11 | -2 | -76 | -18 | 5 | -37 | 11 | |
-0 | -1 | -0 | -27 | -1 | -1 | 1 | 3 | -4 | -39 | -18 | -31 | |
Net Cash Flow | -2 | -4 | 1 | -1 | 4 | 3 | 7 | -7 | -5 | 4 | -0 | 15 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Dec 2013 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 31 | 22 | 26 | 19 | 23 | 28 | 30 | 39 | 50 | 66 | 33 | 40 |
Inventory Days | 108 | 135 | 182 | 143 | 146 | 167 | 166 | 102 | 134 | 129 | 160 | 122 |
Days Payable | 95 | 67 | 83 | 80 | 100 | 76 | 56 | 79 | 98 | 103 | 87 | 89 |
Cash Conversion Cycle | 45 | 91 | 125 | 82 | 69 | 120 | 139 | 62 | 87 | 92 | 106 | 74 |
Working Capital Days | -12 | 46 | 41 | 36 | 8 | 22 | 50 | -31 | -42 | -31 | -53 | -37 |
ROCE % | 43% | 32% | 16% | 18% | 25% | 33% | 26% | 18% | 26% | 18% | 26% | 29% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Newspaper Publication 22 Jul
-
Business Responsibility and Sustainability Reporting (BRSR)
21 Jul - DISA India files FY 2024-25 Business Responsibility and Sustainability Report detailing ESG initiatives and compliance.
-
Notice Of The 40Th Annual General Meeting (AGM)
21 Jul - DISA India announces 40th AGM on Aug 14, 2025; declares 1000% dividend; seeks approval for Rs.1200M related party transactions.
-
Reg. 34 (1) Annual Report.
21 Jul - DISA India FY24-25 Annual Report: record sales 3847 MINR, profit 537 MINR, 2000% dividend, new facility, AGM on Aug 14.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
14 Jul - Certificate under Regulation 74(5) of SEBI (Depositories and Participants), Regulations, 2018 for the quarter ended June 30, 2025
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Product Offerings
The company offers equipment such as foundry products, furnaces, shot blast equipment, and die-casting machines to customers in the iron & aluminum foundry industries. [1]
It also offers various kinds of industrial filters such as cassette type filters, cartridge type filters, pulse jet filters, silo vent filters & auxiliary products. [2]