Altman Z
Altman Z-Score = 1.2*T1 + 1.4*T2 + 3.3*T3 + 0.6*T4 + 1.0*T5 T1 = Working Capital / Total Assets This ratio measures liquid assets (which is what working capital denotes). The companies in trouble will usually experience shrinking liquidity. T2 = Retained Earnings / Total Assets This ratio calculates the overall profitability of the company. Reducing profitability is a warning sign. Also, high levels of retained earnings suggest that a company may have financed its assets through profits rather than borrowings. T3 = Earnings before Interest and Taxes / Total Assets This ratio shows how productive a company is in generating earnings, relative to its size. T4 = Market Capitalization / Total Liabilities This ratio suggests how far the company’s assets can decline before it becomes technically insolvent (i.e., its liabilities become higher than its assets). T5 = Sales / Total Assets This is the asset turnover ratio and is a measure of how effectively the company is using its assets to generate sales.
by Prashant
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | Altman Z Scr | ROE % | Sales Var 3Yrs % |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Anand Rathi Wea. | 3208.20 | 72.75 | 26634.68 | 0.33 | 100.19 | 29.66 | 289.62 | 22.18 | 56.26 | 42.05 | 45.33 | 32.20 |
| 2. | Nestle India | 1191.30 | 72.26 | 229720.08 | 1.13 | 1018.06 | 26.60 | 5667.04 | 18.56 | 95.66 | 33.43 | 83.02 | 11.08 |
| 3. | Tips Music | 528.50 | 35.88 | 6755.90 | 2.46 | 58.66 | 32.62 | 94.29 | 21.40 | 108.83 | 34.14 | 82.88 | 31.84 |