Altman Z
Altman Z-Score = 1.2*T1 + 1.4*T2 + 3.3*T3 + 0.6*T4 + 1.0*T5 T1 = Working Capital / Total Assets This ratio measures liquid assets (which is what working capital denotes). The companies in trouble will usually experience shrinking liquidity. T2 = Retained Earnings / Total Assets This ratio calculates the overall profitability of the company. Reducing profitability is a warning sign. Also, high levels of retained earnings suggest that a company may have financed its assets through profits rather than borrowings. T3 = Earnings before Interest and Taxes / Total Assets This ratio shows how productive a company is in generating earnings, relative to its size. T4 = Market Capitalization / Total Liabilities This ratio suggests how far the company’s assets can decline before it becomes technically insolvent (i.e., its liabilities become higher than its assets). T5 = Sales / Total Assets This is the asset turnover ratio and is a measure of how effectively the company is using its assets to generate sales.
by Prashant
| S.No. | Name | CMP Rs. | P/E | Mar Cap Rs.Cr. | Div Yld % | NP Qtr Rs.Cr. | Qtr Profit Var % | Sales Qtr Rs.Cr. | Qtr Sales Var % | ROCE % | Altman Z Scr | ROE % | Sales Var 3Yrs % |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 1. | Nestle India | 1421.50 | 79.41 | 274109.88 | 0.84 | 1114.11 | 28.84 | 6747.79 | 22.60 | 84.21 | 36.26 | 73.24 | 11.07 |
| 2. | Anand Rathi Wea. | 3450.70 | 73.19 | 28647.93 | 0.19 | 102.23 | 41.14 | 277.24 | 29.98 | 57.47 | 38.30 | 45.30 | 30.97 |
| 3. | Tips Music | 662.45 | 39.07 | 8468.20 | 1.96 | 59.06 | 92.94 | 103.93 | 32.41 | 122.19 | 42.81 | 92.33 | 26.21 |