Ahluwalia Contracts (India) Ltd
Company is engaged in engineering and contract construction, delivering state of-the-art infrastructure and buildings projects for clients in India.
Company has experiences in working on residential, commercial, institutional, corporate offices, power plants, hospitals, hotels, IT parks, Metro stations and depots, and automated car parking lots for Government as well as private clients. [1]
- Market Cap ₹ 6,234 Cr.
- Current Price ₹ 932
- High / Low ₹ 1,542 / 620
- Stock P/E 30.8
- Book Value ₹ 268
- Dividend Yield 0.05 %
- ROCE 18.5 %
- ROE 11.9 %
- Face Value ₹ 2.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Contingent liabilities of Rs.1,963 Cr.
- Dividend payout has been low at 1.42% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Industrials Construction Construction Civil Construction
Part of BSE SmallCap BSE Allcap BSE Industrials Nifty Microcap 250 Nifty Total Market
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
961 | 1,060 | 1,250 | 1,427 | 1,647 | 1,755 | 1,885 | 1,982 | 2,692 | 2,838 | 3,855 | 4,099 | |
925 | 945 | 1,089 | 1,254 | 1,427 | 1,538 | 1,732 | 1,828 | 2,435 | 2,534 | 3,467 | 3,757 | |
Operating Profit | 36 | 115 | 161 | 173 | 219 | 216 | 153 | 154 | 257 | 304 | 388 | 342 |
OPM % | 4% | 11% | 13% | 12% | 13% | 12% | 8% | 8% | 10% | 11% | 10% | 8% |
37 | 11 | 13 | 8 | 6 | 10 | 10 | 22 | 28 | 30 | 232 | 56 | |
Interest | 39 | 39 | 35 | 27 | 25 | 19 | 35 | 43 | 44 | 33 | 48 | 58 |
Depreciation | 12 | 21 | 20 | 24 | 26 | 28 | 32 | 30 | 34 | 39 | 67 | 67 |
Profit before tax | 22 | 67 | 119 | 131 | 175 | 179 | 97 | 103 | 208 | 262 | 504 | 273 |
Tax % | 0% | 4% | 29% | 34% | 34% | 35% | 33% | 25% | 26% | 26% | 26% | 26% |
22 | 64 | 84 | 86 | 115 | 117 | 64 | 77 | 155 | 194 | 375 | 202 | |
EPS in Rs | 3.46 | 9.56 | 12.60 | 12.84 | 17.23 | 17.51 | 9.61 | 11.52 | 23.17 | 28.96 | 55.96 | 30.17 |
Dividend Payout % | 0% | 0% | 0% | 0% | 2% | 2% | 0% | 0% | 1% | 1% | 1% | 2% |
Compounded Sales Growth | |
---|---|
10 Years: | 14% |
5 Years: | 17% |
3 Years: | 15% |
TTM: | 6% |
Compounded Profit Growth | |
---|---|
10 Years: | 12% |
5 Years: | 26% |
3 Years: | 9% |
TTM: | -13% |
Stock Price CAGR | |
---|---|
10 Years: | 17% |
5 Years: | 40% |
3 Years: | 30% |
1 Year: | -16% |
Return on Equity | |
---|---|
10 Years: | 15% |
5 Years: | 14% |
3 Years: | 15% |
Last Year: | 12% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 | 13 |
Reserves | 214 | 324 | 409 | 495 | 608 | 724 | 789 | 865 | 1,022 | 1,215 | 1,587 | 1,785 |
239 | 173 | 142 | 90 | 30 | 61 | 91 | 68 | 54 | 58 | 105 | 76 | |
586 | 532 | 593 | 637 | 601 | 689 | 865 | 1,114 | 957 | 1,207 | 1,490 | 1,831 | |
Total Liabilities | 1,050 | 1,042 | 1,157 | 1,235 | 1,252 | 1,488 | 1,759 | 2,061 | 2,046 | 2,493 | 3,195 | 3,706 |
136 | 121 | 118 | 198 | 190 | 191 | 226 | 235 | 228 | 293 | 337 | 461 | |
CWIP | 69 | 79 | 85 | 1 | 0 | 0 | 0 | 0 | 0 | 1 | 7 | 7 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
846 | 841 | 954 | 1,036 | 1,062 | 1,296 | 1,533 | 1,826 | 1,818 | 2,199 | 2,851 | 3,238 | |
Total Assets | 1,050 | 1,042 | 1,157 | 1,235 | 1,252 | 1,488 | 1,759 | 2,061 | 2,046 | 2,493 | 3,195 | 3,706 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
21 | 93 | 77 | 126 | 81 | 86 | 110 | 259 | 66 | 301 | 257 | 359 | |
33 | 21 | -25 | -9 | -20 | -43 | -46 | -48 | -101 | -166 | -310 | -323 | |
-69 | -98 | -57 | -70 | -70 | 19 | -36 | -51 | -44 | -16 | 21 | -52 | |
Net Cash Flow | -15 | 16 | -6 | 48 | -8 | 62 | 27 | 160 | -79 | 120 | -31 | -16 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 154 | 144 | 146 | 132 | 125 | 108 | 96 | 69 | 60 | 78 | 71 | 70 |
Inventory Days | 138 | 112 | 123 | 101 | 91 | 71 | 90 | 119 | 72 | 65 | 63 | 59 |
Days Payable | 233 | 182 | 177 | 177 | 182 | 202 | 212 | 257 | 183 | 180 | 139 | 147 |
Cash Conversion Cycle | 58 | 74 | 92 | 55 | 34 | -23 | -27 | -69 | -52 | -37 | -6 | -18 |
Working Capital Days | 37 | 37 | 68 | 54 | 48 | 63 | 49 | 35 | 33 | 39 | 65 | 57 |
ROCE % | 8% | 22% | 29% | 27% | 32% | 27% | 16% | 16% | 25% | 25% | 24% | 18% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
42m - Q4FY25: Rs.1216 Cr revenue, Rs.83 Cr PAT; FY25 order book Rs.15,775 Cr; FY26 revenue growth guidance 15%, capex Rs.200 Cr.
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
2 Jun - Q4 FY2024-25 results conference call outcome disclosed with audio link and website details.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
2 Jun - Published audited FY 2024-25 financial results in newspapers as per SEBI regulations.
- Announcement under Regulation 30 (LODR)-Investor Presentation 2 Jun
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 2 Jun
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2013
from nse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Jun 2025Transcript PPT
-
Jun 2025TranscriptNotesPPT
-
Feb 2025Transcript PPT
-
Nov 2024Transcript PPT REC
-
Aug 2024Transcript PPT REC
-
Jun 2024Transcript PPT REC
-
Feb 2024Transcript PPT REC
-
Nov 2023Transcript PPT
-
Nov 2023TranscriptNotesPPT
-
Aug 2023Transcript PPT
-
Jun 2023Transcript PPT REC
-
Feb 2023TranscriptPPT
-
Nov 2022TranscriptPPT
-
Jun 2022TranscriptPPT
-
Feb 2022TranscriptPPT
-
Aug 2021TranscriptPPT
-
Jun 2021TranscriptPPT
-
Feb 2021TranscriptPPT
-
Nov 2020TranscriptPPT
-
Aug 2020TranscriptPPT
-
Jul 2020TranscriptPPT
-
Feb 2020TranscriptPPT
-
Nov 2019TranscriptPPT
-
Aug 2019TranscriptPPT
-
May 2019TranscriptPPT
-
Feb 2019TranscriptPPT
-
Nov 2018TranscriptPPT
-
Aug 2018TranscriptPPT
-
May 2018TranscriptPPT
-
Feb 2018TranscriptPPT
-
Nov 2017TranscriptPPT
-
Aug 2017TranscriptPPT
-
May 2017TranscriptPPT
Offerings
The company specializes in engineering and constructing large-scale infrastructure projects, many of which hold national significance. It is one of India's oldest construction firms and handles civil construction and turnkey project execution across various sectors, including residential and commercial buildings, hotels, institutional and hospital facilities, corporate offices, IT parks, and industrial complexes. [1] [2]