Piramal Finance Ltd

Piramal Finance Ltd

₹ 16.7 -9.97%
11 Jun 2021
About

Dewan Housing Finance Corporation's main business is of providing loans to Retail customers for construction or purchase of residential property, loans against property,

  • Market Cap 524 Cr.
  • Current Price 16.7
  • High / Low /
  • Stock P/E 9.99
  • Book Value 533
  • Dividend Yield 0.00 %
  • ROCE 6.73 %
  • ROE 0.33 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.03 times its book value

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -2.58% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Finance Industry: Finance - Housing

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2021 Dec 2021 Mar 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
2,001 1,819 1,938 1,751 1,627 1,648 1,736 1,679 1,706 1,654 1,783 2,229 2,378
1,487 362 1,234 1,575 942 716 740 711 2,758 677 702 1,189 1,181
Operating Profit 514 1,457 705 175 685 932 995 968 -1,052 977 1,080 1,040 1,197
OPM % 26% 80% 36% 10% 42% 57% 57% 58% -62% 59% 61% 47% 50%
1 20 45 0 -10,253 7 2 -1,858 240 101 99 43 128
Interest 48 983 987 831 834 834 887 922 986 996 1,082 1,148 1,194
Depreciation 19 19 17 24 33 35 36 39 46 45 51 48 50
Profit before tax 448 475 -255 -679 -10,435 70 75 -1,850 -1,844 37 47 -112 82
Tax % 30% 25% -25% -514% -14% 30% 31% -31% -60% 0% 0% 0% 0%
314 355 -192 2,813 -8,968 49 51 -1,270 -742 37 47 -112 82
EPS in Rs 10.02 11.30 -6.11 89.64 -285.77 1.57 1.63 -40.47 -23.64 1.16 1.48 -3.58 2.60
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
4,966 5,979 7,295 10,821 10,850 12,884 9,322 5,082 6,039 6,592 6,664 8,179
437 553 683 778 1,413 4,572 21,785 690 1,863 5,651 4,811 3,750
Operating Profit 4,528 5,426 6,613 10,043 9,437 8,312 -12,463 4,391 4,175 940 1,853 4,430
OPM % 91% 91% 91% 93% 87% 65% -134% 86% 69% 14% 28% 54%
0 2 4 5 14 -33 19 6 -77 -10,198 -1,609 235
Interest 3,783 4,460 5,490 6,654 7,722 9,393 5,725 2,828 3,332 3,453 3,637 4,419
Depreciation 11 26 24 23 28 51 79 29 52 95 155 193
Profit before tax 735 943 1,102 3,372 1,701 -1,165 -18,248 1,540 714 -12,806 -3,549 52
Tax % 28% 34% 34% 14% 27% -11% -25% 33% 26% -42% -46% 0%
529 621 729 2,896 1,240 -1,036 -13,612 1,034 526 -7,425 -1,911 52
EPS in Rs 20.60 21.32 24.99 92.50 39.53 -33.01 -433.76 32.96 16.75 -236.59 -60.91 1.67
Dividend Payout % 19% 14% 32% 4% 14% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 3%
5 Years: -3%
3 Years: 11%
TTM: 23%
Compounded Profit Growth
10 Years: -22%
5 Years: 15%
3 Years: -54%
TTM: 121%
Stock Price CAGR
10 Years: -22%
5 Years: 8%
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 0%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 128 146 292 313 314 314 314 19,284 21,365 23,365 24,965
Reserves 3,447 4,490 4,725 7,683 8,919 7,788 -5,852 2,203 895 -8,360 -8,245
39,457 48,881 61,050 81,264 91,712 96,521 90,412 29,867 46,416 45,064 56,033
830 1,098 1,787 3,038 5,367 1,852 964 1,303 11,027 5,311 4,209
Total Liabilities 43,863 54,615 67,853 92,298 106,312 106,475 85,838 52,657 79,702 65,380 76,961
192 188 202 209 850 865 920 10,365 10,833 883 770
CWIP 796 796 579 634 129 104 105 0 0 0 0
Investments 721 1,006 893 13,535 8,086 2,361 3,881 11,352 13,914 8,647 8,085
42,153 52,624 66,179 77,920 97,247 103,145 80,932 30,940 54,956 55,849 68,107
Total Assets 43,863 54,615 67,853 92,298 106,312 106,475 85,838 52,657 79,702 65,380 76,961

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-8,879 -12,457 -13,139 -15,746 -18,136 -8,735 12,576 1,420 8,685 6,567 -6,342 -9,675
-715 -506 505 -10,442 6,091 6,135 575 -2,260 -325 -24 -68 -862
10,065 12,468 15,416 26,042 11,173 1,937 -7,563 534 -8,390 -9,246 6,428 12,403
Net Cash Flow 471 -495 2,781 -146 -872 -663 5,589 -306 -30 -2,703 18 1,866

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 6 12 10 0 1 0 0 0 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 6 12 10 0 1 0 0 0 0 0 0
Working Capital Days -275 -379 -337 -222 -145 -5 39 94 -191 -12 -9
ROCE % 12% 11% 11% 10% 10% 8% -13% 6% 7% 7%

Shareholding Pattern

Numbers in percentages

Sep 2018Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021
39.21% 39.21% 39.21% 39.21% 39.21% 39.21% 39.21% 39.21% 39.21% 39.21% 39.21% 39.21%
19.43% 22.25% 17.65% 11.26% 9.48% 6.45% 3.15% 2.89% 2.47% 2.47% 1.92% 0.25%
6.42% 4.10% 4.77% 3.89% 3.75% 3.50% 3.46% 3.45% 3.45% 3.45% 3.45% 3.45%
34.94% 34.44% 38.37% 45.64% 47.55% 50.84% 54.18% 54.45% 54.87% 54.87% 55.42% 57.09%
No. of Shareholders 2,19,0002,84,4133,09,0163,40,4073,41,7983,39,4223,35,4743,35,2923,25,7783,26,7693,34,2603,48,006

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

All

No data available.

Concalls