Piramal Finance Ltd

Piramal Finance Ltd

₹ 1,323 7822.16%
07 Nov - close price
About

Dewan Housing Finance Corporation's main business is of providing loans to Retail customers for construction or purchase of residential property, loans against property,

  • Market Cap 29,989 Cr.
  • Current Price 1,323
  • High / Low 1,333 / 1,235
  • Stock P/E 50.7
  • Book Value 1,209
  • Dividend Yield 0.00 %
  • ROCE 7.83 %
  • ROE 2.73 %
  • Face Value 2.00

Pros

  • Stock is trading at 1.09 times its book value
  • Company is expected to give good quarter

Cons

  • Company has low interest coverage ratio.
  • Working capital days have increased from 25.3 days to 62.4 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
1,938 1,751 1,627 1,648 1,736 1,679 1,706 1,654 2,354 2,229 2,378 2,658 2,843
1,234 1,575 942 716 740 711 2,758 677 904 1,189 1,181 901 902
Operating Profit 705 175 685 932 995 968 -1,052 977 1,450 1,040 1,197 1,757 1,940
OPM % 36% 10% 42% 57% 57% 58% -62% 59% 62% 47% 50% 66% 68%
45 0 -10,253 7 2 -1,858 240 101 86 43 128 49 -54
Interest 987 831 834 834 887 922 986 996 1,282 1,148 1,194 1,468 1,546
Depreciation 17 24 33 35 36 39 46 45 55 48 50 55 143
Profit before tax -255 -679 -10,435 70 75 -1,850 -1,844 37 199 -112 82 282 198
Tax % -25% -514% -14% 30% 31% -31% -60% 0% 14% 0% 0% 7% -41%
-192 2,813 -8,968 49 51 -1,270 -742 37 171 -112 82 263 278
EPS in Rs -0.09 1.32 -4.20 0.02 0.02 -0.59 -0.32 0.02 0.07 -0.05 0.03 0.10 12.25
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
4,966 5,979 7,295 10,821 10,850 12,884 9,322 5,082 6,039 6,592 6,664 10,308 10,107
437 553 683 778 1,413 4,572 21,785 690 1,863 5,651 4,811 4,516 4,174
Operating Profit 4,528 5,426 6,613 10,043 9,437 8,312 -12,463 4,391 4,175 940 1,853 5,791 5,934
OPM % 91% 91% 91% 93% 87% 65% -134% 86% 69% 14% 28% 56% 59%
0 2 4 5 14 -33 19 6 -77 -10,198 -1,609 353 166
Interest 3,783 4,460 5,490 6,654 7,722 9,393 5,725 2,828 3,332 3,453 3,637 5,188 5,356
Depreciation 11 26 24 23 28 51 79 29 52 95 155 211 296
Profit before tax 735 943 1,102 3,372 1,701 -1,165 -18,248 1,540 714 -12,806 -3,549 745 449
Tax % 28% 34% 34% 14% 27% -11% -25% 33% 26% -42% -46% 23%
529 621 729 2,896 1,240 -1,036 -13,612 1,034 526 -7,425 -1,911 574 510
EPS in Rs 20.60 21.32 24.99 92.50 39.53 -33.01 -433.76 32.96 0.25 -3.48 -0.82 0.23 12.33
Dividend Payout % 19% 14% 32% 4% 14% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 6%
5 Years: 2%
3 Years: 20%
TTM: 37%
Compounded Profit Growth
10 Years: -1%
5 Years: 15%
3 Years: 1%
TTM: 349%
Stock Price CAGR
10 Years: 20%
5 Years: 143%
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 3%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2024 Mar 2025 Sep 2025
Equity Capital 128 146 292 313 314 314 314 19,284 21,365 23,365 45 45
Reserves 3,447 4,490 4,725 7,683 8,919 7,788 -5,852 2,203 895 -8,360 27,005 27,366
39,457 48,881 61,050 81,264 91,712 96,521 90,412 29,867 46,416 45,064 64,484 70,607
830 1,098 1,787 3,038 5,367 1,852 964 1,303 11,027 5,311 2,292 2,239
Total Liabilities 43,863 54,615 67,853 92,298 106,312 106,475 85,838 52,657 79,702 65,380 93,826 100,258
192 188 202 209 850 865 920 10,365 10,833 883 1,548 1,414
CWIP 796 796 579 634 129 104 105 0 0 0 0 0
Investments 721 1,006 893 13,535 8,086 2,361 3,881 11,352 13,914 8,647 13,064 12,525
42,153 52,624 66,179 77,920 97,247 103,145 80,932 30,940 54,956 55,849 79,214 86,318
Total Assets 43,863 54,615 67,853 92,298 106,312 106,475 85,838 52,657 79,702 65,380 93,826 100,258

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-8,879 -12,457 -13,139 -15,746 -18,136 -8,735 12,576 1,420 8,685 6,567 -6,342 -9,675
-715 -506 505 -10,442 6,091 6,135 575 -2,260 -325 -24 -68 -862
10,065 12,468 15,416 26,042 11,173 1,937 -7,563 534 -8,390 -9,246 6,428 12,403
Net Cash Flow 471 -495 2,781 -146 -872 -663 5,589 -306 -30 -2,703 18 1,866

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 6 12 10 0 1 0 0 0 0 0 0
Inventory Days
Days Payable
Cash Conversion Cycle 6 12 10 0 1 0 0 0 0 0 0
Working Capital Days -392 -601 -659 -366 -421 -62 -12 94 -191 -12 62
ROCE % 12% 11% 11% 10% 10% 8% -13% 6% 7% 8%

Shareholding Pattern

Numbers in percentages

Dec 2018Mar 2019Jun 2019Sep 2019Dec 2019Mar 2020Jun 2020Sep 2020Dec 2020Mar 2021Jun 2021Sep 2025
39.21% 39.21% 39.21% 39.21% 39.21% 39.21% 39.21% 39.21% 39.21% 39.21% 39.21% 46.16%
22.25% 17.65% 11.26% 9.48% 6.45% 3.15% 2.89% 2.47% 2.47% 1.92% 0.25% 15.10%
4.10% 4.77% 3.89% 3.75% 3.50% 3.46% 3.45% 3.45% 3.45% 3.45% 3.45% 14.46%
34.44% 38.37% 45.64% 47.55% 50.84% 54.18% 54.45% 54.87% 54.87% 55.42% 57.09% 23.78%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.49%
No. of Shareholders 2,84,4133,09,0163,40,4073,41,7983,39,4223,35,4743,35,2923,25,7783,26,7693,34,2603,48,0062,31,564

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls