Bhudevi Infra Projects Ltd
₹ 104
-4.97%
02 Sep
1:13 p.m.
About
Incorporated in 1992, Bhudevi Infra Projects
Ltd is engaged in the construction of premium residential ventures in Telangana. [1]
Key Points
- Market Cap ₹ 47.9 Cr.
- Current Price ₹ 104
- High / Low ₹ 305 / 104
- Stock P/E 120
- Book Value ₹ 2.44
- Dividend Yield 0.00 %
- ROCE 1.12 %
- ROE 11.3 %
- Face Value ₹ 10.0
Pros
- Company has a good return on equity (ROE) track record: 3 Years ROE 64.4%
Cons
- Stock is trading at 42.7 times its book value
- Company might be capitalizing the interest cost
- Promoter holding has decreased over last 3 years: -3.38%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.00 | -0.00 | 0.02 | 0.04 | -0.00 | 0.07 | -0.00 | -0.00 | 0.02 | 3.62 | 3.58 | 2.88 | 2.88 | |
| 0.03 | 0.04 | 0.07 | 0.06 | 0.08 | 0.28 | 0.11 | 0.08 | 0.30 | 2.44 | 3.12 | 2.74 | 2.39 | |
| Operating Profit | -0.03 | -0.04 | -0.05 | -0.02 | -0.08 | -0.21 | -0.11 | -0.08 | -0.28 | 1.18 | 0.46 | 0.14 | 0.49 |
| OPM % | -250.00% | -50.00% | -300.00% | -1,400.00% | 32.60% | 12.85% | 4.86% | 17.01% | |||||
| -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.28 | 0.60 | 0.06 | -0.00 | 0.01 | 0.01 | |
| Interest | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.02 | 0.01 | 0.02 | 0.08 |
| Depreciation | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.01 | 0.05 | 0.08 |
| Profit before tax | -0.03 | -0.04 | -0.05 | -0.02 | -0.08 | -0.21 | -0.11 | 0.20 | 0.32 | 1.22 | 0.44 | 0.08 | 0.34 |
| Tax % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | 24.59% | 25.00% | -50.00% | |
| -0.03 | -0.04 | -0.05 | -0.02 | -0.08 | -0.21 | -0.11 | 0.20 | 0.32 | 0.91 | 0.33 | 0.12 | 0.40 | |
| EPS in Rs | -0.05 | -0.07 | -0.11 | -0.04 | -0.17 | -0.46 | -0.24 | 0.44 | 0.70 | 1.98 | 0.72 | 0.26 | 0.88 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 424% |
| TTM: | -20% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 17% |
| 5 Years: | 25% |
| 3 Years: | -28% |
| TTM: | 168% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 73% |
| 1 Year: | -61% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 64% |
| Last Year: | 11% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 | 5.04 |
| Reserves | -5.31 | -5.34 | -5.39 | -5.41 | -5.49 | -5.70 | -5.80 | -5.60 | -5.28 | -4.37 | -4.04 | -3.92 |
| 0.02 | 0.05 | 0.09 | 0.12 | 0.20 | 0.38 | 0.48 | -0.00 | 2.64 | 0.58 | 6.72 | 9.08 | |
| 0.52 | 0.52 | 0.52 | 0.53 | 0.54 | 0.55 | 0.55 | 0.56 | 0.03 | 2.97 | 4.40 | 3.56 | |
| Total Liabilities | 0.27 | 0.27 | 0.26 | 0.28 | 0.29 | 0.27 | 0.27 | -0.00 | 2.43 | 4.22 | 12.12 | 13.76 |
| -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.03 | 0.02 | 0.45 | |
| CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Investments | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| 0.27 | 0.27 | 0.26 | 0.28 | 0.29 | 0.27 | 0.27 | -0.00 | 2.43 | 4.19 | 12.10 | 13.31 | |
| Total Assets | 0.27 | 0.27 | 0.26 | 0.28 | 0.29 | 0.27 | 0.27 | -0.00 | 2.43 | 4.22 | 12.12 | 13.76 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| -0.00 | -0.00 | -0.00 | 0.02 | 0.01 | -0.03 | -0.00 | -0.17 | -2.11 | 2.63 | -6.62 | -1.99 | |
| -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.17 | -0.00 | -0.49 | 0.52 | -0.47 | |
| -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 2.11 | -2.07 | 6.15 | 2.36 | |
| Net Cash Flow | -0.00 | -0.00 | -0.00 | 0.02 | 0.01 | -0.03 | -0.00 | -0.00 | -0.00 | 0.08 | 0.05 | -0.10 |
| Free Cash Flow | -0.00 | -0.00 | -0.00 | 0.02 | 0.01 | -0.03 | -0.00 | -0.17 | -2.11 | 2.60 | -6.62 | -2.47 |
| CFO/OP | -0% | -0% | -0% | -100% | -12% | 14% | -0% | 212% | 754% | 228% | -1,354% | -1,486% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 1,642.50 | 821.25 | 469.29 | -0.00 | -0.00 | -0.00 | 51.96 | |||||
| Inventory Days | -0.00 | |||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 1,642.50 | 821.25 | 469.29 | -0.00 | -0.00 | -0.00 | 51.96 | |||||
| Working Capital Days | -8,577.50 | -4,745.00 | -4,067.14 | -42,887.50 | -203.67 | -124.39 | -243.33 | |||||
| ROCE % | 34.78% | 67.95% | 10.03% | 1.12% |
Insights
In beta| Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Number of Permanent Employees count |
|
|||||||||
| Advances from Customers (Client Advances) Rs. Lakhs |
||||||||||
| Employee Benefits Expense Rs. Lakhs |
||||||||||
| Work-in-Progress (Inventories) Rs. Lakhs |
||||||||||
| Sub-contract Expenses Rs. Lakhs |
||||||||||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Announcement Under Regulation 30 (LODR)- Updates [Commencement Of The Development Of Residential Project (Bhudevi Aurum Phase-1)]
- Started Bhudevi Aurum Phase-1 residential project in Hyderabad; expected to add Rs 170 crore revenue over four years.
- Results- Financial Results For The First Quarter Ending On June 30, 2026.
-
Board Meeting Outcome for Outcome Of Board Meeting And Un-Audited Financial Results For The First Quarter Ended On 30Th June, 2026 Under Regulation 30 And 33 Of SEBI (LODR) Regulations, 2015.
- Board approved Q1 FY27 results; revenue Rs 287.76 lakh, net loss Rs 40.14 lakh.
-
Announcement Under Regulation 30 (LODR) - Updates (Clarification On Movement In Price.)
- Company clarifies price movement is market-driven and not known to management.
-
Clarification sought from Bhudevi Infra Projects Ltd
- Exchange has sought clarification from Bhudevi Infra Projects Ltd on August 11, 2026 with reference to significant movement in price, in order to ensure that …
Annual reports
-
Annual Report 2025
from bse
-
Annual Report 2024
from bse
-
Annual Report 2023
from bse
-
Annual Report 2022
from bse
-
Annual Report 2021
from bse
-
Annual Report 2020
from bse
-
Annual Report 2019
from bse
-
Annual Report 2018
from bse
-
Annual Report 2017
from bse
-
Annual Report 2016
from bse
-
Annual Report 2015
from bse
-
Annual Report 2014
from bse
-
Annual Report 2013
from bse
-
Annual Report 2012
from bse
-
Annual Report 2011
from bse
Business Overview:[1]
BIPL is in the Business of developing, trading of Telecommunication systems,Telecommunication networks and Telecommunication Services